Pomanda estimates the enterprise value of VANSH LTD at £1.7m based on a Turnover of £817.7k and 2.06x industry multiple (adjusted for size and gross margin).
vansh ltdEstimated Valuation
£23.6k
Pomanda estimates the enterprise value of VANSH LTD at £23.6k based on an EBITDA of £5.2k and a 4.55x industry multiple (adjusted for size and gross margin).
vansh ltdEstimated Valuation
£615.6k
Pomanda estimates the enterprise value of VANSH LTD at £615.6k based on Net Assets of £359.3k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vansh LtdOverview
Vansh Ltd is a live company located in slough, SL3 8NG with a Companies House number of 08942227. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2014, it's largest shareholder is
vivek adlakha
with a 100% stake. Vansh Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£817.7k with
low
growth in recent years.
Pomanda's financial health check has awarded Vansh Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £817.7k, make it in line with the average company (£717.3k)
£817.7k - Vansh Ltd
£717.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.7%)
1% - Vansh Ltd
4.7% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (67.1%)
25.4% - Vansh Ltd
67.1% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (21.2%)
0.6% - Vansh Ltd
21.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Vansh Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
£36.9k - Vansh Ltd
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £817.7k, this is more efficient (£158.3k)
£817.7k - Vansh Ltd
£158.3k - Industry AVG
Debtor Days
it gets paid by customers after 161 days, this is later than average (34 days)
161 days - Vansh Ltd
34 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
0 days - Vansh Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vansh Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vansh Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (62.7%)
0.5% - Vansh Ltd
62.7% - Industry AVG
VANSH LTD financials
EXPORT
Vansh Ltd's latest turnover from March 2024 is estimated at £817.7 thousand and the company has net assets of £359.3 thousand. According to their latest financial statements, Vansh Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
817,651
740,262
703,395
786,621
688,278
597,307
12
467
40,847
Other Income Or Grants
Cost Of Sales
609,947
550,873
528,211
599,075
524,180
446,393
9
341
31,538
Gross Profit
207,704
189,389
175,184
187,546
164,098
150,914
3
126
9,309
Admin Expenses
202,517
189,220
182,482
108,479
108,634
85,608
18,354
-56,047
-116,127
-89,962
Operating Profit
5,187
169
-7,298
79,067
55,464
65,306
-18,351
56,173
116,127
99,271
Interest Payable
Interest Receivable
792
1,130
451
577
277
Pre-Tax Profit
5,187
169
-7,298
79,067
55,464
66,098
-17,221
56,624
116,704
99,548
Tax
-1,297
-32
-15,023
-10,538
-12,559
-11,325
-23,341
-20,905
Profit After Tax
3,890
137
-7,298
64,044
44,926
53,539
-17,221
45,299
93,363
78,643
Dividends Paid
Retained Profit
3,890
137
-7,298
64,044
44,926
53,539
-17,221
45,299
93,363
78,643
Employee Costs
36,862
35,233
34,327
32,489
33,242
32,876
31,002
30,719
31,263
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
5,187
169
-7,298
79,067
55,464
65,306
-18,351
56,173
116,127
99,271
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
146
172
274
375
476
577
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
146
172
274
375
476
577
Stock & work in progress
Trade Debtors
360,975
356,275
355,726
399,871
322,274
285,405
1
171
Group Debtors
Misc Debtors
Cash
211,194
240,865
120,045
110,724
misc current assets
520
90,000
total current assets
360,975
356,275
355,726
399,871
322,274
285,405
211,195
241,556
210,045
110,724
total assets
361,121
356,447
356,000
400,246
322,750
285,982
211,195
241,556
210,045
110,724
Bank overdraft
Bank loan
Trade Creditors
1,439
655
345
37,653
24,201
32,359
29
29
31,981
Group/Directors Accounts
5,326
65
other short term finances
hp & lease commitments
other current liabilities
5,656
24,122
37,874
total current liabilities
1,439
655
345
37,653
24,201
32,359
11,011
24,151
37,939
31,981
loans
hp & lease commitments
Accruals and Deferred Income
360
360
360
other liabilities
provisions
total long term liabilities
360
360
360
total liabilities
1,799
1,015
705
37,653
24,201
32,359
11,011
24,151
37,939
31,981
net assets
359,322
355,432
355,295
362,593
298,549
253,623
200,184
217,405
172,106
78,743
total shareholders funds
359,322
355,432
355,295
362,593
298,549
253,623
200,184
217,405
172,106
78,743
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
5,187
169
-7,298
79,067
55,464
65,306
-18,351
56,173
116,127
99,271
Depreciation
Amortisation
Tax
-1,297
-32
-15,023
-10,538
-12,559
-11,325
-23,341
-20,905
Stock
Debtors
4,700
549
-44,145
77,597
36,869
285,404
-170
171
Creditors
784
310
-37,308
13,452
-8,158
32,330
29
-31,981
31,981
Accruals and Deferred Income
360
-5,656
-18,466
-13,752
37,874
Deferred Taxes & Provisions
Cash flow from operations
-26
-102
-101
-101
-101
-205,983
-36,647
30,954
98,679
110,347
Investing Activities
capital expenditure
26
102
101
101
101
-577
Change in Investments
cash flow from investments
26
102
101
101
101
-577
Financing Activities
Bank loans
Group/Directors Accounts
-5,326
5,326
-65
65
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
792
1,130
451
577
277
cash flow from financing
-4,634
6,456
386
642
377
cash and cash equivalents
cash
-211,194
-29,671
120,820
9,321
110,724
overdraft
change in cash
-211,194
-29,671
120,820
9,321
110,724
vansh ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vansh ltd. Get real-time insights into vansh ltd's credit score, group structure and payment trends.
Perform a competitor analysis for vansh ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SL3 area or any other competitors across 12 key performance metrics.
vansh ltd Ownership
VANSH LTD group structure
Vansh Ltd has no subsidiary companies.
Ultimate parent company
VANSH LTD
08942227
VANSH LTD Shareholders
The sole shareholder of Vansh Ltd is Vivek Adlakha.
vivek adlakha
100%
vansh ltd directors
Vansh Ltd currently has 1 director, Mr Vivek Adlakha serving since Mar 2014.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
incorporation date
March 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
97 high street, langley, slough, SL3 8NG
Bank
-
Legal Advisor
-
vansh ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vansh ltd.
vansh ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VANSH LTD. This can take several minutes, an email will notify you when this has completed.
