Pomanda estimates the enterprise value of PRESTIGE SCAFFOLDING LIMITED at £129.8k based on a Turnover of £403.9k and 0.32x industry multiple (adjusted for size and gross margin).
prestige scaffolding limitedEstimated Valuation
£18.3k
Pomanda estimates the enterprise value of PRESTIGE SCAFFOLDING LIMITED at £18.3k based on an EBITDA of £6k and a 3.04x industry multiple (adjusted for size and gross margin).
prestige scaffolding limitedEstimated Valuation
£383
Pomanda estimates the enterprise value of PRESTIGE SCAFFOLDING LIMITED at £383 based on Net Assets of £176 and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prestige Scaffolding LimitedOverview
Prestige Scaffolding Limited is a live company located in walsall, WS9 0RB with a Companies House number of 08942711. It operates in the scaffold erection sector, SIC Code 43991. Founded in March 2014, it's largest shareholder is
michael grant
with a 50% stake. Prestige Scaffolding Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£403.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Prestige Scaffolding Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
3 Regular
6 Weak
Size
annual sales of £403.9k, make it smaller than the average company (£804.7k)
£403.9k - Prestige Scaffolding Limited
£804.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Prestige Scaffolding Limited
- - Industry AVG
Production
with a gross margin of 28.8%, this company has a higher cost of product (40%)
28.8% - Prestige Scaffolding Limited
40% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (11.7%)
0% - Prestige Scaffolding Limited
11.7% - Industry AVG
Employees
with 5 employees, this is below the industry average (111)
5 - Prestige Scaffolding Limited
111 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
£37.2k - Prestige Scaffolding Limited
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £80.8k, this is equally as efficient (£71.2k)
£80.8k - Prestige Scaffolding Limited
£71.2k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is near the average (66 days)
60 days - Prestige Scaffolding Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 235 days, this is slower than average (34 days)
235 days - Prestige Scaffolding Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (8 days)
1 days - Prestige Scaffolding Limited
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (16 weeks)
1 weeks - Prestige Scaffolding Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (51.7%)
99.9% - Prestige Scaffolding Limited
51.7% - Industry AVG
PRESTIGE SCAFFOLDING LIMITED financials
EXPORT
Prestige Scaffolding Limited's latest turnover from March 2015 is estimated at £403.9 thousand and the company has net assets of £176. According to their latest financial statements, we estimate that Prestige Scaffolding Limited has 5 employees and maintains cash reserves of £6.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2015
Turnover
403,945
Other Income Or Grants
Cost Of Sales
287,641
Gross Profit
116,303
Admin Expenses
116,285
Operating Profit
18
Interest Payable
Interest Receivable
15
Pre-Tax Profit
33
Tax
-7
Profit After Tax
26
Dividends Paid
Retained Profit
26
Employee Costs
186,160
Number Of Employees
5
EBITDA*
6,005
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2015
Tangible Assets
95,554
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
95,554
Stock & work in progress
1,138
Trade Debtors
67,490
Group Debtors
Misc Debtors
19,010
Cash
6,071
misc current assets
total current assets
93,709
total assets
189,263
Bank overdraft
Bank loan
Trade Creditors
185,808
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
185,808
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
3,279
total long term liabilities
3,279
total liabilities
189,087
net assets
176
total shareholders funds
176
Mar 2015
Operating Activities
Operating Profit
18
Depreciation
5,987
Amortisation
Tax
-7
Stock
1,138
Debtors
86,500
Creditors
185,808
Accruals and Deferred Income
Deferred Taxes & Provisions
3,279
Cash flow from operations
107,447
Investing Activities
capital expenditure
-101,541
Change in Investments
cash flow from investments
-101,541
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
150
interest
15
cash flow from financing
165
cash and cash equivalents
cash
6,071
overdraft
change in cash
6,071
prestige scaffolding limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prestige scaffolding limited. Get real-time insights into prestige scaffolding limited's credit score, group structure and payment trends.
Perform a competitor analysis for prestige scaffolding limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WS9 area or any other competitors across 12 key performance metrics.
prestige scaffolding limited Ownership
PRESTIGE SCAFFOLDING LIMITED group structure
Prestige Scaffolding Limited has no subsidiary companies.
Ultimate parent company
PRESTIGE SCAFFOLDING LIMITED
08942711
PRESTIGE SCAFFOLDING LIMITED Shareholders
The largest shareholders in Prestige Scaffolding Limited include Michael Grant and John Stanier.
michael grant
50%
john stanier
50%
prestige scaffolding limited directors
Prestige Scaffolding Limited currently has 2 directors.
The longest serving directors include
Mr John Stanier (Mar 2014) and
Mr Akran Grant (Mar 2014).
azzurri house, walsall business park, walsall, WS9 0RB
Bank
-
Legal Advisor
-
prestige scaffolding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prestige scaffolding limited.
prestige scaffolding limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRESTIGE SCAFFOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.
prestige scaffolding limitedCompanies House Filings - See Documents
