Pomanda estimates the enterprise value of EUROPA CLOTHING LIMITED at £292.3k based on a Turnover of £724.9k and 0.4x industry multiple (adjusted for size and gross margin).
europa clothing limitedEstimated Valuation
£101.8k
Pomanda estimates the enterprise value of EUROPA CLOTHING LIMITED at £101.8k based on an EBITDA of £27.1k and a 3.76x industry multiple (adjusted for size and gross margin).
europa clothing limitedEstimated Valuation
£242.2k
Pomanda estimates the enterprise value of EUROPA CLOTHING LIMITED at £242.2k based on Net Assets of £118.5k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Europa Clothing LimitedOverview
Europa Clothing Limited is a live company located in birmingham, B18 5AN with a Companies House number of 08943415. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in March 2014, it's largest shareholder is
ram singh gill
with a 100% stake. Europa Clothing Limited is a established,
small sized company, Pomanda has estimated its turnover at
£724.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Europa Clothing Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £724.9k, make it smaller than the average company (£16m)
£724.9k - Europa Clothing Limited
£16m - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (8.2%)
33% - Europa Clothing Limited
8.2% - Industry AVG
Production
with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)
31.6% - Europa Clothing Limited
31.6% - Industry AVG
Profitability
an operating margin of 3.7% make it as profitable than the average company (4%)
3.7% - Europa Clothing Limited
4% - Industry AVG
Employees
with 5 employees, this is below the industry average (48)
5 - Europa Clothing Limited
48 - Industry AVG
Pay Structure
on an average salary of £39k, the company has an equivalent pay structure (£39k)
£39k - Europa Clothing Limited
£39k - Industry AVG
Efficiency
resulting in sales per employee of £145k, this is less efficient (£307.4k)
£145k - Europa Clothing Limited
£307.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Europa Clothing Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (31 days)
26 days - Europa Clothing Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 77 days, this is less than average (121 days)
77 days - Europa Clothing Limited
121 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 84 weeks, this is more cash available to meet short term requirements (13 weeks)
84 weeks - Europa Clothing Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.6%, this is a lower level of debt than the average (54%)
47.6% - Europa Clothing Limited
54% - Industry AVG
EUROPA CLOTHING LIMITED financials
EXPORT
Europa Clothing Limited's latest turnover from March 2024 is estimated at £724.9 thousand and the company has net assets of £118.5 thousand. According to their latest financial statements, Europa Clothing Limited has 5 employees and maintains cash reserves of £118.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
724,905
511,252
429,663
305,725
470,371
629,707
552,655
523,227
135,062
126,172
Other Income Or Grants
Cost Of Sales
496,136
355,108
293,770
215,431
328,980
443,839
391,117
376,268
96,573
89,402
Gross Profit
228,769
156,144
135,893
90,293
141,390
185,868
161,538
146,959
38,489
36,770
Admin Expenses
202,093
114,310
103,780
81,782
144,482
164,288
134,722
119,882
36,268
61,589
Operating Profit
26,676
41,834
32,113
8,511
-3,092
21,580
26,816
27,077
2,221
-24,819
Interest Payable
4,172
4,355
3,216
1,525
Interest Receivable
5,991
3,208
310
22
6
54
29
16
45
30
Pre-Tax Profit
28,495
40,688
29,207
7,007
-3,086
21,635
26,846
27,093
2,266
-24,789
Tax
-7,124
-7,731
-5,549
-1,331
-4,111
-5,101
-5,418
-453
Profit After Tax
21,371
32,957
23,658
5,676
-3,086
17,524
21,745
21,674
1,813
-24,789
Dividends Paid
Retained Profit
21,371
32,957
23,658
5,676
-3,086
17,524
21,745
21,674
1,813
-24,789
Employee Costs
194,945
112,058
71,441
70,720
105,778
141,322
129,001
126,221
31,428
31,169
Number Of Employees
5
3
2
2
3
4
4
4
1
1
EBITDA*
27,092
42,271
32,645
9,159
-2,456
22,109
27,439
27,808
3,081
-23,807
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
1,575
1,991
2,428
2,960
3,608
2,995
3,524
4,147
4,878
5,738
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,575
1,991
2,428
2,960
3,608
2,995
3,524
4,147
4,878
5,738
Stock & work in progress
105,550
102,550
94,550
115,550
124,870
125,650
100,750
75,475
48,250
38,525
Trade Debtors
Group Debtors
Misc Debtors
Cash
118,949
109,283
41,684
41,102
2,530
9,170
5,285
6,444
5,952
12,103
misc current assets
total current assets
224,499
211,833
136,234
156,652
127,400
134,820
106,035
81,919
54,202
50,628
total assets
226,074
213,824
138,662
159,612
131,008
137,815
109,559
86,066
59,080
56,366
Bank overdraft
Bank loan
Trade Creditors
35,850
38,448
10,900
28,150
28,700
17,700
19,550
17,221
18,044
Group/Directors Accounts
21,970
21,970
20,470
20,470
20,470
23,528
24,119
other short term finances
hp & lease commitments
other current liabilities
37,192
38,522
29,158
36,184
46,006
50,677
50,945
47,347
41,306
38,991
total current liabilities
73,042
76,970
29,158
69,054
96,126
99,847
89,115
87,367
82,055
81,154
loans
34,488
39,681
45,288
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
34,488
39,681
45,288
50,000
total liabilities
107,530
116,651
74,446
119,054
96,126
99,847
89,115
87,367
82,055
81,154
net assets
118,544
97,173
64,216
40,558
34,882
37,968
20,444
-1,301
-22,975
-24,788
total shareholders funds
118,544
97,173
64,216
40,558
34,882
37,968
20,444
-1,301
-22,975
-24,788
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
26,676
41,834
32,113
8,511
-3,092
21,580
26,816
27,077
2,221
-24,819
Depreciation
416
437
532
648
636
529
623
731
860
1,012
Amortisation
Tax
-7,124
-7,731
-5,549
-1,331
-4,111
-5,101
-5,418
-453
Stock
3,000
8,000
-21,000
-9,320
-780
24,900
25,275
27,225
9,725
38,525
Debtors
Creditors
-2,598
38,448
-10,900
-17,250
-550
11,000
-1,850
2,329
-823
18,044
Accruals and Deferred Income
-1,330
9,364
-7,026
-9,822
-4,671
-268
3,598
6,041
2,315
38,991
Deferred Taxes & Provisions
Cash flow from operations
13,040
74,352
30,170
-9,924
-6,897
3,830
-1,189
3,535
-5,605
-5,297
Investing Activities
capital expenditure
-1,249
-6,750
Change in Investments
cash flow from investments
-1,249
-6,750
Financing Activities
Bank loans
Group/Directors Accounts
-21,970
1,500
-3,058
-591
24,119
Other Short Term Loans
Long term loans
-5,193
-5,607
-4,712
50,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
1,819
-1,147
-2,906
-1,503
6
54
29
16
45
30
cash flow from financing
-3,374
-6,754
-29,588
48,497
1,506
54
29
-3,042
-546
24,150
cash and cash equivalents
cash
9,666
67,599
582
38,572
-6,640
3,885
-1,159
492
-6,151
12,103
overdraft
change in cash
9,666
67,599
582
38,572
-6,640
3,885
-1,159
492
-6,151
12,103
europa clothing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for europa clothing limited. Get real-time insights into europa clothing limited's credit score, group structure and payment trends.
Perform a competitor analysis for europa clothing limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B18 area or any other competitors across 12 key performance metrics.
europa clothing limited Ownership
EUROPA CLOTHING LIMITED group structure
Europa Clothing Limited has no subsidiary companies.
Ultimate parent company
EUROPA CLOTHING LIMITED
08943415
EUROPA CLOTHING LIMITED Shareholders
The sole shareholder of Europa Clothing Limited is Ram Singh Gill.
ram singh gill
100%
europa clothing limited directors
Europa Clothing Limited currently has 1 director, Mr Ram Gill serving since Mar 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to europa clothing limited.
europa clothing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EUROPA CLOTHING LIMITED. This can take several minutes, an email will notify you when this has completed.
europa clothing limitedCompanies House Filings - See Documents
