centennial film ltd

Live EstablishedMicroRapid

centennial film ltd Company Information

Share CENTENNIAL FILM LTD

Company Number

08943764

Shareholders

d. brown

g. brown

View All

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

26 craig yr eos road, ogmore by sea, vale of glamorgan, CF32 0PG

Website

-

centennial film ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CENTENNIAL FILM LTD at £1.4m based on a Turnover of £288.6k and 4.87x industry multiple (adjusted for size and gross margin).

centennial film ltd Estimated Valuation

£375.3k

Pomanda estimates the enterprise value of CENTENNIAL FILM LTD at £375.3k based on an EBITDA of £14.9k and a 25.27x industry multiple (adjusted for size and gross margin).

centennial film ltd Estimated Valuation

£41k

Pomanda estimates the enterprise value of CENTENNIAL FILM LTD at £41k based on Net Assets of £28.8k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Centennial Film Ltd Overview

Centennial Film Ltd is a live company located in vale of glamorgan, CF32 0PG with a Companies House number of 08943764. It operates in the motion picture production activities sector, SIC Code 59111. Founded in March 2014, it's largest shareholder is d. brown with a 21.8% stake. Centennial Film Ltd is a established, micro sized company, Pomanda has estimated its turnover at £288.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Centennial Film Ltd Health Check

Pomanda's financial health check has awarded Centennial Film Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £288.6k, make it smaller than the average company (£1.8m)

£288.6k - Centennial Film Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (7.9%)

30% - Centennial Film Ltd

7.9% - Industry AVG

production

Production

with a gross margin of -18.2%, this company has a higher cost of product (0%)

-18.2% - Centennial Film Ltd

0% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it more profitable than the average company (-1%)

5.1% - Centennial Film Ltd

-1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Centennial Film Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Centennial Film Ltd

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288.6k, this is equally as efficient (£320.9k)

£288.6k - Centennial Film Ltd

£320.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (22 days)

79 days - Centennial Film Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (8 days)

36 days - Centennial Film Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Centennial Film Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Centennial Film Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.9%, this is a lower level of debt than the average (86.5%)

53.9% - Centennial Film Ltd

86.5% - Industry AVG

CENTENNIAL FILM LTD financials

EXPORTms excel logo

Centennial Film Ltd's latest turnover from March 2024 is estimated at £288.6 thousand and the company has net assets of £28.8 thousand. According to their latest financial statements, Centennial Film Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover288,642166,919141,297130,377149,289136,711149,801115,524128,397
Other Income Or Grants
Cost Of Sales341,207198,540164,807152,204177,460161,926172,132128,058140,906
Gross Profit-52,565-31,621-23,510-21,827-28,171-25,215-22,331-12,533-12,509
Admin Expenses-67,418-31,914-20,608-20,307-19,582-16,230-38,115-168,02019,18266,185
Operating Profit14,853293-2,902-1,520-8,589-8,98515,784155,487-31,691-66,185
Interest Payable
Interest Receivable76752
Pre-Tax Profit14,853293-2,902-1,520-8,589-8,98515,784155,494-31,624-66,133
Tax-3,713-56-2,999-31,099
Profit After Tax11,140237-2,902-1,520-8,589-8,98512,785124,395-31,624-66,133
Dividends Paid
Retained Profit11,140237-2,902-1,520-8,589-8,98512,785124,395-31,624-66,133
Employee Costs52,79051,52047,51346,73385,50443,65144,30246,26850,737
Number Of Employees111121111
EBITDA*14,853293-2,902-1,520-8,589-8,98515,784155,487-31,691-66,185

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors62,51741,27738,47239,57438,59942,68839,42326,63823,084
Group Debtors
Misc Debtors
Cash5,75920,967
misc current assets
total current assets62,51741,27738,47239,57438,59942,68839,42326,63828,84320,967
total assets62,51741,27738,47239,57438,59942,68839,42326,63828,84320,967
Bank overdraft
Bank loan
Trade Creditors 33,71323,61321,04519,24516,75012,250
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities33,71323,61321,04519,24516,75012,250
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities33,71323,61321,04519,24516,75012,250
net assets28,80417,66417,42720,32921,84930,43839,42326,63828,84320,967
total shareholders funds28,80417,66417,42720,32921,84930,43839,42326,63828,84320,967
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit14,853293-2,902-1,520-8,589-8,98515,784155,487-31,691-66,185
Depreciation
Amortisation
Tax-3,713-56-2,999-31,099
Stock
Debtors21,2402,805-1,102975-4,0893,26512,7853,55423,084
Creditors10,1002,5681,8002,4954,50012,250
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations120,834-54,775-66,185
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-126,60039,50087,100
interest76752
cash flow from financing-126,59339,56787,152
cash and cash equivalents
cash-5,759-15,20820,967
overdraft
change in cash-5,759-15,20820,967

centennial film ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for centennial film ltd. Get real-time insights into centennial film ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Centennial Film Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for centennial film ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CF32 area or any other competitors across 12 key performance metrics.

centennial film ltd Ownership

CENTENNIAL FILM LTD group structure

Centennial Film Ltd has no subsidiary companies.

Ultimate parent company

CENTENNIAL FILM LTD

08943764

CENTENNIAL FILM LTD Shareholders

d. brown 21.81%
g. brown 21.81%
j.c. lewis 10.47%
dominic collins 8.73%
g. parker 6.54%
m. parker 6.54%
carol cooper 4.36%
captain christopher wilkins 4.36%
tony cooper 4.36%
julian peel yates 2.44%

centennial film ltd directors

Centennial Film Ltd currently has 2 directors. The longest serving directors include Mr Robert Graham (Mar 2014) and Mr Marcus Scriven (Mar 2014).

officercountryagestartendrole
Mr Robert GrahamWales68 years Mar 2014- Director
Mr Marcus ScrivenUnited Kingdom63 years Mar 2014- Director

P&L

March 2024

turnover

288.6k

+73%

operating profit

14.9k

0%

gross margin

-18.2%

-3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

28.8k

+0.63%

total assets

62.5k

+0.51%

cash

0

0%

net assets

Total assets minus all liabilities

centennial film ltd company details

company number

08943764

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

26 craig yr eos road, ogmore by sea, vale of glamorgan, CF32 0PG

Bank

-

Legal Advisor

-

centennial film ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to centennial film ltd.

centennial film ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTENNIAL FILM LTD. This can take several minutes, an email will notify you when this has completed.

centennial film ltd Companies House Filings - See Documents

datedescriptionview/download