jak studio consultancy limited

Live EstablishedMicroHealthy

jak studio consultancy limited Company Information

Share JAK STUDIO CONSULTANCY LIMITED

Company Number

08944158

Directors

Jacob Low

Kenan Klico

View All

Shareholders

jacob low

kenan klico

Group Structure

View All

Industry

Architectural activities

 

Registered Address

verna house 9 bicester road, aylesbury, buckinghamshire, HP19 9AG

jak studio consultancy limited Estimated Valuation

£135.6k

Pomanda estimates the enterprise value of JAK STUDIO CONSULTANCY LIMITED at £135.6k based on a Turnover of £304.1k and 0.45x industry multiple (adjusted for size and gross margin).

jak studio consultancy limited Estimated Valuation

£92.2k

Pomanda estimates the enterprise value of JAK STUDIO CONSULTANCY LIMITED at £92.2k based on an EBITDA of £22.7k and a 4.06x industry multiple (adjusted for size and gross margin).

jak studio consultancy limited Estimated Valuation

£494.2k

Pomanda estimates the enterprise value of JAK STUDIO CONSULTANCY LIMITED at £494.2k based on Net Assets of £153.8k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jak Studio Consultancy Limited Overview

Jak Studio Consultancy Limited is a live company located in buckinghamshire, HP19 9AG with a Companies House number of 08944158. It operates in the architectural activities sector, SIC Code 71111. Founded in March 2014, it's largest shareholder is jacob low with a 50% stake. Jak Studio Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £304.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jak Studio Consultancy Limited Health Check

Pomanda's financial health check has awarded Jak Studio Consultancy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £304.1k, make it smaller than the average company (£719k)

£304.1k - Jak Studio Consultancy Limited

£719k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.2%)

8% - Jak Studio Consultancy Limited

6.2% - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a higher cost of product (47.3%)

35.5% - Jak Studio Consultancy Limited

47.3% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it as profitable than the average company (8.7%)

7.5% - Jak Studio Consultancy Limited

8.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (11)

4 - Jak Studio Consultancy Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Jak Studio Consultancy Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76k, this is less efficient (£90.2k)

£76k - Jak Studio Consultancy Limited

£90.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (82 days)

148 days - Jak Studio Consultancy Limited

82 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (25 days)

74 days - Jak Studio Consultancy Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jak Studio Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jak Studio Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.2%, this is a lower level of debt than the average (50.3%)

26.2% - Jak Studio Consultancy Limited

50.3% - Industry AVG

JAK STUDIO CONSULTANCY LIMITED financials

EXPORTms excel logo

Jak Studio Consultancy Limited's latest turnover from March 2024 is estimated at £304.1 thousand and the company has net assets of £153.8 thousand. According to their latest financial statements, Jak Studio Consultancy Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover304,067399,353320,464241,336184,066113,231122,390295,129116,00591,312
Other Income Or Grants
Cost Of Sales196,076257,305215,498167,195126,57175,89382,299192,83670,78457,787
Gross Profit107,991142,047104,96674,14157,49637,33840,092102,29445,22133,525
Admin Expenses85,28764,49861,72662,03529,15638,91169,73861,72758,71710,253
Operating Profit22,70477,54943,24012,10628,340-1,573-29,64640,567-13,49623,272
Interest Payable
Interest Receivable53019
Pre-Tax Profit22,70477,54943,24012,10628,340-1,573-29,64640,573-13,46623,291
Tax-5,676-14,734-8,216-2,300-5,385-8,114-4,891
Profit After Tax17,02862,81535,0249,80622,955-1,573-29,64632,458-13,46618,400
Dividends Paid
Retained Profit17,02862,81535,0249,80622,955-1,573-29,64632,458-13,46618,400
Employee Costs201,624192,848179,919182,570181,27888,13987,000137,87644,28043,806
Number Of Employees4444422311
EBITDA*22,70477,54943,24012,10628,340-1,573-29,64640,567-12,03624,732

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets84,50046,6971,9413736341,2681,2211,5561,4932,953
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets84,50046,6971,9413736341,2681,2211,5561,4932,953
Stock & work in progress
Trade Debtors123,871193,520148,63488,14960,59338,55642,381100,08838,16932,344
Group Debtors
Misc Debtors1,364
Cash4,1327,732
misc current assets
total current assets123,871193,520149,99888,14960,59338,55642,381100,08842,30140,076
total assets208,371240,217151,93988,52261,22739,82443,602101,64443,79443,029
Bank overdraft
Bank loan
Trade Creditors 40,23076,95469,15645,48828,32133,65135,85664,25238,85824,627
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities40,23076,95469,15645,48828,32133,65135,85664,25238,85824,627
loans
hp & lease commitments
Accruals and Deferred Income3,9508,8254,1003,778
other liabilities14,34022,540
provisions
total long term liabilities14,34026,4908,8254,1003,778
total liabilities54,570103,44477,98149,58832,09933,65135,85664,25238,85824,627
net assets153,801136,77373,95838,93429,1286,1737,74637,3924,93618,402
total shareholders funds153,801136,77373,95838,93429,1286,1737,74637,3924,93618,402
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit22,70477,54943,24012,10628,340-1,573-29,64640,567-13,49623,272
Depreciation1,4601,460
Amortisation
Tax-5,676-14,734-8,216-2,300-5,385-8,114-4,891
Stock
Debtors-69,64943,52261,84927,55622,037-3,825-57,70761,9195,82532,344
Creditors-36,7247,79823,66817,167-5,330-2,205-28,39625,39414,23124,627
Accruals and Deferred Income-3,950-4,8754,7253223,778
Deferred Taxes & Provisions
Cash flow from operations46,00322,2161,568-261-63447-335-4,072-3,63012,124
Investing Activities
capital expenditure-37,803-44,756-1,568261634-47335-63-4,413
Change in Investments
cash flow from investments-37,803-44,756-1,568261634-47335-63-4,413
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,20022,540
share issue-22
interest53019
cash flow from financing-8,20022,54033021
cash and cash equivalents
cash-4,132-3,6007,732
overdraft
change in cash-4,132-3,6007,732

jak studio consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jak studio consultancy limited. Get real-time insights into jak studio consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jak Studio Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jak studio consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP19 area or any other competitors across 12 key performance metrics.

jak studio consultancy limited Ownership

JAK STUDIO CONSULTANCY LIMITED group structure

Jak Studio Consultancy Limited has no subsidiary companies.

Ultimate parent company

JAK STUDIO CONSULTANCY LIMITED

08944158

JAK STUDIO CONSULTANCY LIMITED Shareholders

jacob low 50%
kenan klico 50%

jak studio consultancy limited directors

Jak Studio Consultancy Limited currently has 3 directors. The longest serving directors include Mr Jacob Low (Mar 2014) and Mr Kenan Klico (Mar 2014).

officercountryagestartendrole
Mr Jacob LowEngland48 years Mar 2014- Director
Mr Kenan KlicoUnited Kingdom63 years Mar 2014- Director
Mrs Anushe LowEngland49 years Apr 2018- Director

P&L

March 2024

turnover

304.1k

-24%

operating profit

22.7k

0%

gross margin

35.6%

-0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

153.8k

+0.12%

total assets

208.4k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

jak studio consultancy limited company details

company number

08944158

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

EVOLUTION ACCOUNTANCY LIMITED

auditor

-

address

verna house 9 bicester road, aylesbury, buckinghamshire, HP19 9AG

Bank

-

Legal Advisor

-

jak studio consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jak studio consultancy limited.

jak studio consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAK STUDIO CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

jak studio consultancy limited Companies House Filings - See Documents

datedescriptionview/download