new connexion house, 2 marsh lane, huddersfield, west yorkshire, HD8 8AE
Website
-
cullen jointing limitedEstimated Valuation
£62.8k
Pomanda estimates the enterprise value of CULLEN JOINTING LIMITED at £62.8k based on a Turnover of £94.9k and 0.66x industry multiple (adjusted for size and gross margin).
cullen jointing limitedEstimated Valuation
£1.5k
Pomanda estimates the enterprise value of CULLEN JOINTING LIMITED at £1.5k based on an EBITDA of £646 and a 2.38x industry multiple (adjusted for size and gross margin).
cullen jointing limitedEstimated Valuation
£4.7k
Pomanda estimates the enterprise value of CULLEN JOINTING LIMITED at £4.7k based on Net Assets of £1.9k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cullen Jointing LimitedOverview
Cullen Jointing Limited is a live company located in huddersfield, HD8 8AE with a Companies House number of 08948467. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in March 2014, it's largest shareholder is
robert matthew cullen
with a 75% stake. Cullen Jointing Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£94.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Cullen Jointing Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £94.9k, make it smaller than the average company (£4.9m)
£94.9k - Cullen Jointing Limited
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5.7%)
-17% - Cullen Jointing Limited
5.7% - Industry AVG
Production
with a gross margin of 21.8%, this company has a higher cost of product (39.4%)
21.8% - Cullen Jointing Limited
39.4% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (2.4%)
0.7% - Cullen Jointing Limited
2.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (52)
1 - Cullen Jointing Limited
52 - Industry AVG
Pay Structure
on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)
£50.1k - Cullen Jointing Limited
£50.1k - Industry AVG
Efficiency
resulting in sales per employee of £94.9k, this is less efficient (£149.8k)
£94.9k - Cullen Jointing Limited
£149.8k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (44 days)
87 days - Cullen Jointing Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 121 days, this is slower than average (49 days)
121 days - Cullen Jointing Limited
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cullen Jointing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cullen Jointing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (72.4%)
92.9% - Cullen Jointing Limited
72.4% - Industry AVG
CULLEN JOINTING LIMITED financials
EXPORT
Cullen Jointing Limited's latest turnover from March 2024 is estimated at £94.9 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, we estimate that Cullen Jointing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
94,893
86,420
114,370
166,857
78,176
171,269
105,260
168,310
133,136
92,371
Other Income Or Grants
Cost Of Sales
74,176
68,278
90,745
127,291
58,773
130,932
79,916
124,871
98,920
72,076
Gross Profit
20,717
18,141
23,625
39,566
19,402
40,336
25,343
43,439
34,216
20,295
Admin Expenses
20,070
18,141
30,251
43,105
34,157
39,238
31,424
39,775
8,906
9,797
Operating Profit
647
-6,626
-3,539
-14,755
1,098
-6,081
3,664
25,310
10,498
Interest Payable
Interest Receivable
3
19
42
7
Pre-Tax Profit
647
-6,626
-3,539
-14,755
1,098
-6,078
3,683
25,351
10,505
Tax
-162
-209
-736
-5,070
-2,206
Profit After Tax
485
-6,626
-3,539
-14,755
889
-6,078
2,946
20,281
8,299
Dividends Paid
Retained Profit
485
-6,626
-3,539
-14,755
889
-6,078
2,946
20,281
8,299
Employee Costs
50,054
49,480
95,196
85,691
86,714
86,621
82,415
83,954
41,435
38,359
Number Of Employees
1
1
2
2
2
2
2
2
1
1
EBITDA*
647
-6,626
-3,539
-14,755
1,098
-6,081
4,949
26,914
11,876
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
3,910
3,910
3,910
5,231
7,260
8,842
11,982
5,133
6,418
5,514
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,910
3,910
3,910
5,231
7,260
8,842
11,982
5,133
6,418
5,514
Stock & work in progress
Trade Debtors
22,742
20,506
19,262
35,921
4,635
37,250
2,299
40,409
33,424
20,857
Group Debtors
Misc Debtors
Cash
1,256
13,825
2,877
misc current assets
11,167
total current assets
22,742
20,506
19,262
35,921
4,635
37,250
13,466
41,665
47,249
23,734
total assets
26,652
24,416
23,172
41,152
11,895
46,092
25,448
46,798
53,667
29,248
Bank overdraft
Bank loan
Trade Creditors
24,750
22,999
21,755
33,109
313
19,755
14,145
23,704
19,746
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
24,750
22,999
21,755
33,109
313
19,755
14,145
23,704
19,746
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
1,027
1,283
1,103
total long term liabilities
1,027
1,283
1,103
total liabilities
24,750
22,999
21,755
33,109
313
19,755
15,172
24,987
20,849
net assets
1,902
1,417
1,417
8,043
11,582
26,337
25,448
31,626
28,680
8,399
total shareholders funds
1,902
1,417
1,417
8,043
11,582
26,337
25,448
31,626
28,680
8,399
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
647
-6,626
-3,539
-14,755
1,098
-6,081
3,664
25,310
10,498
Depreciation
1,285
1,604
1,378
Amortisation
Tax
-162
-209
-736
-5,070
-2,206
Stock
Debtors
2,236
1,244
-16,659
31,286
-32,615
34,951
-38,110
6,985
12,567
20,857
Creditors
1,751
1,244
-11,354
32,796
-19,442
19,755
-14,145
-9,559
3,958
19,746
Accruals and Deferred Income
Deferred Taxes & Provisions
-1,027
-256
180
1,103
Cash flow from operations
-1,321
-2,029
-1,582
-14,307
16,857
-12,587
13,415
9,662
Investing Activities
capital expenditure
1,321
2,029
1,582
3,140
-6,849
-2,508
-6,892
Change in Investments
cash flow from investments
1,321
2,029
1,582
3,140
-6,849
-2,508
-6,892
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
3
19
42
7
cash flow from financing
-97
19
42
107
cash and cash equivalents
cash
-1,256
-12,569
10,948
2,877
overdraft
change in cash
-1,256
-12,569
10,948
2,877
cullen jointing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cullen jointing limited. Get real-time insights into cullen jointing limited's credit score, group structure and payment trends.
Perform a competitor analysis for cullen jointing limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HD8 area or any other competitors across 12 key performance metrics.
cullen jointing limited Ownership
CULLEN JOINTING LIMITED group structure
Cullen Jointing Limited has no subsidiary companies.
Ultimate parent company
CULLEN JOINTING LIMITED
08948467
CULLEN JOINTING LIMITED Shareholders
The largest shareholders in Cullen Jointing Limited include Robert Matthew Cullen and Lindsey Diane Cullen.
robert matthew cullen
75%
lindsey diane cullen
25%
cullen jointing limited directors
Cullen Jointing Limited currently has 1 director, Mr Robert Cullen serving since Mar 2014.
new connexion house, 2 marsh lane, huddersfield, west yorkshire, HD8 8AE
Bank
-
Legal Advisor
-
cullen jointing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cullen jointing limited.
cullen jointing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CULLEN JOINTING LIMITED. This can take several minutes, an email will notify you when this has completed.
cullen jointing limitedCompanies House Filings - See Documents
