ltf3 limited

Dissolved 

ltf3 limited Company Information

Share LTF3 LIMITED

Company Number

08951362

Shareholders

legion trade finance ltd

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

44 bell street, henley-on-thames, RG9 2BG

Website

-

ltf3 limited Estimated Valuation

£638.1k

Pomanda estimates the enterprise value of LTF3 LIMITED at £638.1k based on a Turnover of £746.2k and 0.86x industry multiple (adjusted for size and gross margin).

ltf3 limited Estimated Valuation

£547.1k

Pomanda estimates the enterprise value of LTF3 LIMITED at £547.1k based on an EBITDA of £175.5k and a 3.12x industry multiple (adjusted for size and gross margin).

ltf3 limited Estimated Valuation

£124.3k

Pomanda estimates the enterprise value of LTF3 LIMITED at £124.3k based on Net Assets of £65.7k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ltf3 Limited Overview

Ltf3 Limited is a dissolved company that was located in henley-on-thames, RG9 2BG with a Companies House number of 08951362. It operated in the other credit granting n.e.c. sector, SIC Code 64929. Founded in March 2014, it's largest shareholder was legion trade finance ltd with a 100% stake. The last turnover for Ltf3 Limited was estimated at £746.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ltf3 Limited Health Check

Pomanda's financial health check has awarded Ltf3 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £746.2k, make it smaller than the average company (£1.7m)

£746.2k - Ltf3 Limited

£1.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ltf3 Limited

- - Industry AVG

production

Production

with a gross margin of 23.6%, this company has a higher cost of product (74.3%)

23.6% - Ltf3 Limited

74.3% - Industry AVG

profitability

Profitability

an operating margin of 23.5% make it as profitable than the average company (25.5%)

23.5% - Ltf3 Limited

25.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (21)

4 - Ltf3 Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Ltf3 Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.6k, this is less efficient (£231.9k)

£186.6k - Ltf3 Limited

£231.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 692 days, this is later than average (115 days)

692 days - Ltf3 Limited

115 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (56 days)

1 days - Ltf3 Limited

56 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ltf3 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (10 weeks)

4 weeks - Ltf3 Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (69.6%)

97.9% - Ltf3 Limited

69.6% - Industry AVG

LTF3 LIMITED financials

EXPORTms excel logo

Ltf3 Limited's latest turnover from December 2014 is £746.2 thousand and the company has net assets of £65.7 thousand. According to their latest financial statements, we estimate that Ltf3 Limited has 4 employees and maintains cash reserves of £145.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2014
Turnover746,219
Other Income Or Grants
Cost Of Sales569,830
Gross Profit176,389
Admin Expenses906
Operating Profit175,483
Interest Payable92,625
Interest Receivable
Pre-Tax Profit83,222
Tax-17,477
Profit After Tax65,745
Dividends Paid
Retained Profit65,745
Employee Costs141,681
Number Of Employees4
EBITDA*175,483

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,415,398
Group Debtors1,606,055
Misc Debtors1
Cash145,235
misc current assets
total current assets3,166,689
total assets3,166,689
Bank overdraft
Bank loan
Trade Creditors 3,000
Group/Directors Accounts91,900
other short term finances1,500,000
hp & lease commitments
other current liabilities122,363
total current liabilities1,717,263
loans1,350,000
hp & lease commitments
Accruals and Deferred Income33,680
other liabilities
provisions
total long term liabilities1,383,680
total liabilities3,100,943
net assets65,746
total shareholders funds65,746
Dec 2014
Operating Activities
Operating Profit175,483
Depreciation
Amortisation
Tax-17,477
Stock
Debtors3,021,454
Creditors3,000
Accruals and Deferred Income156,043
Deferred Taxes & Provisions
Cash flow from operations-2,704,405
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts91,900
Other Short Term Loans 1,500,000
Long term loans1,350,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-92,625
cash flow from financing2,849,276
cash and cash equivalents
cash145,235
overdraft
change in cash145,235

ltf3 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ltf3 limited. Get real-time insights into ltf3 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ltf3 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ltf3 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in RG9 area or any other competitors across 12 key performance metrics.

ltf3 limited Ownership

LTF3 LIMITED group structure

Ltf3 Limited has no subsidiary companies.

Ultimate parent company

1 parent

LTF3 LIMITED

08951362

LTF3 LIMITED Shareholders

legion trade finance ltd 100%

ltf3 limited directors

Ltf3 Limited currently has 3 directors. The longest serving directors include Mr Michael Michael (May 2014) and Mr Demetrios Hadjigeorgiou (Jul 2014).

officercountryagestartendrole
Mr Michael MichaelEngland52 years May 2014- Director
Mr Demetrios Hadjigeorgiou57 years Jul 2014- Director
Mr Robin Smith81 years Feb 2015- Director

P&L

December 2014

turnover

746.2k

0%

operating profit

175.5k

0%

gross margin

23.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2014

net assets

65.7k

0%

total assets

3.2m

0%

cash

145.2k

0%

net assets

Total assets minus all liabilities

ltf3 limited company details

company number

08951362

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2014

previous names

N/A

accountant

-

auditor

-

address

44 bell street, henley-on-thames, RG9 2BG

Bank

-

Legal Advisor

-

ltf3 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ltf3 limited.

ltf3 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LTF3 LIMITED. This can take several minutes, an email will notify you when this has completed.

ltf3 limited Companies House Filings - See Documents

datedescriptionview/download