fbep limited

fbep limited Company Information

Share FBEP LIMITED
Live 
EstablishedMicroDeclining

Company Number

08952208

Industry

Artistic creation

 

Directors

Francis Peel

Felicity Peel

View All

Shareholders

felicity bridget emma peel

Group Structure

View All

Contact

Registered Address

unit 14e, whitebridge industrial estate, stone, staffordshire, ST15 8LQ

Website

-

fbep limited Estimated Valuation

£34.5k

Pomanda estimates the enterprise value of FBEP LIMITED at £34.5k based on a Turnover of £71.2k and 0.48x industry multiple (adjusted for size and gross margin).

fbep limited Estimated Valuation

£4.5k

Pomanda estimates the enterprise value of FBEP LIMITED at £4.5k based on an EBITDA of £707 and a 6.29x industry multiple (adjusted for size and gross margin).

fbep limited Estimated Valuation

£1

Pomanda estimates the enterprise value of FBEP LIMITED at £1 based on Net Assets of £1 and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fbep Limited Overview

Fbep Limited is a live company located in stone, ST15 8LQ with a Companies House number of 08952208. It operates in the artistic creation sector, SIC Code 90030. Founded in March 2014, it's largest shareholder is felicity bridget emma peel with a 100% stake. Fbep Limited is a established, micro sized company, Pomanda has estimated its turnover at £71.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fbep Limited Health Check

Pomanda's financial health check has awarded Fbep Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £71.2k, make it smaller than the average company (£306.8k)

£71.2k - Fbep Limited

£306.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (8.3%)

-16% - Fbep Limited

8.3% - Industry AVG

production

Production

with a gross margin of 46.9%, this company has a comparable cost of product (46.9%)

46.9% - Fbep Limited

46.9% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (2.5%)

1% - Fbep Limited

2.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Fbep Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Fbep Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.2k, this is equally as efficient (£71.2k)

£71.2k - Fbep Limited

£71.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fbep Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fbep Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fbep Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 177 weeks, this is more cash available to meet short term requirements (119 weeks)

177 weeks - Fbep Limited

119 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (26.7%)

100% - Fbep Limited

26.7% - Industry AVG

FBEP LIMITED financials

EXPORTms excel logo

Fbep Limited's latest turnover from March 2024 is estimated at £71.2 thousand and the company has net assets of £1. According to their latest financial statements, Fbep Limited has 1 employee and maintains cash reserves of £17.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover71,18274,17769,693120,122362,664119,284113,241107,272833,632633,579
Other Income Or Grants0000000000
Cost Of Sales37,82735,99528,89554,340147,05351,59948,72647,528390,655278,316
Gross Profit33,35538,18240,79865,782215,61167,68564,51459,744442,977355,263
Admin Expenses32,64736,92365,32784,969205,10386,72885,10176,006357,678324,825
Operating Profit7081,259-24,529-19,18710,508-19,043-20,587-16,26285,29930,438
Interest Payable1,6901,8571,350610000000
Interest Receivable98259813717108216515621147
Pre-Tax Profit00-25,742-19,78010,519-18,961-20,422-16,10685,51030,485
Tax0000-1,999000-17,102-6,402
Profit After Tax00-25,742-19,7808,520-18,961-20,422-16,10668,40824,083
Dividends Paid0000000000
Retained Profit00-25,742-19,7808,520-18,961-20,422-16,10668,40824,083
Employee Costs27,80526,49925,97851,55324,70224,73724,94225,359284,154244,737
Number Of Employees11121111119
EBITDA*7081,259-24,529-19,18710,508-19,043-20,587-16,26285,29930,438

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors0004,50130,3317,4617,5146,60737,87539,094
Group Debtors0000000000
Misc Debtors0013,83417,12525,01218,65744,96418,40523,6780
Cash17,64019,7688,37728,0635,33715,0206,72459,35665,78518,718
misc current assets0000000000
total current assets17,64019,76822,21149,68960,68041,13859,20284,368127,33857,812
total assets17,64019,76822,21149,68960,68041,13859,20284,368127,33857,812
Bank overdraft1,3331,3331,3331,333000000
Bank loan0000000000
Trade Creditors 00000000033,728
Group/Directors Accounts0000076053610,5710
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities3,8363,5322,2103,94615,1574,0593,2387,44624,2750
total current liabilities5,1694,8653,5435,27915,1574,1353,2387,98234,84633,728
loans12,47014,90218,66718,667000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities12,47014,90218,66718,667000000
total liabilities17,63919,76722,21023,94615,1574,1353,2387,98234,84633,728
net assets11125,74345,52337,00355,96476,38692,49224,084
total shareholders funds11125,74345,52337,00355,96476,38692,49224,084
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit7081,259-24,529-19,18710,508-19,043-20,587-16,26285,29930,438
Depreciation0000000000
Amortisation0000000000
Tax0000-1,999000-17,102-6,402
Stock0000000000
Debtors0-13,834-7,792-33,71729,225-26,36027,466-36,54122,45939,094
Creditors00000000-33,72833,728
Accruals and Deferred Income3041,322-1,736-11,21111,098821-4,208-16,82924,2750
Deferred Taxes & Provisions0000000000
Cash flow from operations1,01216,415-18,4733,319-9,6188,138-52,2613,45036,28518,670
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000-7676-536-10,03510,5710
Other Short Term Loans 0000000000
Long term loans-2,432-3,765018,667000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000001
interest-708-1,259-1,213-593108216515621147
cash flow from financing-3,140-5,024-1,21318,074-66158-371-9,87910,78248
cash and cash equivalents
cash-2,12811,391-19,68622,726-9,6838,296-52,632-6,42947,06718,718
overdraft0001,333000000
change in cash-2,12811,391-19,68621,393-9,6838,296-52,632-6,42947,06718,718

fbep limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fbep limited. Get real-time insights into fbep limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fbep Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fbep limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in ST15 area or any other competitors across 12 key performance metrics.

fbep limited Ownership

FBEP LIMITED group structure

Fbep Limited has no subsidiary companies.

Ultimate parent company

FBEP LIMITED

08952208

FBEP LIMITED Shareholders

felicity bridget emma peel 100%

fbep limited directors

Fbep Limited currently has 3 directors. The longest serving directors include Mr Francis Peel (Mar 2014) and Miss Felicity Peel (Mar 2014).

officercountryagestartendrole
Mr Francis Peel65 years Mar 2014- Director
Miss Felicity PeelUnited Kingdom33 years Mar 2014- Director
Ms Patricia Peel60 years Oct 2018- Director

P&L

March 2024

turnover

71.2k

-4%

operating profit

707.7

0%

gross margin

46.9%

-8.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1

0%

total assets

17.6k

-0.11%

cash

17.6k

-0.11%

net assets

Total assets minus all liabilities

fbep limited company details

company number

08952208

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

YP FINANCE

auditor

-

address

unit 14e, whitebridge industrial estate, stone, staffordshire, ST15 8LQ

Bank

-

Legal Advisor

-

fbep limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fbep limited.

fbep limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FBEP LIMITED. This can take several minutes, an email will notify you when this has completed.

fbep limited Companies House Filings - See Documents

datedescriptionview/download