granvile house wallingford road, uxbridge, UB8 2RW
Website
-
kudos entertainment (uk) limitedEstimated Valuation
£44.8k
Pomanda estimates the enterprise value of KUDOS ENTERTAINMENT (UK) LIMITED at £44.8k based on a Turnover of £54.7k and 0.82x industry multiple (adjusted for size and gross margin).
kudos entertainment (uk) limitedEstimated Valuation
£4.2k
Pomanda estimates the enterprise value of KUDOS ENTERTAINMENT (UK) LIMITED at £4.2k based on an EBITDA of £1.1k and a 3.66x industry multiple (adjusted for size and gross margin).
kudos entertainment (uk) limitedEstimated Valuation
£14.5k
Pomanda estimates the enterprise value of KUDOS ENTERTAINMENT (UK) LIMITED at £14.5k based on Net Assets of £8k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kudos Entertainment (uk) LimitedOverview
Kudos Entertainment (uk) Limited is a live company located in uxbridge, UB8 2RW with a Companies House number of 08954495. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in March 2014, it's largest shareholder is
kudos 1430 ltd
with a 75% stake. Kudos Entertainment (uk) Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£54.7k with
high
growth in recent years.
Pomanda's financial health check has awarded Kudos Entertainment (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
5 Weak
Size
annual sales of £54.7k, make it smaller than the average company (£379.5k)
£54.7k - Kudos Entertainment (uk) Limited
£379.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a similar rate (18.5%)
17% - Kudos Entertainment (uk) Limited
18.5% - Industry AVG
Production
with a gross margin of 61.5%, this company has a comparable cost of product (61.5%)
61.5% - Kudos Entertainment (uk) Limited
61.5% - Industry AVG
Profitability
an operating margin of 2.1% make it less profitable than the average company (7.1%)
2.1% - Kudos Entertainment (uk) Limited
7.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Kudos Entertainment (uk) Limited
10 - Industry AVG
Pay Structure
on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)
£20.1k - Kudos Entertainment (uk) Limited
£20.1k - Industry AVG
Efficiency
resulting in sales per employee of £54.7k, this is equally as efficient (£54.7k)
£54.7k - Kudos Entertainment (uk) Limited
£54.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Kudos Entertainment (uk) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Kudos Entertainment (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kudos Entertainment (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (78 weeks)
2 weeks - Kudos Entertainment (uk) Limited
78 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.8%, this is a higher level of debt than the average (32.9%)
82.8% - Kudos Entertainment (uk) Limited
32.9% - Industry AVG
KUDOS ENTERTAINMENT (UK) LIMITED financials
EXPORT
Kudos Entertainment (Uk) Limited's latest turnover from June 2024 is estimated at £54.7 thousand and the company has net assets of £8 thousand. According to their latest financial statements, Kudos Entertainment (Uk) Limited has 1 employee and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Turnover
54,661
51,362
33,730
44,848
56,384
79,307
36,747
6,147
45,541
Other Income Or Grants
Cost Of Sales
21,031
18,739
13,098
17,346
22,412
33,595
15,706
2,532
19,309
Gross Profit
33,630
32,622
20,632
27,502
33,973
45,711
21,041
3,615
26,232
Admin Expenses
32,484
-3,727
31,552
-3,619
42,248
33,388
35,072
23,682
7,958
19,044
Operating Profit
1,146
3,727
1,070
24,251
-14,746
585
10,639
-2,641
-4,343
7,188
Interest Payable
3,177
4,235
3,400
1,525
Interest Receivable
84
378
223
18
21
173
99
109
194
36
Pre-Tax Profit
-1,946
-130
-2,107
22,743
-14,725
758
10,738
-2,532
-4,149
7,224
Tax
-4,321
-144
-2,040
-1,445
Profit After Tax
-1,946
-130
-2,107
18,422
-14,725
614
8,698
-2,532
-4,149
5,779
Dividends Paid
Retained Profit
-1,946
-130
-2,107
18,422
-14,725
614
8,698
-2,532
-4,149
5,779
Employee Costs
20,082
18,059
17,392
17,644
18,998
18,744
18,062
15,838
16,518
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
1,146
3,727
1,070
24,251
-14,746
585
10,639
-2,641
-4,343
7,188
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,230
1,230
2,970
4,243
990
310
1,930
Group Debtors
45,284
56,902
56,902
56,902
Misc Debtors
163
163
317
742
1,432
8,749
8,952
6,732
3,032
Cash
1,199
2,013
13,119
22,494
12,534
29,825
16,430
23,310
63,521
14,256
misc current assets
total current assets
46,646
59,078
70,338
81,368
15,196
41,544
29,625
31,032
66,863
16,186
total assets
46,646
59,078
70,338
81,368
15,196
41,544
29,625
31,032
66,863
16,186
Bank overdraft
10,191
9,936
9,681
7,500
Bank loan
Trade Creditors
2,158
9,542
3,779
218
10,247
Group/Directors Accounts
298
507
60
other short term finances
hp & lease commitments
other current liabilities
15,353
15,903
16,445
19,161
21,411
30,876
12,187
27,757
64,408
total current liabilities
25,544
25,839
26,126
26,661
21,411
33,034
21,729
31,834
65,133
10,307
loans
13,078
23,269
34,112
42,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
13,078
23,269
34,112
42,500
total liabilities
38,622
49,108
60,238
69,161
21,411
33,034
21,729
31,834
65,133
10,307
net assets
8,024
9,970
10,100
12,207
-6,215
8,510
7,896
-802
1,730
5,879
total shareholders funds
8,024
9,970
10,100
12,207
-6,215
8,510
7,896
-802
1,730
5,879
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Operating Activities
Operating Profit
1,146
3,727
1,070
24,251
-14,746
585
10,639
-2,641
-4,343
7,188
Depreciation
Amortisation
Tax
-4,321
-144
-2,040
-1,445
Stock
Debtors
-11,618
-154
-1,655
56,212
-9,057
-1,476
5,473
4,380
1,412
1,930
Creditors
-2,158
-7,384
5,763
3,561
-10,029
10,247
Accruals and Deferred Income
-550
-542
-2,716
-2,250
-9,465
18,689
-15,570
-36,651
64,408
Deferred Taxes & Provisions
Cash flow from operations
12,214
3,339
9
-38,532
-17,312
13,222
-6,681
-40,111
48,624
14,060
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-298
-209
447
60
Other Short Term Loans
Long term loans
-10,191
-10,843
-8,388
42,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-3,093
-3,857
-3,177
-1,507
21
173
99
109
194
36
cash flow from financing
-13,284
-14,700
-11,565
40,993
21
173
-199
-100
641
196
cash and cash equivalents
cash
-814
-11,106
-9,375
9,960
-17,291
13,395
-6,880
-40,211
49,265
14,256
overdraft
255
255
2,181
7,500
change in cash
-1,069
-11,361
-11,556
2,460
-17,291
13,395
-6,880
-40,211
49,265
14,256
kudos entertainment (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kudos entertainment (uk) limited. Get real-time insights into kudos entertainment (uk) limited's credit score, group structure and payment trends.
Kudos Entertainment (uk) Limited Competitor Analysis
Perform a competitor analysis for kudos entertainment (uk) limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in UB8 area or any other competitors across 12 key performance metrics.
kudos entertainment (uk) limited Ownership
KUDOS ENTERTAINMENT (UK) LIMITED group structure
Kudos Entertainment (Uk) Limited has no subsidiary companies.
granvile house wallingford road, uxbridge, UB8 2RW
Bank
-
Legal Advisor
-
kudos entertainment (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kudos entertainment (uk) limited.
kudos entertainment (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KUDOS ENTERTAINMENT (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
kudos entertainment (uk) limitedCompanies House Filings - See Documents
