Pomanda estimates the enterprise value of ZED BUSINESS SOLUTIONS LIMITED at £4.6m based on a Turnover of £2m and 2.26x industry multiple (adjusted for size and gross margin).
zed business solutions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ZED BUSINESS SOLUTIONS LIMITED at £0 based on an EBITDA of £-15.1k and a 4.62x industry multiple (adjusted for size and gross margin).
zed business solutions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ZED BUSINESS SOLUTIONS LIMITED at £0 based on Net Assets of £-55.8k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zed Business Solutions LimitedOverview
Zed Business Solutions Limited is a live company located in westcliff-on-sea, SS0 8NA with a Companies House number of 08955025. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2014, it's largest shareholder is
awais javed
with a 100% stake. Zed Business Solutions Limited is a established,
small sized company, Pomanda has estimated its turnover at
£2m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Zed Business Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £2m, make it larger than the average company (£866k)
£2m - Zed Business Solutions Limited
£866k - Industry AVG
Growth
3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (4%)
53% - Zed Business Solutions Limited
4% - Industry AVG
Production
with a gross margin of 30.6%, this company has a higher cost of product (71.8%)
30.6% - Zed Business Solutions Limited
71.8% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (27.6%)
-0.7% - Zed Business Solutions Limited
27.6% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Zed Business Solutions Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)
£35.5k - Zed Business Solutions Limited
£35.5k - Industry AVG
Efficiency
resulting in sales per employee of £511.1k, this is more efficient (£186.6k)
£511.1k - Zed Business Solutions Limited
£186.6k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (28 days)
89 days - Zed Business Solutions Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (35 days)
162 days - Zed Business Solutions Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Zed Business Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zed Business Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.7%, this is a higher level of debt than the average (64.2%)
106.7% - Zed Business Solutions Limited
64.2% - Industry AVG
ZED BUSINESS SOLUTIONS LIMITED financials
EXPORT
Zed Business Solutions Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of -£55.8 thousand. According to their latest financial statements, we estimate that Zed Business Solutions Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
2,044,370
1,940,032
1,189,298
569,356
933,750
14,543
10,683
27,374
Other Income Or Grants
Cost Of Sales
1,419,004
1,357,483
842,111
407,382
681,457
10,344
7,537
20,057
Gross Profit
625,366
582,548
347,187
161,974
252,294
4,199
3,146
7,317
Admin Expenses
640,423
574,744
349,577
167,529
256,628
5,167
6,312
25,628
5,383
6,925
Operating Profit
-15,057
7,804
-2,390
-5,555
-4,334
-968
-3,166
-25,628
-5,383
392
Interest Payable
Interest Receivable
1
2
33
31
Pre-Tax Profit
-15,057
7,804
-2,390
-5,555
-4,334
-968
-3,165
-25,626
-5,350
423
Tax
-1,483
-89
Profit After Tax
-15,057
6,321
-2,390
-5,555
-4,334
-968
-3,165
-25,626
-5,350
334
Dividends Paid
Retained Profit
-15,057
6,321
-2,390
-5,555
-4,334
-968
-3,165
-25,626
-5,350
334
Employee Costs
141,920
133,075
33,257
31,284
99,332
32,935
30,796
30,549
Number Of Employees
4
4
1
1
3
1
1
1
EBITDA*
-15,057
7,804
-2,390
-5,555
-4,334
-968
-3,166
-25,551
-5,287
392
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
334,028
334,037
334,049
334,065
334,148
197
246
307
384
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
334,028
334,037
334,049
334,065
334,148
197
246
307
384
Stock & work in progress
Trade Debtors
501,397
504,351
497,315
236,308
176,235
993
186
5,470
Group Debtors
Misc Debtors
Cash
506
1,068
12,311
misc current assets
total current assets
501,397
504,351
497,315
236,308
176,235
993
186
506
1,068
17,781
total assets
835,425
838,388
831,364
570,373
510,383
1,190
432
813
1,452
17,781
Bank overdraft
Bank loan
Trade Creditors
632,133
621,780
38,025
30,045
34,965
33,739
17,347
Group/Directors Accounts
30,635
5,648
other short term finances
hp & lease commitments
other current liabilities
720
720
total current liabilities
632,133
621,780
38,025
30,045
34,965
33,739
31,355
6,368
17,347
loans
hp & lease commitments
Accruals and Deferred Income
4,281
2,540
1,600
1,000
500
1,000
500
other liabilities
254,801
254,801
838,793
583,992
548,992
provisions
total long term liabilities
259,082
257,341
840,393
584,992
549,492
1,000
500
total liabilities
891,215
879,121
878,418
615,037
549,492
35,965
34,239
31,355
6,368
17,347
net assets
-55,790
-40,733
-47,054
-44,664
-39,109
-34,775
-33,807
-30,542
-4,916
434
total shareholders funds
-55,790
-40,733
-47,054
-44,664
-39,109
-34,775
-33,807
-30,542
-4,916
434
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
-15,057
7,804
-2,390
-5,555
-4,334
-968
-3,166
-25,628
-5,383
392
Depreciation
77
96
Amortisation
Tax
-1,483
-89
Stock
Debtors
-2,954
7,036
261,007
60,073
175,242
807
186
-5,470
5,470
Creditors
10,353
583,755
7,980
30,045
-34,965
1,226
33,739
-17,347
17,347
Accruals and Deferred Income
1,741
940
600
500
-500
500
-220
720
Deferred Taxes & Provisions
Cash flow from operations
-9
583,980
-254,817
-35,083
-215,041
-49
30,167
-25,551
-16,444
12,180
Investing Activities
capital expenditure
9
12
16
83
-333,951
49
61
-480
Change in Investments
cash flow from investments
9
12
16
83
-333,951
49
61
-480
Financing Activities
Bank loans
Group/Directors Accounts
-30,635
24,987
5,648
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-583,992
254,801
35,000
548,992
share issue
-100
100
interest
1
2
33
31
cash flow from financing
-583,992
254,801
35,000
548,992
-30,734
24,989
5,681
131
cash and cash equivalents
cash
-506
-562
-11,243
12,311
overdraft
change in cash
-506
-562
-11,243
12,311
zed business solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zed business solutions limited. Get real-time insights into zed business solutions limited's credit score, group structure and payment trends.
Zed Business Solutions Limited Competitor Analysis
Perform a competitor analysis for zed business solutions limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SS0 area or any other competitors across 12 key performance metrics.
zed business solutions limited Ownership
ZED BUSINESS SOLUTIONS LIMITED group structure
Zed Business Solutions Limited has no subsidiary companies.
Ultimate parent company
ZED BUSINESS SOLUTIONS LIMITED
08955025
ZED BUSINESS SOLUTIONS LIMITED Shareholders
The sole shareholder of Zed Business Solutions Limited is Awais Javed.
awais javed
100%
zed business solutions limited directors
Zed Business Solutions Limited currently has 1 director, Mr Awais Javed serving since Mar 2021.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
48 chalkwell avenue, westcliff-on-sea, SS0 8NA
Bank
-
Legal Advisor
-
zed business solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to zed business solutions limited. Currently there are 1 open charges and 0 have been satisfied in the past.
zed business solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZED BUSINESS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
zed business solutions limitedCompanies House Filings - See Documents
