edge networks (uk) ltd

5

edge networks (uk) ltd Company Information

Share EDGE NETWORKS (UK) LTD
Live 
EstablishedSmallRapid

Company Number

08955421

Website

-

Registered Address

unit 15 highnam business centre, newent road, gloucester, GL2 8DN

Industry

Wired telecommunications activities

 

Wireless telecommunications activities

 

Telephone

03333111400

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jonathan Lanceley8 Years

Emily Lanceley3 Years

Shareholders

jonathan lanceley 100%

edge networks (uk) ltd Estimated Valuation

£4m

Pomanda estimates the enterprise value of EDGE NETWORKS (UK) LTD at £4m based on a Turnover of £4m and 1x industry multiple (adjusted for size and gross margin).

edge networks (uk) ltd Estimated Valuation

£114k

Pomanda estimates the enterprise value of EDGE NETWORKS (UK) LTD at £114k based on an EBITDA of £33.2k and a 3.43x industry multiple (adjusted for size and gross margin).

edge networks (uk) ltd Estimated Valuation

£592.9k

Pomanda estimates the enterprise value of EDGE NETWORKS (UK) LTD at £592.9k based on Net Assets of £434.9k and 1.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edge Networks (uk) Ltd Overview

Edge Networks (uk) Ltd is a live company located in gloucester, GL2 8DN with a Companies House number of 08955421. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in March 2014, it's largest shareholder is jonathan lanceley with a 100% stake. Edge Networks (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edge Networks (uk) Ltd Health Check

Pomanda's financial health check has awarded Edge Networks (Uk) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £4m, make it in line with the average company (£4.9m)

£4m - Edge Networks (uk) Ltd

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (4%)

52% - Edge Networks (uk) Ltd

4% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)

37.2% - Edge Networks (uk) Ltd

37.2% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (3.3%)

0.1% - Edge Networks (uk) Ltd

3.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (37)

8 - Edge Networks (uk) Ltd

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £56k, the company has an equivalent pay structure (£56k)

£56k - Edge Networks (uk) Ltd

£56k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £495.1k, this is more efficient (£167.7k)

£495.1k - Edge Networks (uk) Ltd

£167.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (44 days)

81 days - Edge Networks (uk) Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (48 days)

73 days - Edge Networks (uk) Ltd

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (13 days)

1 days - Edge Networks (uk) Ltd

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (14 weeks)

18 weeks - Edge Networks (uk) Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.9%, this is a similar level of debt than the average (66.5%)

65.9% - Edge Networks (uk) Ltd

66.5% - Industry AVG

EDGE NETWORKS (UK) LTD financials

EXPORTms excel logo

Edge Networks (Uk) Ltd's latest turnover from March 2023 is estimated at £4 million and the company has net assets of £434.9 thousand. According to their latest financial statements, Edge Networks (Uk) Ltd has 8 employees and maintains cash reserves of £288.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover3,960,4901,911,053926,6981,135,4821,501,266271,697228,569227,98765,109
Other Income Or Grants000000000
Cost Of Sales2,485,8371,192,641550,127667,904879,870162,650137,378134,79538,698
Gross Profit1,474,653718,413376,571467,578621,396109,04891,19193,19226,411
Admin Expenses1,472,572411,372357,515369,662560,70991,68979,88192,6154,795
Operating Profit2,081307,04119,05697,91660,68717,35911,31057721,616
Interest Payable9,8665,0200000000
Interest Receivable12,3581,6251299224701410375
Pre-Tax Profit4,574303,64619,18598,00760,93317,35911,32468021,691
Tax-869-57,693-3,645-18,621-11,577-3,298-2,265-136-4,555
Profit After Tax3,705245,95315,54079,38649,35614,0619,05954417,136
Dividends Paid000000000
Retained Profit3,705245,95315,54079,38649,35614,0619,05954417,136
Employee Costs448,342421,716403,616307,441289,37699,600101,918147,11246,655
Number Of Employees888662231
EBITDA*33,244334,49643,014112,35560,68717,35911,3101,88923,080

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets46,64258,45841,28457,04917,17221,1596,1125,2495,858
Intangible Assets36,41143,34650,28157,21764,1520000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets83,053101,80491,565114,26681,32421,1596,1125,2495,858
Stock & work in progress10,5653,2552,6852,06000000
Trade Debtors881,753446,970139,798233,579318,64640,79329,9348,9615,610
Group Debtors000000000
Misc Debtors11,19713,96015,59112,3321,0500000
Cash288,307293,261140,080117,68965,7520011,16030,086
misc current assets000001,08490800
total current assets1,191,822757,446298,154365,660385,44841,87730,84220,12135,696
total assets1,274,875859,250389,719479,926466,77263,03636,95425,37041,554
Bank overdraft43,750105,0000000000
Bank loan000000000
Trade Creditors 503,345111,48227,15951,661105,37221,3969,4157,68924,417
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments5,6785,6780000000
other current liabilities276,069146,198177,178258,423270,9440000
total current liabilities828,842368,358204,337310,084376,31621,3969,4157,68924,417
loans043,7500000000
hp & lease commitments11,17315,9870000000
Accruals and Deferred Income0000084080000
other liabilities000000000
provisions000000000
total long term liabilities11,17359,73700084080000
total liabilities840,015428,095204,337310,084376,31622,23610,2157,68924,417
net assets434,860431,155185,382169,84290,45640,80026,73917,68117,137
total shareholders funds434,860431,155185,382169,84290,45640,80026,73917,68117,137
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit2,081307,04119,05697,91660,68717,35911,31057721,616
Depreciation24,22820,52017,0227,5040001,3121,464
Amortisation6,9356,9356,9366,93500000
Tax-869-57,693-3,645-18,621-11,577-3,298-2,265-136-4,555
Stock7,3105706252,06000000
Debtors432,020305,541-90,522-73,785278,90310,85920,9733,3515,610
Creditors391,86384,323-24,502-53,71183,97611,9811,726-16,72824,417
Accruals and Deferred Income129,871-30,980-81,245-12,521270,1044080000
Deferred Taxes & Provisions000000000
Cash flow from operations114,77924,03523,51999,227124,28715,223-9,402-18,32637,332
Investing Activities
capital expenditure-12,412-37,694-1,257-47,381-60,165-15,047-863-703-7,322
Change in Investments000000000
cash flow from investments-12,412-37,694-1,257-47,381-60,165-15,047-863-703-7,322
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans-43,75043,7500000000
Hire Purchase and Lease Commitments-4,81421,6650000000
other long term liabilities000000000
share issue0-180003000-101
interest2,492-3,3951299224701410375
cash flow from financing-46,07261,8401299254701310376
cash and cash equivalents
cash-4,954153,18122,39151,93765,7520-11,160-18,92630,086
overdraft-61,250105,0000000000
change in cash56,29648,18122,39151,93765,7520-11,160-18,92630,086

edge networks (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edge networks (uk) ltd. Get real-time insights into edge networks (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edge Networks (uk) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for edge networks (uk) ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in GL2 area or any other competitors across 12 key performance metrics.

edge networks (uk) ltd Ownership

EDGE NETWORKS (UK) LTD group structure

Edge Networks (Uk) Ltd has no subsidiary companies.

Ultimate parent company

EDGE NETWORKS (UK) LTD

08955421

EDGE NETWORKS (UK) LTD Shareholders

jonathan lanceley 100%

edge networks (uk) ltd directors

Edge Networks (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Jonathan Lanceley (Jun 2016) and Mrs Emily Lanceley (Dec 2020).

officercountryagestartendrole
Mr Jonathan LanceleyEngland42 years Jun 2016- Director
Mrs Emily LanceleyEngland35 years Dec 2020- Director

P&L

March 2023

turnover

4m

+107%

operating profit

2.1k

0%

gross margin

37.3%

-0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

434.9k

+0.01%

total assets

1.3m

+0.48%

cash

288.3k

-0.02%

net assets

Total assets minus all liabilities

edge networks (uk) ltd company details

company number

08955421

Type

Private limited with Share Capital

industry

61100 - Wired telecommunications activities

61200 - Wireless telecommunications activities

incorporation date

March 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

unit 15 highnam business centre, newent road, gloucester, GL2 8DN

accountant

KNIGHTS

auditor

-

edge networks (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edge networks (uk) ltd.

charges

edge networks (uk) ltd Companies House Filings - See Documents

datedescriptionview/download