edge networks (uk) ltd Company Information
Company Number
08955421
Website
-Registered Address
unit 15 highnam business centre, newent road, gloucester, GL2 8DN
Industry
Wired telecommunications activities
Wireless telecommunications activities
Telephone
03333111400
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
jonathan lanceley 100%
edge networks (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of EDGE NETWORKS (UK) LTD at £4m based on a Turnover of £4m and 1x industry multiple (adjusted for size and gross margin).
edge networks (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of EDGE NETWORKS (UK) LTD at £114k based on an EBITDA of £33.2k and a 3.43x industry multiple (adjusted for size and gross margin).
edge networks (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of EDGE NETWORKS (UK) LTD at £592.9k based on Net Assets of £434.9k and 1.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Edge Networks (uk) Ltd Overview
Edge Networks (uk) Ltd is a live company located in gloucester, GL2 8DN with a Companies House number of 08955421. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in March 2014, it's largest shareholder is jonathan lanceley with a 100% stake. Edge Networks (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Edge Networks (uk) Ltd Health Check
Pomanda's financial health check has awarded Edge Networks (Uk) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £4m, make it in line with the average company (£4.9m)
- Edge Networks (uk) Ltd
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (4%)
- Edge Networks (uk) Ltd
4% - Industry AVG
Production
with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)
- Edge Networks (uk) Ltd
37.2% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (3.3%)
- Edge Networks (uk) Ltd
3.3% - Industry AVG
Employees
with 8 employees, this is below the industry average (37)
8 - Edge Networks (uk) Ltd
37 - Industry AVG
Pay Structure
on an average salary of £56k, the company has an equivalent pay structure (£56k)
- Edge Networks (uk) Ltd
£56k - Industry AVG
Efficiency
resulting in sales per employee of £495.1k, this is more efficient (£167.7k)
- Edge Networks (uk) Ltd
£167.7k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (44 days)
- Edge Networks (uk) Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (48 days)
- Edge Networks (uk) Ltd
48 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (13 days)
- Edge Networks (uk) Ltd
13 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (14 weeks)
18 weeks - Edge Networks (uk) Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.9%, this is a similar level of debt than the average (66.5%)
65.9% - Edge Networks (uk) Ltd
66.5% - Industry AVG
EDGE NETWORKS (UK) LTD financials
Edge Networks (Uk) Ltd's latest turnover from March 2023 is estimated at £4 million and the company has net assets of £434.9 thousand. According to their latest financial statements, Edge Networks (Uk) Ltd has 8 employees and maintains cash reserves of £288.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 8 | 8 | 8 | 6 | 6 | 2 | 2 | 3 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 46,642 | 58,458 | 41,284 | 57,049 | 17,172 | 21,159 | 6,112 | 5,249 | 5,858 |
Intangible Assets | 36,411 | 43,346 | 50,281 | 57,217 | 64,152 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 83,053 | 101,804 | 91,565 | 114,266 | 81,324 | 21,159 | 6,112 | 5,249 | 5,858 |
Stock & work in progress | 10,565 | 3,255 | 2,685 | 2,060 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 881,753 | 446,970 | 139,798 | 233,579 | 318,646 | 40,793 | 29,934 | 8,961 | 5,610 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 11,197 | 13,960 | 15,591 | 12,332 | 1,050 | 0 | 0 | 0 | 0 |
Cash | 288,307 | 293,261 | 140,080 | 117,689 | 65,752 | 0 | 0 | 11,160 | 30,086 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 1,084 | 908 | 0 | 0 |
total current assets | 1,191,822 | 757,446 | 298,154 | 365,660 | 385,448 | 41,877 | 30,842 | 20,121 | 35,696 |
total assets | 1,274,875 | 859,250 | 389,719 | 479,926 | 466,772 | 63,036 | 36,954 | 25,370 | 41,554 |
Bank overdraft | 43,750 | 105,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 503,345 | 111,482 | 27,159 | 51,661 | 105,372 | 21,396 | 9,415 | 7,689 | 24,417 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 5,678 | 5,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 276,069 | 146,198 | 177,178 | 258,423 | 270,944 | 0 | 0 | 0 | 0 |
total current liabilities | 828,842 | 368,358 | 204,337 | 310,084 | 376,316 | 21,396 | 9,415 | 7,689 | 24,417 |
loans | 0 | 43,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 11,173 | 15,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 840 | 800 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 11,173 | 59,737 | 0 | 0 | 0 | 840 | 800 | 0 | 0 |
total liabilities | 840,015 | 428,095 | 204,337 | 310,084 | 376,316 | 22,236 | 10,215 | 7,689 | 24,417 |
net assets | 434,860 | 431,155 | 185,382 | 169,842 | 90,456 | 40,800 | 26,739 | 17,681 | 17,137 |
total shareholders funds | 434,860 | 431,155 | 185,382 | 169,842 | 90,456 | 40,800 | 26,739 | 17,681 | 17,137 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 24,228 | 20,520 | 17,022 | 7,504 | 0 | 1,312 | 1,464 | ||
Amortisation | 6,935 | 6,935 | 6,936 | 6,935 | 0 | 0 | 0 | ||
Tax | |||||||||
Stock | 7,310 | 570 | 625 | 2,060 | 0 | 0 | 0 | 0 | 0 |
Debtors | 432,020 | 305,541 | -90,522 | -73,785 | 278,903 | 10,859 | 20,973 | 3,351 | 5,610 |
Creditors | 391,863 | 84,323 | -24,502 | -53,711 | 83,976 | 11,981 | 1,726 | -16,728 | 24,417 |
Accruals and Deferred Income | 129,871 | -30,980 | -81,245 | -12,521 | 270,104 | 40 | 800 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -43,750 | 43,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -4,814 | 21,665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | -4,954 | 153,181 | 22,391 | 51,937 | 65,752 | 0 | -11,160 | -18,926 | 30,086 |
overdraft | -61,250 | 105,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 56,296 | 48,181 | 22,391 | 51,937 | 65,752 | 0 | -11,160 | -18,926 | 30,086 |
edge networks (uk) ltd Credit Report and Business Information
Edge Networks (uk) Ltd Competitor Analysis
Perform a competitor analysis for edge networks (uk) ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in GL2 area or any other competitors across 12 key performance metrics.
edge networks (uk) ltd Ownership
EDGE NETWORKS (UK) LTD group structure
Edge Networks (Uk) Ltd has no subsidiary companies.
Ultimate parent company
EDGE NETWORKS (UK) LTD
08955421
edge networks (uk) ltd directors
Edge Networks (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Jonathan Lanceley (Jun 2016) and Mrs Emily Lanceley (Dec 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Lanceley | England | 42 years | Jun 2016 | - | Director |
Mrs Emily Lanceley | England | 35 years | Dec 2020 | - | Director |
P&L
March 2023turnover
4m
+107%
operating profit
2.1k
0%
gross margin
37.3%
-0.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
434.9k
+0.01%
total assets
1.3m
+0.48%
cash
288.3k
-0.02%
net assets
Total assets minus all liabilities
edge networks (uk) ltd company details
company number
08955421
Type
Private limited with Share Capital
industry
61100 - Wired telecommunications activities
61200 - Wireless telecommunications activities
incorporation date
March 2014
age
10
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
unit 15 highnam business centre, newent road, gloucester, GL2 8DN
accountant
KNIGHTS
auditor
-
edge networks (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to edge networks (uk) ltd.
edge networks (uk) ltd Companies House Filings - See Documents
date | description | view/download |
---|