imbue property ltd

Dissolved 

imbue property ltd Company Information

Share IMBUE PROPERTY LTD

Company Number

08958165

Shareholders

andrew john tomlinson

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

fourth floor toronto square, toronto street, leeds, LS1 2HJ

Website

-

imbue property ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of IMBUE PROPERTY LTD at £1.3m based on a Turnover of £441.5k and 3x industry multiple (adjusted for size and gross margin).

imbue property ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of IMBUE PROPERTY LTD at £1.4m based on an EBITDA of £224.4k and a 6.43x industry multiple (adjusted for size and gross margin).

imbue property ltd Estimated Valuation

£455.3k

Pomanda estimates the enterprise value of IMBUE PROPERTY LTD at £455.3k based on Net Assets of £289.1k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Imbue Property Ltd Overview

Imbue Property Ltd is a dissolved company that was located in leeds, LS1 2HJ with a Companies House number of 08958165. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2014, it's largest shareholder was andrew john tomlinson with a 100% stake. The last turnover for Imbue Property Ltd was estimated at £441.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Imbue Property Ltd Health Check

Pomanda's financial health check has awarded Imbue Property Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £441.5k, make it smaller than the average company (£635.2k)

£441.5k - Imbue Property Ltd

£635.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (3.2%)

-47% - Imbue Property Ltd

3.2% - Industry AVG

production

Production

with a gross margin of 67.9%, this company has a comparable cost of product (67.9%)

67.9% - Imbue Property Ltd

67.9% - Industry AVG

profitability

Profitability

an operating margin of 23.6% make it less profitable than the average company (53.5%)

23.6% - Imbue Property Ltd

53.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Imbue Property Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Imbue Property Ltd

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.7k, this is equally as efficient (£197.1k)

£220.7k - Imbue Property Ltd

£197.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is near the average (21 days)

22 days - Imbue Property Ltd

21 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Imbue Property Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Imbue Property Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Imbue Property Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (61%)

92.2% - Imbue Property Ltd

61% - Industry AVG

IMBUE PROPERTY LTD financials

EXPORTms excel logo

Imbue Property Ltd's latest turnover from January 2018 is estimated at £441.5 thousand and the company has net assets of £289.1 thousand. According to their latest financial statements, Imbue Property Ltd has 2 employees and maintains cash reserves of £208 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2018Jan 2017Jan 2016Jan 2015
Turnover441,475152,851910,8643,048,097
Other Income Or Grants
Cost Of Sales141,54150,155294,0641,179,348
Gross Profit299,933102,696616,7991,868,749
Admin Expenses195,559-33,717432,6641,436,618
Operating Profit104,374136,413184,135432,131
Interest Payable138,141136,556140,21269,164
Interest Receivable268070
Pre-Tax Profit-33,765-13844,004363,037
Tax-8,801-76,238
Profit After Tax-33,765-13835,203286,799
Dividends Paid
Retained Profit-33,765-13835,203286,799
Employee Costs69,67972,239150,914455,569
Number Of Employees22413
EBITDA*224,374256,413304,135492,131

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets780,000900,0001,020,0001,140,000
Intangible Assets
Investments & Other2,903,4102,903,4102,903,4102,903,410
Debtors (Due After 1 year)
Total Fixed Assets3,683,4103,803,4103,923,4104,043,410
Stock & work in progress
Trade Debtors27,6131,0001,000159,867
Group Debtors
Misc Debtors1,000
Cash2084284,05928,082
misc current assets
total current assets28,8211,4285,059187,949
total assets3,712,2313,804,8383,928,4694,231,359
Bank overdraft115,100115,100
Bank loan
Trade Creditors 958,9791,230,435
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities895,969837,855
total current liabilities1,011,069952,955958,9791,230,435
loans1,951,6632,068,6192,186,0882,128,125
hp & lease commitments
Accruals and Deferred Income
other liabilities460,400460,400460,400585,000
provisions
total long term liabilities2,412,0632,529,0192,646,4882,713,125
total liabilities3,423,1323,481,9743,605,4673,943,560
net assets289,099322,864323,002287,799
total shareholders funds289,099322,864323,002287,799
Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit104,374136,413184,135432,131
Depreciation120,000120,000120,00060,000
Amortisation
Tax-8,801-76,238
Stock
Debtors27,613-158,867159,867
Creditors-958,979-271,4561,230,435
Accruals and Deferred Income58,114837,855
Deferred Taxes & Provisions
Cash flow from operations254,875135,289182,7451,486,461
Investing Activities
capital expenditure-1,200,000
Change in Investments2,903,410
cash flow from investments-4,103,410
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-116,956-117,46957,9632,128,125
Hire Purchase and Lease Commitments
other long term liabilities-124,600585,000
share issue1,000
interest-138,139-136,550-140,132-69,094
cash flow from financing-255,095-254,019-206,7692,645,031
cash and cash equivalents
cash-220-3,631-24,02328,082
overdraft115,100
change in cash-220-118,731-24,02328,082

imbue property ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for imbue property ltd. Get real-time insights into imbue property ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Imbue Property Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for imbue property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in LS1 area or any other competitors across 12 key performance metrics.

imbue property ltd Ownership

IMBUE PROPERTY LTD group structure

Imbue Property Ltd has no subsidiary companies.

Ultimate parent company

IMBUE PROPERTY LTD

08958165

IMBUE PROPERTY LTD Shareholders

andrew john tomlinson 100%

imbue property ltd directors

Imbue Property Ltd currently has 1 director, Mr Andrew Tomlinson serving since Mar 2014.

officercountryagestartendrole
Mr Andrew TomlinsonUnited Kingdom51 years Mar 2014- Director

P&L

January 2018

turnover

441.5k

+189%

operating profit

104.4k

0%

gross margin

68%

+1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2018

net assets

289.1k

-0.1%

total assets

3.7m

-0.02%

cash

208

-0.51%

net assets

Total assets minus all liabilities

imbue property ltd company details

company number

08958165

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2018

previous names

andrew james property management ltd (August 2018)

accountant

-

auditor

-

address

fourth floor toronto square, toronto street, leeds, LS1 2HJ

Bank

-

Legal Advisor

-

imbue property ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to imbue property ltd.

imbue property ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IMBUE PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.

imbue property ltd Companies House Filings - See Documents

datedescriptionview/download