Mutant Jukebox Limited

POWER SEARCH PRICING

SOLUTIONS

mutant jukebox limited Company Information

Company Number

08958691

Next Accounts

Dec 2025

Directors

Shervin Shaeri

Louisa Shaeri

Shareholders

louisa hendrikien shaeri

shervin shaeri

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

25-27 bickerton house studio 24, 25-27 bickerton road, london, N19 5JT

Website

www.mutantjukebox.co.uk

mutant jukebox limited Estimated Valuation

£928.9k

Pomanda estimates the enterprise value of MUTANT JUKEBOX LIMITED at £928.9k based on Net Assets of £473.5k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mutant Jukebox Limited is a live company located in london, N19 5JT with a Companies House number of 08958691. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2014, it's largest shareholder is louisa hendrikien shaeri with a 50% stake. Mutant Jukebox Limited is a established, micro sized company, Pomanda has estimated its turnover at £437k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mutant Jukebox Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

3 Weak

Size

annual sales of £437k, make it smaller than the average company (£848.9k)

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (8.2%)

EXPORT

Mutant Jukebox Limited's latest turnover from March 2024 is estimated at £437 thousand and the company has net assets of £473.5 thousand. According to their latest financial statements, Mutant Jukebox Limited has 2 employees and maintains cash reserves of £457.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Turnover	436,973	147,262	266,887	194,490	165,733	278,028	114,926	286,347	344,213	460,282
Other Income Or Grants
Cost Of Sales	262,103	87,230	159,939	119,168	99,906	166,519	69,800	169,033	201,187	272,770
Gross Profit	174,870	60,032	106,948	75,322	65,827	111,509	45,126	117,315	143,025	187,513
Admin Expenses	138,609	58,050	40,006	87,977	-23,597	67,618	-32,729	21,983	115,193	69,725
Operating Profit	36,261	1,982	66,942	-12,655	89,424	43,891	77,855	95,332	27,832	117,788
Interest Payable
Interest Receivable	23,967	18,732	3,013	400	375	2,316	1,321	487	714	330
Pre-Tax Profit	60,228	20,714	69,956	-12,255	89,799	46,207	79,177	95,819	28,546	118,118
Tax	-15,057	-3,936	-13,292		-17,062	-8,779	-15,044	-19,164	-5,709	-24,805
Profit After Tax	45,171	16,778	56,664	-12,255	72,737	37,428	64,133	76,655	22,837	93,313
Dividends Paid
Retained Profit	45,171	16,778	56,664	-12,255	72,737	37,428	64,133	76,655	22,837	93,313
Employee Costs	58,003	56,525	54,272	50,873	49,805	49,556	47,960	71,842	149,992	198,426
Number Of Employees	2	2	2	2	2	2	2	3	6	8
EBITDA*	38,356	2,285	67,128	-12,407	89,754	44,478	78,473	96,283	28,560	118,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Tangible Assets	4,132	6,227	557	743	991	288	875	1,154	882	1,610
Intangible Assets
Investments & Other	12,524	14,594	14,594
Debtors (Due After 1 year)
Total Fixed Assets	16,656	20,821	15,151	743	991	288	875	1,154	882	1,610
Stock & work in progress
Trade Debtors	58,883	5,691	28,965	18,056	6,478	30,130	1,800	43,901	41,400	39,060
Group Debtors
Misc Debtors
Cash	457,930	455,086	426,402	377,157	423,519	325,478	292,247	236,205	153,581	132,088
misc current assets
total current assets	516,813	460,777	455,367	395,213	429,997	355,608	302,030	280,106	194,981	171,148
total assets	533,469	481,598	470,518	395,956	430,988	355,896	302,905	281,260	195,863	172,758
Bank overdraft
Bank loan
Trade Creditors	59,014	52,124	58,899	40,966	63,696	61,474	45,966	655	4,312	79,444
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities								87,799	75,400
total current liabilities	59,014	52,124	58,899	40,966	63,696	61,474	45,966	88,454	79,712	79,444
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	993	1,183	106	141	188	55
total long term liabilities	993	1,183	106	141	188	55
total liabilities	60,007	53,307	59,005	41,107	63,884	61,529	45,966	88,454	79,712	79,444
net assets	473,462	428,291	411,513	354,849	367,104	294,367	256,939	192,806	116,151	93,314
total shareholders funds	473,462	428,291	411,513	354,849	367,104	294,367	256,939	192,806	116,151	93,314

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Operating Activities
Operating Profit	36,261	1,982	66,942	-12,655	89,424	43,891	77,855	95,332	27,832	117,788
Depreciation	2,095	303	186	248	330	587	618	951	728	755
Amortisation
Tax	-15,057	-3,936	-13,292		-17,062	-8,779	-15,044	-19,164	-5,709	-24,805
Stock
Debtors	53,192	-23,274	10,909	11,578	-23,652	20,347	-34,118	2,501	2,340	39,060
Creditors	6,890	-6,775	17,933	-22,730	2,222	15,508	45,311	-3,657	-75,132	79,444
Accruals and Deferred Income							-87,799	12,399	75,400
Deferred Taxes & Provisions	-190	1,077	-35	-47	133	55
Cash flow from operations	-23,193	15,925	60,825	-46,762	98,699	30,915	55,059	83,360	20,779	134,122
Investing Activities
capital expenditure		-5,973			-1,033		-339	-1,223		-2,365
Change in Investments	-2,070		14,594
cash flow from investments	2,070	-5,973	-14,594		-1,033		-339	-1,223		-2,365
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue										1
interest	23,967	18,732	3,013	400	375	2,316	1,321	487	714	330
cash flow from financing	23,967	18,732	3,013	400	375	2,316	1,321	487	714	331
cash and cash equivalents
cash	2,844	28,684	49,245	-46,362	98,041	33,231	56,042	82,624	21,493	132,088
overdraft
change in cash	2,844	28,684	49,245	-46,362	98,041	33,231	56,042	82,624	21,493	132,088

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mutant jukebox limited. Get real-time insights into mutant jukebox limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mutant jukebox limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N19 area or any other competitors across 12 key performance metrics.

MUTANT JUKEBOX LIMITED group structure

Mutant Jukebox Limited has no subsidiary companies.

Ultimate parent company

MUTANT JUKEBOX LIMITED

08958691

MUTANT JUKEBOX LIMITED Shareholders

louisa hendrikien shaeri	50%
shervin shaeri	50%

Mutant Jukebox Limited currently has 2 directors. The longest serving directors include Mr Shervin Shaeri (Mar 2014) and Mrs Louisa Shaeri (Mar 2016).

officer	country	age	start	end	role
Mr Shervin Shaeri	United Kingdom	43 years	Mar 2014	-	Director
Mrs Louisa Shaeri	United Kingdom	42 years	Mar 2016	-	Director

P&L

March 2024

turnover

437k

+197%

operating profit

36.3k

gross margin

40.1%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

473.5k

+0.11%

total assets

533.5k

+0.11%

cash

457.9k

+0.01%

net assets

Total assets minus all liabilities

Similar Companies

bridgewood (investments) limited

creative lighting ltd

stunt crew ltd

zoe's blooms ltd

nfk property limited

company number

08958691

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2014

ultimate parent company

None

previous names

N/A

address

25-27 bickerton house studio 24, 25-27 bickerton road, london, N19 5JT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mutant jukebox limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MUTANT JUKEBOX LIMITED. This can take several minutes, an email will notify you when this has completed.

mutant jukebox limited Company Information

mutant jukebox limited Estimated Valuation

mutant jukebox limited Estimated Valuation

mutant jukebox limited Estimated Valuation

Mutant Jukebox Limited Overview

Mutant Jukebox Limited Health Check

MUTANT JUKEBOX LIMITED financials

mutant jukebox limited Credit Report and Business Information

Mutant Jukebox Limited Competitor Analysis

mutant jukebox limited Ownership

mutant jukebox limited directors

mutant jukebox limited company details

mutant jukebox limited Charges & Mortgages

mutant jukebox limited Capital Raised & Share Issues BETA

mutant jukebox limited Companies House Filings - See Documents