synergia wealth ltd

Live EstablishedMicroRapid

synergia wealth ltd Company Information

Share SYNERGIA WEALTH LTD

Company Number

08958839

Shareholders

susannah moseley-gray

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

new barn blithbury road, rugeley, WS15 3HN

Website

-

synergia wealth ltd Estimated Valuation

£249.5k

Pomanda estimates the enterprise value of SYNERGIA WEALTH LTD at £249.5k based on a Turnover of £329k and 0.76x industry multiple (adjusted for size and gross margin).

synergia wealth ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SYNERGIA WEALTH LTD at £0 based on an EBITDA of £-74 and a 3.46x industry multiple (adjusted for size and gross margin).

synergia wealth ltd Estimated Valuation

£154k

Pomanda estimates the enterprise value of SYNERGIA WEALTH LTD at £154k based on Net Assets of £69.3k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Synergia Wealth Ltd Overview

Synergia Wealth Ltd is a live company located in rugeley, WS15 3HN with a Companies House number of 08958839. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in March 2014, it's largest shareholder is susannah moseley-gray with a 100% stake. Synergia Wealth Ltd is a established, micro sized company, Pomanda has estimated its turnover at £329k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Synergia Wealth Ltd Health Check

Pomanda's financial health check has awarded Synergia Wealth Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £329k, make it smaller than the average company (£3.6m)

£329k - Synergia Wealth Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (7.9%)

66% - Synergia Wealth Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)

70.7% - Synergia Wealth Ltd

70.7% - Industry AVG

profitability

Profitability

an operating margin of -21.8% make it less profitable than the average company (8.1%)

-21.8% - Synergia Wealth Ltd

8.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Synergia Wealth Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.7k, the company has an equivalent pay structure (£70.7k)

£70.7k - Synergia Wealth Ltd

£70.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.5k, this is equally as efficient (£164.5k)

£164.5k - Synergia Wealth Ltd

£164.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Synergia Wealth Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Synergia Wealth Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Synergia Wealth Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Synergia Wealth Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.4%, this is a similar level of debt than the average (69.7%)

74.4% - Synergia Wealth Ltd

69.7% - Industry AVG

SYNERGIA WEALTH LTD financials

EXPORTms excel logo

Synergia Wealth Ltd's latest turnover from September 2023 is estimated at £329 thousand and the company has net assets of £69.3 thousand. According to their latest financial statements, Synergia Wealth Ltd has 2 employees and maintains cash reserves of £1.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover329,038152,345146,92471,93091,89944,467110,83488,645
Other Income Or Grants
Cost Of Sales96,29129,01630,75511,21816,4005,00319,50525,657
Gross Profit232,747123,329116,16960,71375,49939,46391,32962,988
Admin Expenses304,430194,959188,277-22,730-28,859-63,065114,412-27,021
Operating Profit-71,683-71,630-72,10883,443104,358102,528-23,08390,009
Interest Payable
Interest Receivable7521
Pre-Tax Profit-71,608-71,609-72,10883,443104,358102,528-23,08390,009
Tax-15,854-19,828-19,480-18,002
Profit After Tax-71,608-71,609-72,10867,58984,53083,048-23,08372,007
Dividends Paid
Retained Profit-71,608-71,609-72,10867,58984,53083,048-23,08372,007
Employee Costs141,32164,80457,90457,40260,78356,42156,77767,354
Number Of Employees21111111
EBITDA*-75-21-72,10883,443104,358102,528-23,08390,009

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets324,374391,763498,601569,826641,076
Intangible Assets109,473181,081252,690
Investments & Other767676
Debtors (Due After 1 year)
Total Fixed Assets109,549181,157252,766324,374391,763498,601569,826641,076
Stock & work in progress
Trade Debtors424424424424424
Group Debtors159,293159,293
Misc Debtors
Cash1,4251,425424
misc current assets
total current assets160,718160,718424424424424424424
total assets270,267341,875253,190324,798392,187499,025570,250641,500
Bank overdraft
Bank loan
Trade Creditors 40,707175,685245,161274,451170,000
Group/Directors Accounts40,707
other short term finances
hp & lease commitments
other current liabilities
total current liabilities40,70740,707175,685245,161274,451170,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities201,001201,001121,892246,875399,493
provisions
total long term liabilities201,001201,001121,892246,875399,493
total liabilities201,001201,00140,70740,707175,685367,053521,326569,493
net assets69,266140,874212,483284,091216,502131,97248,92472,007
total shareholders funds69,266140,874212,483284,091216,502131,97248,92472,007
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-71,683-71,630-72,10883,443104,358102,528-23,08390,009
Depreciation
Amortisation71,60871,609
Tax-15,854-19,828-19,480-18,002
Stock
Debtors159,293-424424
Creditors-40,707-134,978-69,476-29,290104,451170,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-75-159,314-112,391-67,38915,05453,75881,368241,583
Investing Activities
capital expenditure71,68467,389106,83871,22571,250-641,076
Change in Investments76
cash flow from investments71,60867,389106,83871,22571,250-641,076
Financing Activities
Bank loans
Group/Directors Accounts-40,70740,707
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities201,001-121,892-124,983-152,618399,493
share issue500
interest7521
cash flow from financing75160,31541,207-121,892-124,983-152,618399,493
cash and cash equivalents
cash1,001424
overdraft
change in cash1,001424

synergia wealth ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for synergia wealth ltd. Get real-time insights into synergia wealth ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Synergia Wealth Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for synergia wealth ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WS15 area or any other competitors across 12 key performance metrics.

synergia wealth ltd Ownership

SYNERGIA WEALTH LTD group structure

Synergia Wealth Ltd has no subsidiary companies.

Ultimate parent company

SYNERGIA WEALTH LTD

08958839

SYNERGIA WEALTH LTD Shareholders

susannah moseley-gray 100%

synergia wealth ltd directors

Synergia Wealth Ltd currently has 1 director, Mrs Susannah Moseley-Gray serving since Mar 2014.

officercountryagestartendrole
Mrs Susannah Moseley-GrayEngland47 years Mar 2014- Director

P&L

September 2023

turnover

329k

+116%

operating profit

-71.7k

0%

gross margin

70.8%

-12.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

69.3k

-0.51%

total assets

270.3k

-0.21%

cash

1.4k

0%

net assets

Total assets minus all liabilities

synergia wealth ltd company details

company number

08958839

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

CELERICA LTD

auditor

-

address

new barn blithbury road, rugeley, WS15 3HN

Bank

-

Legal Advisor

-

synergia wealth ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to synergia wealth ltd.

synergia wealth ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYNERGIA WEALTH LTD. This can take several minutes, an email will notify you when this has completed.

synergia wealth ltd Companies House Filings - See Documents

datedescriptionview/download