Pomanda estimates the enterprise value of COLLINGWOOD NOMINEES LIMITED at £154.3k based on a Turnover of £216.5k and 0.71x industry multiple (adjusted for size and gross margin).
collingwood nominees limitedEstimated Valuation
£559.7k
Pomanda estimates the enterprise value of COLLINGWOOD NOMINEES LIMITED at £559.7k based on an EBITDA of £216.3k and a 2.59x industry multiple (adjusted for size and gross margin).
collingwood nominees limitedEstimated Valuation
£216.6k
Pomanda estimates the enterprise value of COLLINGWOOD NOMINEES LIMITED at £216.6k based on Net Assets of £175.7k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Collingwood Nominees LimitedOverview
Collingwood Nominees Limited is a live company located in buckinghamshire, HP9 2NR with a Companies House number of 08958842. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2014, it's largest shareholder is
david michael saunders
with a 100% stake. Collingwood Nominees Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£216.5k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Collingwood Nominees Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £216.5k, make it smaller than the average company (£5.1m)
£216.5k - Collingwood Nominees Limited
£5.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 295%, show it is growing at a faster rate (6.8%)
295% - Collingwood Nominees Limited
6.8% - Industry AVG
Production
with a gross margin of 14.6%, this company has a higher cost of product (56.1%)
14.6% - Collingwood Nominees Limited
56.1% - Industry AVG
Profitability
an operating margin of 99.9% make it more profitable than the average company (9.4%)
99.9% - Collingwood Nominees Limited
9.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Collingwood Nominees Limited
12 - Industry AVG
Pay Structure
on an average salary of £79.4k, the company has an equivalent pay structure (£79.4k)
£79.4k - Collingwood Nominees Limited
£79.4k - Industry AVG
Efficiency
resulting in sales per employee of £216.5k, this is equally as efficient (£213.2k)
£216.5k - Collingwood Nominees Limited
£213.2k - Industry AVG
Debtor Days
it gets paid by customers after 879 days, this is later than average (32 days)
879 days - Collingwood Nominees Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Collingwood Nominees Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Collingwood Nominees Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Collingwood Nominees Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.3%, this is a similar level of debt than the average (69.3%)
66.3% - Collingwood Nominees Limited
69.3% - Industry AVG
COLLINGWOOD NOMINEES LIMITED financials
EXPORT
Collingwood Nominees Limited's latest turnover from March 2024 is £216.5 thousand and the company has net assets of £175.7 thousand. According to their latest financial statements, Collingwood Nominees Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
216,464
400
3,400
3,500
4,000
3,903
5,017
Other Income Or Grants
Cost Of Sales
184,786
330
2,753
2,816
3,183
3,149
3,808
Gross Profit
31,678
70
647
684
817
754
1,209
Admin Expenses
-184,645
-3
-2,204
-3,341
-3,078
-2,057
82
-3,570
Operating Profit
216,323
73
2,851
4,025
3,895
2,811
-82
4,779
Interest Payable
Interest Receivable
Pre-Tax Profit
216,323
73
2,850
3,260
3,895
2,792
-82
3,873
Tax
-54,081
-14
-541
-740
-515
-775
Profit After Tax
162,242
59
2,309
3,260
3,155
2,277
-82
3,098
Dividends Paid
Retained Profit
162,242
59
2,309
3,260
3,155
2,277
-82
3,098
Employee Costs
79,392
73,896
73,227
68,655
69,163
68,332
65,818
62,651
60,725
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
216,323
73
2,851
4,025
3,895
2,811
-82
4,779
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
521,676
1,013,562
1,036,677
1,303,230
536,888
571,559
586,811
250,874
Group Debtors
Misc Debtors
Cash
24,941
misc current assets
4,983
total current assets
521,676
1,013,562
1,036,677
1,303,230
536,888
571,559
586,811
250,874
29,924
total assets
521,676
1,013,562
1,036,677
1,303,230
536,888
571,559
586,811
250,874
29,924
Bank overdraft
Bank loan
Trade Creditors
566,263
583,793
247,775
Group/Directors Accounts
other short term finances
30,000
hp & lease commitments
other current liabilities
total current liabilities
566,263
583,793
247,775
30,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
345,991
1,000,106
1,023,280
1,292,142
528,438
provisions
total long term liabilities
345,991
1,000,106
1,023,280
1,292,142
528,438
total liabilities
345,991
1,000,106
1,023,280
1,292,142
528,438
566,263
583,793
247,775
30,000
net assets
175,685
13,456
13,397
11,088
8,450
5,296
3,018
3,099
-76
total shareholders funds
175,685
13,456
13,397
11,088
8,450
5,296
3,018
3,099
-76
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
216,323
73
2,851
4,025
3,895
2,811
-82
4,779
Depreciation
Amortisation
Tax
-54,081
-14
-541
-740
-515
-775
Stock
Debtors
-491,886
-23,115
-266,553
766,342
-34,671
-15,252
335,937
250,874
Creditors
-566,263
-17,530
336,018
247,775
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
654,128
23,174
268,863
-762,317
-528,437
18
-1
905
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-30,000
30,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-654,115
-23,174
-268,862
763,704
528,438
share issue
-13
-622
-1
1
1
77
-76
interest
cash flow from financing
-654,128
-23,174
-268,862
763,082
528,437
1
1
-29,923
29,924
cash and cash equivalents
cash
-24,941
24,941
overdraft
change in cash
-24,941
24,941
collingwood nominees limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for collingwood nominees limited. Get real-time insights into collingwood nominees limited's credit score, group structure and payment trends.
Perform a competitor analysis for collingwood nominees limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HP9 area or any other competitors across 12 key performance metrics.
collingwood nominees limited Ownership
COLLINGWOOD NOMINEES LIMITED group structure
Collingwood Nominees Limited has no subsidiary companies.
Ultimate parent company
COLLINGWOOD NOMINEES LIMITED
08958842
COLLINGWOOD NOMINEES LIMITED Shareholders
The sole shareholder of Collingwood Nominees Limited is David Michael Saunders.
david michael saunders
100%
collingwood nominees limited directors
Collingwood Nominees Limited currently has 1 director, Mr David Saunders serving since Mar 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to collingwood nominees limited.
collingwood nominees limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COLLINGWOOD NOMINEES LIMITED. This can take several minutes, an email will notify you when this has completed.
collingwood nominees limitedCompanies House Filings - See Documents
