m20 living limited
m20 living limited Company Information
Company Number
08960109
Website
-Registered Address
92 murray road, london, W5 4DA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Directors
Jitesh Gokani10 Years
Shareholders
jitesh pravin gokani 80%
bujang bin ahmad zaidi 10%
View Allm20 living limited Estimated Valuation
Pomanda estimates the enterprise value of M20 LIVING LIMITED at £137.6k based on a Turnover of £62.4k and 2.2x industry multiple (adjusted for size and gross margin).
m20 living limited Estimated Valuation
Pomanda estimates the enterprise value of M20 LIVING LIMITED at £185.9k based on an EBITDA of £36.9k and a 5.04x industry multiple (adjusted for size and gross margin).
m20 living limited Estimated Valuation
Pomanda estimates the enterprise value of M20 LIVING LIMITED at £70.2k based on Net Assets of £43.3k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M20 Living Limited Overview
M20 Living Limited is a live company located in london, W5 4DA with a Companies House number of 08960109. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2014, it's largest shareholder is jitesh pravin gokani with a 80% stake. M20 Living Limited is a established, micro sized company, Pomanda has estimated its turnover at £62.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
M20 Living Limited Health Check
Pomanda's financial health check has awarded M20 Living Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £62.4k, make it smaller than the average company (£831k)
- M20 Living Limited
£831k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- M20 Living Limited
- - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (73%)
- M20 Living Limited
73% - Industry AVG
Profitability
an operating margin of 59.2% make it more profitable than the average company (28%)
- M20 Living Limited
28% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - M20 Living Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- M20 Living Limited
£31.1k - Industry AVG
Efficiency
resulting in sales per employee of £62.4k, this is less efficient (£181.4k)
- M20 Living Limited
£181.4k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (33 days)
- M20 Living Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (35 days)
- M20 Living Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M20 Living Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M20 Living Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.3%, this is a higher level of debt than the average (67.7%)
95.3% - M20 Living Limited
67.7% - Industry AVG
M20 LIVING LIMITED financials
M20 Living Limited's latest turnover from May 2023 is estimated at £62.4 thousand and the company has net assets of £43.3 thousand. According to their latest financial statements, M20 Living Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 45,191 | 44,677 | |||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | 22,318 | 23,417 | |||||||
| Interest Receivable | 6 | 29 | |||||||
| Pre-Tax Profit | 8,249 | 4,246 | |||||||
| Tax | -1,650 | -351 | |||||||
| Profit After Tax | 6,599 | 3,895 | |||||||
| Dividends Paid | 0 | 0 | |||||||
| Retained Profit | 6,599 | 3,895 | |||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 910,604 | 910,604 | 910,604 | 910,604 | 910,604 | 709,996 | 614,837 | 614,837 | 614,837 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 910,604 | 910,604 | 910,604 | 910,604 | 910,604 | 709,996 | 614,837 | 614,837 | 614,837 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 16,737 | 0 | 43,174 | 0 | 0 | 0 | 0 | 1,722 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 1,388 | 0 | 0 | 0 | 0 |
| Cash | 0 | 37,630 | 0 | 9,242 | 10,946 | 130,728 | 7,703 | 28,129 | 169,579 |
| misc current assets | 0 | 0 | 0 | 1,248 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,737 | 37,630 | 43,174 | 10,490 | 12,334 | 130,728 | 7,703 | 29,851 | 169,579 |
| total assets | 927,341 | 948,234 | 953,778 | 921,094 | 922,938 | 840,724 | 622,540 | 644,688 | 784,416 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,922 | 0 | 16,188 | 0 | 0 | 0 | 0 | 1,351 | 1,860 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 12,263 | 0 | 0 | 3,114 | 3,181 | 4,326 | 0 | 0 |
| total current liabilities | 5,922 | 12,263 | 16,188 | 0 | 3,114 | 3,181 | 4,326 | 1,351 | 1,860 |
| loans | 0 | 487,794 | 0 | 487,794 | 487,794 | 417,794 | 417,794 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 6,933 | 0 | 4,738 | 4,052 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 871,151 | 413,857 | 901,651 | 413,857 | 426,357 | 406,344 | 192,917 | 642,433 | 785,547 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 878,084 | 901,651 | 906,389 | 905,703 | 914,151 | 824,138 | 610,711 | 642,433 | 785,547 |
| total liabilities | 884,006 | 913,914 | 922,577 | 905,703 | 917,265 | 827,319 | 615,037 | 643,784 | 787,407 |
| net assets | 43,335 | 34,320 | 31,201 | 15,391 | 5,673 | 13,405 | 7,503 | 904 | -2,991 |
| total shareholders funds | 43,335 | 34,320 | 31,201 | 15,391 | 5,673 | 13,405 | 7,503 | 904 | -2,991 |
| May 2023 | May 2022 | May 2021 | May 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -1,650 | -351 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 16,737 | -43,174 | 43,174 | -1,388 | 1,388 | 0 | -1,722 | 1,722 | 0 |
| Creditors | 5,922 | -16,188 | 16,188 | 0 | 0 | 0 | -1,351 | -509 | 1,860 |
| Accruals and Deferred Income | -5,330 | 7,525 | 686 | 938 | -67 | -1,145 | 4,326 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -487,794 | 487,794 | -487,794 | 0 | 70,000 | 0 | 417,794 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 457,294 | -487,794 | 487,794 | -12,500 | 20,013 | 213,427 | -449,516 | -143,114 | 785,547 |
| share issue | |||||||||
| interest | -22,312 | -23,388 | |||||||
| cash flow from financing | -54,034 | -166,502 | |||||||
| cash and cash equivalents | |||||||||
| cash | -37,630 | 37,630 | -9,242 | -1,704 | -119,782 | 123,025 | -20,426 | -141,450 | 169,579 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -37,630 | 37,630 | -9,242 | -1,704 | -119,782 | 123,025 | -20,426 | -141,450 | 169,579 |
m20 living limited Credit Report and Business Information
M20 Living Limited Competitor Analysis
Perform a competitor analysis for m20 living limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.
m20 living limited Ownership
M20 LIVING LIMITED group structure
M20 Living Limited has no subsidiary companies.
Ultimate parent company
M20 LIVING LIMITED
08960109
m20 living limited directors
M20 Living Limited currently has 1 director, Mr Jitesh Gokani serving since Mar 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jitesh Gokani | United Kingdom | 44 years | Mar 2014 | - | Director |
P&L
May 2023turnover
62.4k
0%
operating profit
36.9k
0%
gross margin
29.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
43.3k
+0.26%
total assets
927.3k
-0.02%
cash
0
-1%
net assets
Total assets minus all liabilities
m20 living limited company details
company number
08960109
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
92 murray road, london, W5 4DA
Bank
-
Legal Advisor
-
m20 living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to m20 living limited. Currently there are 2 open charges and 1 have been satisfied in the past.
m20 living limited Companies House Filings - See Documents
| date | description | view/download |
|---|
