cs architecture and design ltd

Live EstablishedMicroDeclining

cs architecture and design ltd Company Information

Share CS ARCHITECTURE AND DESIGN LTD

Company Number

08962202

Directors

Carl Sedgwick

Shareholders

carl sedgwick

Group Structure

View All

Industry

Architectural activities

 

Registered Address

40 autumn drive, maltby, rotherham, south yorkshire, S66 7DZ

cs architecture and design ltd Estimated Valuation

£27k

Pomanda estimates the enterprise value of CS ARCHITECTURE AND DESIGN LTD at £27k based on a Turnover of £47.5k and 0.57x industry multiple (adjusted for size and gross margin).

cs architecture and design ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CS ARCHITECTURE AND DESIGN LTD at £0 based on an EBITDA of £-41.9k and a 5.53x industry multiple (adjusted for size and gross margin).

cs architecture and design ltd Estimated Valuation

£342.5k

Pomanda estimates the enterprise value of CS ARCHITECTURE AND DESIGN LTD at £342.5k based on Net Assets of £91.5k and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cs Architecture And Design Ltd Overview

Cs Architecture And Design Ltd is a live company located in rotherham, S66 7DZ with a Companies House number of 08962202. It operates in the architectural activities sector, SIC Code 71111. Founded in March 2014, it's largest shareholder is carl sedgwick with a 100% stake. Cs Architecture And Design Ltd is a established, micro sized company, Pomanda has estimated its turnover at £47.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cs Architecture And Design Ltd Health Check

Pomanda's financial health check has awarded Cs Architecture And Design Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £47.5k, make it smaller than the average company (£774.7k)

£47.5k - Cs Architecture And Design Ltd

£774.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.1%)

-7% - Cs Architecture And Design Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 48.5%, this company has a comparable cost of product (48.5%)

48.5% - Cs Architecture And Design Ltd

48.5% - Industry AVG

profitability

Profitability

an operating margin of -88.4% make it less profitable than the average company (8.9%)

-88.4% - Cs Architecture And Design Ltd

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Cs Architecture And Design Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Cs Architecture And Design Ltd

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.5k, this is less efficient (£90.9k)

£47.5k - Cs Architecture And Design Ltd

£90.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is earlier than average (82 days)

58 days - Cs Architecture And Design Ltd

82 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (25 days)

10 days - Cs Architecture And Design Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cs Architecture And Design Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3566 weeks, this is more cash available to meet short term requirements (31 weeks)

3566 weeks - Cs Architecture And Design Ltd

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (50.5%)

1.3% - Cs Architecture And Design Ltd

50.5% - Industry AVG

CS ARCHITECTURE AND DESIGN LTD financials

EXPORTms excel logo

Cs Architecture And Design Ltd's latest turnover from March 2024 is estimated at £47.5 thousand and the company has net assets of £91.5 thousand. According to their latest financial statements, Cs Architecture And Design Ltd has 1 employee and maintains cash reserves of £84.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover47,52637,89749,14858,64446,59363,07134,6694,8533,505
Other Income Or Grants
Cost Of Sales24,48719,50127,24832,77123,87932,07517,6732,3211,446
Gross Profit23,03818,39621,90025,87322,71430,99516,9952,5322,059
Admin Expenses65,06744,1792,6952,21919,335-3,937-47,938-31,0663,548-2,207
Operating Profit-42,029-25,78319,20523,6543,37934,93264,93333,598-1,4892,207
Interest Payable
Interest Receivable5,6866,0491,090130119786323614815
Pre-Tax Profit-36,343-19,73420,29523,7843,49835,71765,25633,659-1,4412,223
Tax-3,856-4,519-665-6,786-12,399-6,732-467
Profit After Tax-36,343-19,73416,43919,2652,83328,93152,85726,927-1,4411,756
Dividends Paid
Retained Profit-36,343-19,73416,43919,2652,83328,93152,85726,927-1,4411,756
Employee Costs50,68948,40445,01845,72445,37544,20243,21145,81044,169
Number Of Employees111111111
EBITDA*-41,946-25,58519,23923,8163,49835,08165,19333,962-1,1072,501

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets3324156136474765957441,1631,5271,175
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3324156136474765957441,1631,5271,175
Stock & work in progress
Trade Debtors7,6823,95210,72413,6638,88516,40610,059
Group Debtors
Misc Debtors151
Cash84,559132,038152,614138,116120,963116,05793,45035,64312,9836,175
misc current assets
total current assets92,392135,990163,338151,779129,848132,463103,50935,64312,9836,175
total assets92,724136,405163,951152,426130,324133,058104,25336,80614,5107,350
Bank overdraft
Bank loan
Trade Creditors 7207006606301,8832,1331,589744720
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5137,87115,72320,66716,57721,89422,5648,81913,474
total current liabilities1,2338,57116,38321,29718,46024,02724,1539,56314,194
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,593
provisions
total long term liabilities5,593
total liabilities1,2338,57116,38321,29718,46024,02724,1539,56314,1945,593
net assets91,491127,834147,568131,129111,864109,03180,10027,2433161,757
total shareholders funds91,491127,834147,568131,129111,864109,03180,10027,2433161,757
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-42,029-25,78319,20523,6543,37934,93264,93333,598-1,4892,207
Depreciation8319834162119149260364382294
Amortisation
Tax-3,856-4,519-665-6,786-12,399-6,732-467
Stock
Debtors3,881-6,772-2,9394,778-7,5216,34710,059
Creditors204030-1,253-25054484524720
Accruals and Deferred Income-7,358-7,852-4,9444,090-5,317-67013,745-4,65513,474
Deferred Taxes & Provisions
Cash flow from operations-53,165-26,62513,40817,3564,78721,82257,32522,59913,0872,034
Investing Activities
capital expenditure-333159-734-1,469
Change in Investments
cash flow from investments-333159-734-1,469
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,5935,593
share issue1
interest5,6866,0491,090130119786323614815
cash flow from financing5,6866,0491,09013011978632361-5,5455,609
cash and cash equivalents
cash-47,479-20,57614,49817,1534,90622,60757,80722,6606,8086,175
overdraft
change in cash-47,479-20,57614,49817,1534,90622,60757,80722,6606,8086,175

cs architecture and design ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cs architecture and design ltd. Get real-time insights into cs architecture and design ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cs Architecture And Design Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cs architecture and design ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in S66 area or any other competitors across 12 key performance metrics.

cs architecture and design ltd Ownership

CS ARCHITECTURE AND DESIGN LTD group structure

Cs Architecture And Design Ltd has no subsidiary companies.

Ultimate parent company

CS ARCHITECTURE AND DESIGN LTD

08962202

CS ARCHITECTURE AND DESIGN LTD Shareholders

carl sedgwick 100%

cs architecture and design ltd directors

Cs Architecture And Design Ltd currently has 1 director, Mr Carl Sedgwick serving since Mar 2014.

officercountryagestartendrole
Mr Carl SedgwickUnited Kingdom56 years Mar 2014- Director

P&L

March 2024

turnover

47.5k

+25%

operating profit

-42k

0%

gross margin

48.5%

-0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

91.5k

-0.28%

total assets

92.7k

-0.32%

cash

84.6k

-0.36%

net assets

Total assets minus all liabilities

cs architecture and design ltd company details

company number

08962202

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

40 autumn drive, maltby, rotherham, south yorkshire, S66 7DZ

Bank

-

Legal Advisor

-

cs architecture and design ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cs architecture and design ltd.

cs architecture and design ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CS ARCHITECTURE AND DESIGN LTD. This can take several minutes, an email will notify you when this has completed.

cs architecture and design ltd Companies House Filings - See Documents

datedescriptionview/download