paul austen associates ltd

Live EstablishedMicroLow

paul austen associates ltd Company Information

Share PAUL AUSTEN ASSOCIATES LTD

Company Number

08964065

Directors

Paul Austen

Shareholders

mr paul austen

sojam investments ltd

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

riverside mountbatten way, congleton, cheshire, CW12 1DY

paul austen associates ltd Estimated Valuation

£96.5k

Pomanda estimates the enterprise value of PAUL AUSTEN ASSOCIATES LTD at £96.5k based on a Turnover of £135.1k and 0.71x industry multiple (adjusted for size and gross margin).

paul austen associates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PAUL AUSTEN ASSOCIATES LTD at £0 based on an EBITDA of £-14.6k and a 4.58x industry multiple (adjusted for size and gross margin).

paul austen associates ltd Estimated Valuation

£283.5k

Pomanda estimates the enterprise value of PAUL AUSTEN ASSOCIATES LTD at £283.5k based on Net Assets of £92.7k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paul Austen Associates Ltd Overview

Paul Austen Associates Ltd is a live company located in cheshire, CW12 1DY with a Companies House number of 08964065. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2014, it's largest shareholder is mr paul austen with a 64.9% stake. Paul Austen Associates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £135.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paul Austen Associates Ltd Health Check

Pomanda's financial health check has awarded Paul Austen Associates Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £135.1k, make it smaller than the average company (£182.3k)

£135.1k - Paul Austen Associates Ltd

£182.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.4%)

1% - Paul Austen Associates Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 50.7%, this company has a higher cost of product (93.2%)

50.7% - Paul Austen Associates Ltd

93.2% - Industry AVG

profitability

Profitability

an operating margin of -10.8% make it less profitable than the average company (10.4%)

-10.8% - Paul Austen Associates Ltd

10.4% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Paul Austen Associates Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Paul Austen Associates Ltd

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.8k, this is less efficient (£76.5k)

£33.8k - Paul Austen Associates Ltd

£76.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (77 days)

127 days - Paul Austen Associates Ltd

77 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Paul Austen Associates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paul Austen Associates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Paul Austen Associates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.2%, this is a higher level of debt than the average (50.8%)

69.2% - Paul Austen Associates Ltd

50.8% - Industry AVG

PAUL AUSTEN ASSOCIATES LTD financials

EXPORTms excel logo

Paul Austen Associates Ltd's latest turnover from March 2024 is estimated at £135.1 thousand and the company has net assets of £92.7 thousand. According to their latest financial statements, Paul Austen Associates Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover135,072218,68380,878130,41980,85572,286262,985414,372321,364649,837
Other Income Or Grants
Cost Of Sales66,608107,71639,22359,72435,88330,205106,480158,408148,224253,144
Gross Profit68,464110,96741,65570,69544,97242,080156,504255,964173,139396,694
Admin Expenses83,100-63360,180181,199190,05428,654206,656-88,268110,766390,502
Operating Profit-14,636111,600-18,525-110,504-145,08213,426-50,152344,23262,3736,192
Interest Payable
Interest Receivable45944
Pre-Tax Profit-14,636111,600-18,525-110,504-145,08213,426-50,152344,27862,4686,196
Tax-21,204-2,551-68,855-12,493-1,301
Profit After Tax-14,63690,396-18,525-110,504-145,08210,875-50,152275,42249,9744,895
Dividends Paid
Retained Profit-14,63690,396-18,525-110,504-145,08210,875-50,152275,42249,9744,895
Employee Costs139,316132,374122,522106,300112,010132,939112,286142,807108,061157,218
Number Of Employees4444444546
EBITDA*-14,636111,600-18,525-110,504-145,08213,426-50,152344,232109,70143,692

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets198,177209,963174,207211,707274,013311,513344,013299,93233,0075,462
Intangible Assets314,204337,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets198,177209,963174,207211,707274,013311,513344,013299,932347,211342,962
Stock & work in progress
Trade Debtors47,282105,98916,36452,61215,21611,869132,711154,443102,010172,995
Group Debtors
Misc Debtors8,2903,7903,7902,29022,03040,998
Cash36,0211,623
misc current assets46,685
total current assets102,257109,77920,15454,90237,24652,867132,711154,443138,031174,618
total assets300,434319,742194,361266,609311,259364,380476,724454,375485,242517,580
Bank overdraft
Bank loan
Trade Creditors 14,17119,95336,03335,56623,84664,92793,344106,872189,185
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,17119,95336,03335,56623,84664,92793,344106,872189,185
loans
hp & lease commitments
Accruals and Deferred Income32,4217,1006,10014,480
other liabilities118,350152,172117,405146,668129,76149,520131,65830,740
provisions57,00039,00034,00034,000
total long term liabilities207,771198,272157,505195,148129,76149,520131,65830,740
total liabilities207,771212,443177,458231,181165,32773,366196,585124,084106,872189,185
net assets92,663107,29916,90335,428145,932291,014280,139330,291378,370328,395
total shareholders funds92,663107,29916,90335,428145,932291,014280,139330,291378,370328,395
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-14,636111,600-18,525-110,504-145,08213,426-50,152344,23262,3736,192
Depreciation8,250
Amortisation39,07837,500
Tax-21,204-2,551-68,855-12,493-1,301
Stock
Debtors-54,20789,625-34,74817,656-15,621-79,844-21,73252,433-70,985172,995
Creditors-14,171-5,782-16,08046711,720-41,081-28,417-13,528-82,313189,185
Accruals and Deferred Income25,3211,000-8,38014,480
Deferred Taxes & Provisions18,0005,00034,000
Cash flow from operations68,721989-8,237-79,213-117,74149,638-56,837209,41685,88058,581
Investing Activities
capital expenditure11,786-35,75637,50062,30637,50032,500-44,08147,279-51,577-380,462
Change in Investments
cash flow from investments11,786-35,75637,50062,30637,50032,500-44,08147,279-51,577-380,462
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-33,82234,767-29,26316,90780,241-82,138100,91830,740
share issue-323,5011323,500
interest45944
cash flow from financing-33,82234,767-29,26316,90780,241-82,138100,918-292,71695323,504
cash and cash equivalents
cash-36,02134,3981,623
overdraft
change in cash-36,02134,3981,623

paul austen associates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paul austen associates ltd. Get real-time insights into paul austen associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paul Austen Associates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paul austen associates ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CW12 area or any other competitors across 12 key performance metrics.

paul austen associates ltd Ownership

PAUL AUSTEN ASSOCIATES LTD group structure

Paul Austen Associates Ltd has no subsidiary companies.

Ultimate parent company

PAUL AUSTEN ASSOCIATES LTD

08964065

PAUL AUSTEN ASSOCIATES LTD Shareholders

mr paul austen 64.85%
sojam investments ltd 20.46%
alien swan investments ltd 10.05%
richard trenholm consultancy services ltd 4.64%
mrs claire louise austen 0%

paul austen associates ltd directors

Paul Austen Associates Ltd currently has 1 director, Mr Paul Austen serving since Mar 2014.

officercountryagestartendrole
Mr Paul AustenUnited Kingdom46 years Mar 2014- Director

P&L

March 2024

turnover

135.1k

-38%

operating profit

-14.6k

0%

gross margin

50.7%

-0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

92.7k

-0.14%

total assets

300.4k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

paul austen associates ltd company details

company number

08964065

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

PAUL AUSTEN ASSOCIATES LTD

auditor

-

address

riverside mountbatten way, congleton, cheshire, CW12 1DY

Bank

-

Legal Advisor

-

paul austen associates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to paul austen associates ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

paul austen associates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAUL AUSTEN ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

paul austen associates ltd Companies House Filings - See Documents

datedescriptionview/download