guinness sustainable schools 2 ltd

Live EstablishedMicroRapid

guinness sustainable schools 2 ltd Company Information

Share GUINNESS SUSTAINABLE SCHOOLS 2 LTD

Company Number

08968877

Shareholders

guinness sustainable infrastructure limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

central house 20 central avenue, st andrews business park, norwich, NR7 0HR

guinness sustainable schools 2 ltd Estimated Valuation

£759k

Pomanda estimates the enterprise value of GUINNESS SUSTAINABLE SCHOOLS 2 LTD at £759k based on a Turnover of £436.2k and 1.74x industry multiple (adjusted for size and gross margin).

guinness sustainable schools 2 ltd Estimated Valuation

£353k

Pomanda estimates the enterprise value of GUINNESS SUSTAINABLE SCHOOLS 2 LTD at £353k based on an EBITDA of £71.4k and a 4.94x industry multiple (adjusted for size and gross margin).

guinness sustainable schools 2 ltd Estimated Valuation

£88.7k

Pomanda estimates the enterprise value of GUINNESS SUSTAINABLE SCHOOLS 2 LTD at £88.7k based on Net Assets of £33.8k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Guinness Sustainable Schools 2 Ltd Overview

Guinness Sustainable Schools 2 Ltd is a live company located in norwich, NR7 0HR with a Companies House number of 08968877. It operates in the production of electricity sector, SIC Code 35110. Founded in March 2014, it's largest shareholder is guinness sustainable infrastructure limited with a 100% stake. Guinness Sustainable Schools 2 Ltd is a established, micro sized company, Pomanda has estimated its turnover at £436.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Guinness Sustainable Schools 2 Ltd Health Check

Pomanda's financial health check has awarded Guinness Sustainable Schools 2 Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £436.2k, make it smaller than the average company (£1.8m)

£436.2k - Guinness Sustainable Schools 2 Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (11.5%)

43% - Guinness Sustainable Schools 2 Ltd

11.5% - Industry AVG

production

Production

with a gross margin of 67.2%, this company has a comparable cost of product (67.2%)

67.2% - Guinness Sustainable Schools 2 Ltd

67.2% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it less profitable than the average company (48.6%)

4.7% - Guinness Sustainable Schools 2 Ltd

48.6% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Guinness Sustainable Schools 2 Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.7k, the company has an equivalent pay structure (£78.7k)

£78.7k - Guinness Sustainable Schools 2 Ltd

£78.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.1k, this is less efficient (£448.9k)

£218.1k - Guinness Sustainable Schools 2 Ltd

£448.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (15 days)

12 days - Guinness Sustainable Schools 2 Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (20 days)

8 days - Guinness Sustainable Schools 2 Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Guinness Sustainable Schools 2 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (11 weeks)

11 weeks - Guinness Sustainable Schools 2 Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.4%, this is a similar level of debt than the average (86.8%)

95.4% - Guinness Sustainable Schools 2 Ltd

86.8% - Industry AVG

GUINNESS SUSTAINABLE SCHOOLS 2 LTD financials

EXPORTms excel logo

Guinness Sustainable Schools 2 Ltd's latest turnover from March 2024 is estimated at £436.2 thousand and the company has net assets of £33.8 thousand. According to their latest financial statements, Guinness Sustainable Schools 2 Ltd has 2 employees and maintains cash reserves of £153.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover436,190152,994149,760150,486149,457160,385140,615139,168136,28583,059
Other Income Or Grants
Cost Of Sales143,08546,27362,55863,00464,49262,18363,86057,16541,108
Gross Profit293,106106,721149,76087,92886,45395,89378,43275,30879,12041,951
Admin Expenses272,50350,89193,69852,65421,02315,54119,49518,58923,86832,491
Operating Profit20,60355,83056,06235,27465,43080,35258,93756,71955,2529,460
Interest Payable44,00250,73154,42858,90263,96367,52169,78174,99034,037
Interest Receivable5,3274
Pre-Tax Profit25,92911,8325,331-19,1546,52816,389-8,585-13,062-19,73824,577
Tax-6,48222,0288,542
Profit After Tax19,44733,8605,331-19,1546,52816,389-8,585-13,062-19,73833,119
Dividends Paid
Retained Profit19,44733,8605,331-19,1546,52816,389-8,585-13,062-19,73833,119
Employee Costs157,412144,332130,551120,599121,83859,58459,95060,40757,243
Number Of Employees2222211111
EBITDA*71,426106,654106,72885,519115,675130,597109,182106,964105,49748,003

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets525,005575,828626,652672,584715,991766,236816,481866,726916,971967,216
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets525,005575,828626,652672,584715,991766,236816,481866,726916,971967,216
Stock & work in progress
Trade Debtors14,6079,490
Group Debtors18,61512,2083,4034,0482,9363,1013,7956,842
Misc Debtors39,07344,87848,0698,34926,91719,76415,82115,00818,88819,855
Cash153,81349,1054,69212,8756,73620,47026,42923,4238,72528,043
misc current assets
total current assets207,493103,47371,37633,43237,05644,28245,18641,53231,40854,740
total assets732,498679,301698,028706,016753,047810,518861,667908,258948,3791,021,956
Bank overdraft
Bank loan
Trade Creditors 3,19510,137
Group/Directors Accounts609,012612,9693962,0142,0552,0032,1191,723
other short term finances28,58126,65324,85523,08233,49433,49433,49433,494
hp & lease commitments
other current liabilities86,52441,87524,79533,96111,58710,88599,74689,31072,75945,827
total current liabilities698,731664,98153,37660,61436,83835,981135,295124,807108,37281,044
loans569,664620,086680,378755,645792,506841,000884,494952,989
hp & lease commitments
Accruals and Deferred Income94,52887,68779,04868,637
other liabilities
provisions8,542
total long term liabilities664,192707,773759,426824,282792,506841,000884,494961,531
total liabilities698,731664,981717,568768,387796,264860,263927,801965,807992,8661,042,575
net assets33,76714,320-19,540-62,371-43,217-49,745-66,134-57,549-44,487-20,619
total shareholders funds33,76714,320-19,540-62,371-43,217-49,745-66,134-57,549-44,487-20,619
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit20,60355,83056,06235,27465,43080,35258,93756,71955,2529,460
Depreciation50,82350,82450,66650,24550,24550,24550,24550,24550,24537,684
Amortisation859
Tax-6,48222,0288,542
Stock
Debtors-688-12,31646,127-9,7636,5085,055648-4,574-4,01426,697
Creditors-6,94210,137
Accruals and Deferred Income44,649-77,448-2,32531,01311,113-20,22410,43616,55126,93245,827
Deferred Taxes & Provisions-8,5428,542
Cash flow from operations103,33973,68758,276126,295120,280105,318118,970128,089127,90184,217
Investing Activities
capital expenditure-1,004,900
Change in Investments
cash flow from investments-1,004,900
Financing Activities
Bank loans
Group/Directors Accounts-3,957612,969-396-1,618-4152-1163961,723
Other Short Term Loans -28,5811,9281,7981,773-10,41233,494
Long term loans-569,664-50,422-60,292-75,267-36,861-48,494-43,494-68,495952,989
Hire Purchase and Lease Commitments
other long term liabilities
share issue37,500-4,130-53,738
interest5,327-43,998-50,731-54,428-58,902-63,963-67,521-69,781-74,990-34,037
cash flow from financing1,370-29,274-61,725-113,318-134,014-111,277-115,963-113,391-147,219900,431
cash and cash equivalents
cash104,70844,413-8,1836,139-13,734-5,9593,00614,698-19,31828,043
overdraft
change in cash104,70844,413-8,1836,139-13,734-5,9593,00614,698-19,31828,043

guinness sustainable schools 2 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guinness sustainable schools 2 ltd. Get real-time insights into guinness sustainable schools 2 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Guinness Sustainable Schools 2 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for guinness sustainable schools 2 ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in NR7 area or any other competitors across 12 key performance metrics.

guinness sustainable schools 2 ltd Ownership

GUINNESS SUSTAINABLE SCHOOLS 2 LTD group structure

Guinness Sustainable Schools 2 Ltd has no subsidiary companies.

Ultimate parent company

1 parent

GUINNESS SUSTAINABLE SCHOOLS 2 LTD

08968877

GUINNESS SUSTAINABLE SCHOOLS 2 LTD Shareholders

guinness sustainable infrastructure limited 100%

guinness sustainable schools 2 ltd directors

Guinness Sustainable Schools 2 Ltd currently has 2 directors. The longest serving directors include Miss Ann Flaherty (Mar 2018) and Mr Kenneth Hunter (Mar 2024).

officercountryagestartendrole
Miss Ann FlahertyUnited Kingdom62 years Mar 2018- Director
Mr Kenneth HunterEngland66 years Mar 2024- Director

P&L

March 2024

turnover

436.2k

+185%

operating profit

20.6k

0%

gross margin

67.2%

-3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

33.8k

+1.36%

total assets

732.5k

+0.08%

cash

153.8k

+2.13%

net assets

Total assets minus all liabilities

guinness sustainable schools 2 ltd company details

company number

08968877

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

March 2014

age

11

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

engynious schools limited (November 2022)

engynious schools plc (October 2022)

accountant

-

auditor

-

address

central house 20 central avenue, st andrews business park, norwich, NR7 0HR

Bank

-

Legal Advisor

-

guinness sustainable schools 2 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to guinness sustainable schools 2 ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

guinness sustainable schools 2 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUINNESS SUSTAINABLE SCHOOLS 2 LTD. This can take several minutes, an email will notify you when this has completed.

guinness sustainable schools 2 ltd Companies House Filings - See Documents

datedescriptionview/download