nowakowski funeral directors limited
nowakowski funeral directors limited Company Information
Group Structure
View All
Industry
Funeral and related activities
Registered Address
288 farnham road, slough, SL1 4XL
Website
http://pogrzeby-uk.co.uknowakowski funeral directors limited Estimated Valuation
Pomanda estimates the enterprise value of NOWAKOWSKI FUNERAL DIRECTORS LIMITED at £785.3k based on a Turnover of £1.1m and 0.72x industry multiple (adjusted for size and gross margin).
nowakowski funeral directors limited Estimated Valuation
Pomanda estimates the enterprise value of NOWAKOWSKI FUNERAL DIRECTORS LIMITED at £218k based on an EBITDA of £43.5k and a 5.02x industry multiple (adjusted for size and gross margin).
nowakowski funeral directors limited Estimated Valuation
Pomanda estimates the enterprise value of NOWAKOWSKI FUNERAL DIRECTORS LIMITED at £0 based on Net Assets of £-13.5k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nowakowski Funeral Directors Limited Overview
Nowakowski Funeral Directors Limited is a live company located in slough, SL1 4XL with a Companies House number of 08970011. It operates in the funeral and related activities sector, SIC Code 96030. Founded in April 2014, it's largest shareholder is jacek nowakowski with a 100% stake. Nowakowski Funeral Directors Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nowakowski Funeral Directors Limited Health Check
Pomanda's financial health check has awarded Nowakowski Funeral Directors Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£1.8m)
£1.1m - Nowakowski Funeral Directors Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4.5%)
13% - Nowakowski Funeral Directors Limited
4.5% - Industry AVG
Production
with a gross margin of 76.1%, this company has a lower cost of product (58.3%)
76.1% - Nowakowski Funeral Directors Limited
58.3% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (9.9%)
-1.2% - Nowakowski Funeral Directors Limited
9.9% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (13)
12 - Nowakowski Funeral Directors Limited
13 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Nowakowski Funeral Directors Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £91.1k, this is less efficient (£117.1k)
£91.1k - Nowakowski Funeral Directors Limited
£117.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nowakowski Funeral Directors Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (28 days)
11 days - Nowakowski Funeral Directors Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nowakowski Funeral Directors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (17 weeks)
5 weeks - Nowakowski Funeral Directors Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.4%, this is a higher level of debt than the average (46.9%)
112.4% - Nowakowski Funeral Directors Limited
46.9% - Industry AVG
NOWAKOWSKI FUNERAL DIRECTORS LIMITED financials
Nowakowski Funeral Directors Limited's latest turnover from April 2024 is £1.1 million and the company has net assets of -£13.5 thousand. According to their latest financial statements, Nowakowski Funeral Directors Limited has 12 employees and maintains cash reserves of £6.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,093,698 | 1,115,249 | 1,043,714 | 763,872 | ||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | 261,339 | 477,414 | 364,771 | 329,506 | ||||||
| Gross Profit | 832,359 | 637,835 | 678,943 | 434,366 | ||||||
| Admin Expenses | 845,255 | 609,520 | 672,404 | 409,379 | ||||||
| Operating Profit | -12,896 | 28,315 | 6,539 | 24,987 | ||||||
| Interest Payable | 924 | |||||||||
| Interest Receivable | 800 | 708 | 709 | 288 | ||||||
| Pre-Tax Profit | -12,096 | 29,023 | 7,248 | 24,351 | ||||||
| Tax | -7,235 | -2,771 | -3,629 | |||||||
| Profit After Tax | -12,096 | 21,788 | 4,477 | 20,722 | ||||||
| Dividends Paid | ||||||||||
| Retained Profit | -12,096 | 21,788 | 4,477 | 20,722 | ||||||
| Employee Costs | ||||||||||
| Number Of Employees | 12 | 12 | 13 | 13 | 10 | 6 | ||||
| EBITDA* | 43,451 | 63,279 | 20,121 | 42,059 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 91,776 | 55,419 | 79,620 | 38,004 | 30,814 | 47,329 | 16,508 | 10,303 | 9,949 | 13,261 |
| Intangible Assets | ||||||||||
| Investments & Other | 3,952 | |||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 91,776 | 55,419 | 79,620 | 38,004 | 30,814 | 47,329 | 20,460 | 10,303 | 9,949 | 13,261 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 2,682 | 3,086 | 64,520 | 66,787 | 24,022 | 32,533 | 8,554 | 270 | ||
| Group Debtors | ||||||||||
| Misc Debtors | 10,047 | 12,554 | 17,786 | 3,298 | ||||||
| Cash | 6,538 | 15,640 | 6,867 | 78,027 | 19,040 | |||||
| misc current assets | 6,147 | 6,147 | 16,602 | |||||||
| total current assets | 16,585 | 18,322 | 28,654 | 101,960 | 67,818 | 66,787 | 24,022 | 49,135 | 8,554 | 19,310 |
| total assets | 108,361 | 73,741 | 108,274 | 139,964 | 98,632 | 114,116 | 44,482 | 59,438 | 18,503 | 32,571 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 7,997 | 39,819 | 68,920 | 35,478 | 24,246 | 37,594 | 25,622 | 31,636 | 7,449 | |
| Group/Directors Accounts | 25,000 | |||||||||
| other short term finances | 10,585 | |||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 16,384 | 9,571 | 6,261 | 36,894 | ||||||
| total current liabilities | 59,966 | 49,390 | 75,181 | 72,372 | 24,246 | 37,594 | 25,622 | 31,636 | 7,449 | |
| loans | 61,858 | 25,718 | 40,150 | 38,443 | ||||||
| hp & lease commitments | 23,940 | |||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 2,820 | 263 | 75,954 | 73,423 | 12,215 | |||||
| provisions | ||||||||||
| total long term liabilities | 61,858 | 25,718 | 42,970 | 62,646 | 75,954 | 73,423 | 12,215 | |||
| total liabilities | 121,824 | 75,108 | 118,151 | 135,018 | 100,200 | 111,017 | 25,622 | 12,215 | 31,636 | 7,449 |
| net assets | -13,463 | -1,367 | -9,877 | 4,946 | -1,568 | 3,099 | 18,860 | 47,223 | -13,133 | 25,122 |
| total shareholders funds | -13,463 | -1,367 | -9,877 | 4,946 | -1,568 | 3,099 | 18,860 | 47,223 | -13,133 | 25,122 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | -12,896 | 28,315 | 6,539 | 24,987 | ||||||
| Depreciation | 56,347 | 34,964 | 13,582 | 17,072 | 4,415 | |||||
| Amortisation | ||||||||||
| Tax | -7,235 | -2,771 | -3,629 | |||||||
| Stock | ||||||||||
| Debtors | 7,365 | -12,958 | -2,146 | -50,032 | 1,031 | 42,765 | -8,511 | 23,979 | 8,284 | 270 |
| Creditors | -31,822 | -29,101 | 33,442 | 11,232 | -13,348 | 11,972 | 25,622 | -31,636 | 24,187 | 7,449 |
| Accruals and Deferred Income | 6,813 | 3,310 | -30,633 | 36,894 | ||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | 11,077 | 43,211 | 22,305 | 136,588 | ||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | -3,952 | 3,952 | ||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | 25,000 | |||||||||
| Other Short Term Loans | 10,585 | |||||||||
| Long term loans | 36,140 | -14,432 | 1,707 | 38,443 | ||||||
| Hire Purchase and Lease Commitments | -23,940 | 23,940 | ||||||||
| other long term liabilities | -2,820 | 2,557 | -75,691 | 2,531 | 73,423 | -12,215 | 12,215 | |||
| share issue | ||||||||||
| interest | 800 | 708 | 709 | -636 | ||||||
| cash flow from financing | 72,525 | -29,822 | -38,267 | -28,152 | ||||||
| cash and cash equivalents | ||||||||||
| cash | -9,102 | 8,773 | -71,160 | 78,027 | -19,040 | 19,040 | ||||
| overdraft | ||||||||||
| change in cash | -9,102 | 8,773 | -71,160 | 78,027 | -19,040 | 19,040 |
nowakowski funeral directors limited Credit Report and Business Information
Nowakowski Funeral Directors Limited Competitor Analysis
Perform a competitor analysis for nowakowski funeral directors limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SL1 area or any other competitors across 12 key performance metrics.
nowakowski funeral directors limited Ownership
NOWAKOWSKI FUNERAL DIRECTORS LIMITED group structure
Nowakowski Funeral Directors Limited has no subsidiary companies.
Ultimate parent company
NOWAKOWSKI FUNERAL DIRECTORS LIMITED
08970011
nowakowski funeral directors limited directors
Nowakowski Funeral Directors Limited currently has 1 director, Mr Jacek Nowakowski serving since Apr 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jacek Nowakowski | England | 52 years | Apr 2014 | - | Director |
P&L
April 2024turnover
1.1m
-2%
operating profit
-12.9k
-146%
gross margin
76.2%
+33.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-13.5k
+8.85%
total assets
108.4k
+0.47%
cash
6.5k
-0.58%
net assets
Total assets minus all liabilities
nowakowski funeral directors limited company details
company number
08970011
Type
Private limited with Share Capital
industry
96030 - Funeral and related activities
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
BETA COMPLEX ACCOUNTING LTD
auditor
-
address
288 farnham road, slough, SL1 4XL
Bank
-
Legal Advisor
-
nowakowski funeral directors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nowakowski funeral directors limited.
nowakowski funeral directors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOWAKOWSKI FUNERAL DIRECTORS LIMITED. This can take several minutes, an email will notify you when this has completed.
nowakowski funeral directors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
