k. buckland construction limited
k. buckland construction limited Company Information
Company Number
08970167
Website
-Registered Address
65 market street hednesford, cannock, staffordshire, WS12 1AD
Industry
Development of building projects
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
sonia elizabeth buckland 50%
ken buckland 50%
k. buckland construction limited Estimated Valuation
Pomanda estimates the enterprise value of K. BUCKLAND CONSTRUCTION LIMITED at £544.6k based on a Turnover of £1m and 0.54x industry multiple (adjusted for size and gross margin).
k. buckland construction limited Estimated Valuation
Pomanda estimates the enterprise value of K. BUCKLAND CONSTRUCTION LIMITED at £600.3k based on an EBITDA of £145.3k and a 4.13x industry multiple (adjusted for size and gross margin).
k. buckland construction limited Estimated Valuation
Pomanda estimates the enterprise value of K. BUCKLAND CONSTRUCTION LIMITED at £996.6k based on Net Assets of £643.8k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
K. Buckland Construction Limited Overview
K. Buckland Construction Limited is a live company located in staffordshire, WS12 1AD with a Companies House number of 08970167. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2014, it's largest shareholder is sonia elizabeth buckland with a 50% stake. K. Buckland Construction Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
K. Buckland Construction Limited Health Check
Pomanda's financial health check has awarded K. Buckland Construction Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £1m, make it smaller than the average company (£2.2m)
- K. Buckland Construction Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.6%)
- K. Buckland Construction Limited
2.6% - Industry AVG
Production
with a gross margin of 26%, this company has a comparable cost of product (26%)
- K. Buckland Construction Limited
26% - Industry AVG
Profitability
an operating margin of 12.2% make it more profitable than the average company (7.6%)
- K. Buckland Construction Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - K. Buckland Construction Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- K. Buckland Construction Limited
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£280.4k)
- K. Buckland Construction Limited
£280.4k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (29 days)
- K. Buckland Construction Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is close to average (31 days)
- K. Buckland Construction Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- K. Buckland Construction Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 146 weeks, this is more cash available to meet short term requirements (13 weeks)
146 weeks - K. Buckland Construction Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.8%, this is a lower level of debt than the average (73.7%)
11.8% - K. Buckland Construction Limited
73.7% - Industry AVG
K. BUCKLAND CONSTRUCTION LIMITED financials
K. Buckland Construction Limited's latest turnover from April 2023 is estimated at £1 million and the company has net assets of £643.8 thousand. According to their latest financial statements, K. Buckland Construction Limited has 1 employee and maintains cash reserves of £181.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 2 | 2 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 390,137 | 400,261 | 161,512 | 163,405 | 28,570 | 38,901 | 42,833 | 28,214 | 18,510 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 390,137 | 400,261 | 161,512 | 163,405 | 28,570 | 38,901 | 42,833 | 28,214 | 18,510 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 157,716 | 120,630 | 109,669 | 111,019 | 108,702 | 104,951 | 70,408 | 24,607 | 12,729 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 15,154 | 6,599 | 0 |
| Cash | 181,855 | 153,483 | 200,802 | 137,605 | 133,314 | 65,760 | 61,315 | 58,402 | 49,215 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 339,571 | 274,113 | 310,471 | 248,624 | 242,016 | 170,711 | 146,877 | 89,608 | 61,944 |
| total assets | 729,708 | 674,374 | 471,983 | 412,029 | 270,586 | 209,612 | 189,710 | 117,822 | 80,454 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 64,599 | 109,256 | 117,233 | 135,045 | 109,480 | 55,201 | 2 | 14,912 | 49,289 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 54,649 | 49,549 | 0 |
| total current liabilities | 64,599 | 109,256 | 117,233 | 135,045 | 109,480 | 55,201 | 54,651 | 64,461 | 49,289 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 21,285 | 18,100 | 9,787 | 10,147 | 5,428 | 7,391 | 8,138 | 5,643 | 3,434 |
| total long term liabilities | 21,285 | 18,100 | 9,787 | 10,147 | 5,428 | 7,391 | 8,138 | 5,643 | 3,434 |
| total liabilities | 85,884 | 127,356 | 127,020 | 145,192 | 114,908 | 62,592 | 62,789 | 70,104 | 52,723 |
| net assets | 643,824 | 547,018 | 344,963 | 266,837 | 155,678 | 147,020 | 126,921 | 47,718 | 27,731 |
| total shareholders funds | 643,824 | 547,018 | 344,963 | 266,837 | 155,678 | 147,020 | 126,921 | 47,718 | 27,731 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 23,374 | 27,943 | 13,393 | 15,165 | 8,769 | 12,082 | 13,236 | 8,178 | 4,931 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 37,086 | 10,961 | -1,350 | 2,317 | 3,751 | 19,389 | 54,356 | 18,477 | 12,729 |
| Creditors | -44,657 | -7,977 | -17,812 | 25,565 | 54,279 | 55,199 | -14,910 | -34,377 | 49,289 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -54,649 | 5,100 | 49,549 | 0 |
| Deferred Taxes & Provisions | 3,185 | 8,313 | -360 | 4,719 | -1,963 | -747 | 2,495 | 2,209 | 3,434 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 28,372 | -47,319 | 63,197 | 4,291 | 67,554 | 4,445 | 2,913 | 9,187 | 49,215 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 28,372 | -47,319 | 63,197 | 4,291 | 67,554 | 4,445 | 2,913 | 9,187 | 49,215 |
k. buckland construction limited Credit Report and Business Information
K. Buckland Construction Limited Competitor Analysis
Perform a competitor analysis for k. buckland construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WS12 area or any other competitors across 12 key performance metrics.
k. buckland construction limited Ownership
K. BUCKLAND CONSTRUCTION LIMITED group structure
K. Buckland Construction Limited has no subsidiary companies.
Ultimate parent company
K. BUCKLAND CONSTRUCTION LIMITED
08970167
k. buckland construction limited directors
K. Buckland Construction Limited currently has 2 directors. The longest serving directors include Mrs Sonia Buckland (Apr 2014) and Mr Kenneth Buckland (Apr 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sonia Buckland | United Kingdom | 62 years | Apr 2014 | - | Director |
| Mr Kenneth Buckland | United Kingdom | 64 years | Apr 2014 | - | Director |
P&L
April 2023turnover
1m
+6%
operating profit
121.9k
0%
gross margin
26%
+6.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
643.8k
+0.18%
total assets
729.7k
+0.08%
cash
181.9k
+0.18%
net assets
Total assets minus all liabilities
k. buckland construction limited company details
company number
08970167
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 2014
age
10
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
65 market street hednesford, cannock, staffordshire, WS12 1AD
accountant
-
auditor
-
k. buckland construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to k. buckland construction limited.
k. buckland construction limited Companies House Filings - See Documents
| date | description | view/download |
|---|
