inner leader limited

Live EstablishedMicroDeclining

inner leader limited Company Information

Share INNER LEADER LIMITED

Company Number

08973715

Shareholders

timothy calamada cooper-robins

cooper-robins sarah elizabeth

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

87 warwick street, leamington spa, warwickshire, CV32 4RJ

inner leader limited Estimated Valuation

£151.2k

Pomanda estimates the enterprise value of INNER LEADER LIMITED at £151.2k based on a Turnover of £205.9k and 0.73x industry multiple (adjusted for size and gross margin).

inner leader limited Estimated Valuation

£176.7k

Pomanda estimates the enterprise value of INNER LEADER LIMITED at £176.7k based on an EBITDA of £44.8k and a 3.94x industry multiple (adjusted for size and gross margin).

inner leader limited Estimated Valuation

£695.3k

Pomanda estimates the enterprise value of INNER LEADER LIMITED at £695.3k based on Net Assets of £312.8k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inner Leader Limited Overview

Inner Leader Limited is a live company located in warwickshire, CV32 4RJ with a Companies House number of 08973715. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in April 2014, it's largest shareholder is timothy calamada cooper-robins with a 50% stake. Inner Leader Limited is a established, micro sized company, Pomanda has estimated its turnover at £205.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inner Leader Limited Health Check

Pomanda's financial health check has awarded Inner Leader Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £205.9k, make it smaller than the average company (£477.1k)

£205.9k - Inner Leader Limited

£477.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (7.4%)

-44% - Inner Leader Limited

7.4% - Industry AVG

production

Production

with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)

57.3% - Inner Leader Limited

57.3% - Industry AVG

profitability

Profitability

an operating margin of 16.6% make it more profitable than the average company (4.9%)

16.6% - Inner Leader Limited

4.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Inner Leader Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Inner Leader Limited

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.6k, this is more efficient (£50.8k)

£68.6k - Inner Leader Limited

£50.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (17 days)

33 days - Inner Leader Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (23 days)

9 days - Inner Leader Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inner Leader Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 96 weeks, this is less cash available to meet short term requirements (126 weeks)

96 weeks - Inner Leader Limited

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.2%, this is a higher level of debt than the average (21.1%)

28.2% - Inner Leader Limited

21.1% - Industry AVG

INNER LEADER LIMITED financials

EXPORTms excel logo

Inner Leader Limited's latest turnover from March 2024 is estimated at £205.9 thousand and the company has net assets of £312.8 thousand. According to their latest financial statements, Inner Leader Limited has 3 employees and maintains cash reserves of £161.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover205,862673,286193,5331,173,192746,794663,65677,567105,114197,73777,647
Other Income Or Grants0000000000
Cost Of Sales88,012286,92687,330548,439348,783338,43639,30052,72297,39741,284
Gross Profit117,851386,360106,203624,753398,011325,22038,26752,392100,34036,363
Admin Expenses83,716323,337-14,339601,322381,707275,78025,67956,25880,74135,596
Operating Profit34,13563,023120,54223,43116,30449,44012,588-3,86619,599767
Interest Payable0000000000
Interest Receivable8,8767,173847320148132469536
Pre-Tax Profit43,01170,196121,38923,46316,30449,58812,720-3,82019,694804
Tax-10,753-13,337-23,064-4,458-3,098-9,422-2,4170-3,939-169
Profit After Tax32,25856,85998,32519,00513,20640,16610,303-3,82015,755635
Dividends Paid0000000000
Retained Profit32,25856,85998,32519,00513,20640,16610,303-3,82015,755635
Employee Costs85,78054,78152,202670,79424,81124,39523,62322,832115,98847,801
Number Of Employees32226111152
EBITDA*44,80487,325140,22023,43116,30449,44013,389-3,86620,141767

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets65,87531,97628,0823,6244,4332,8802,4023,2041,6200
Intangible Assets180,00041,19738,4500000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets245,87573,17366,5323,6244,4332,8802,4023,2041,6200
Stock & work in progress00000005,58200
Trade Debtors18,62097,69923,04372,348110,222103,5397,26510,83611,5263,160
Group Debtors0000000000
Misc Debtors9,595000009,78927000
Cash161,773176,351161,21964,5860039,49813,31023,33414,542
misc current assets0000000000
total current assets189,988274,050184,262136,934110,222103,53956,55229,99834,86017,702
total assets435,863347,223250,794140,558114,655106,41958,95433,20236,48017,702
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 2,23822,4562,68045,30838,41043,3800020,08917,066
Group/Directors Accounts00000003,83400
other short term finances0000000000
hp & lease commitments5,477000000000
other current liabilities79,37474,23354,53800036,08016,79700
total current liabilities87,08996,68957,21845,30838,41043,38036,08020,63120,08917,066
loans0000000000
hp & lease commitments19,523000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions16,469000000000
total long term liabilities35,992000000000
total liabilities123,08196,68957,21845,30838,41043,38036,08020,63120,08917,066
net assets312,782250,534193,57695,25076,24563,03922,87412,57116,391636
total shareholders funds312,782250,534193,57695,25076,24563,03922,87412,57116,391636
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit34,13563,023120,54223,43116,30449,44012,588-3,86619,599767
Depreciation10,6697,0498,12800080105420
Amortisation017,25311,5500000000
Tax-10,753-13,337-23,064-4,458-3,098-9,422-2,4170-3,939-169
Stock000000-5,5825,58200
Debtors-69,48474,656-49,305-37,8746,68386,4855,948-4208,3663,160
Creditors-20,21819,776-42,6286,898-4,97043,3800-20,0893,02317,066
Accruals and Deferred Income5,14119,69554,53800-36,08019,28316,79700
Deferred Taxes & Provisions16,469000000000
Cash flow from operations104,92738,803178,37163,7451,553-39,16729,889-12,32010,85914,504
Investing Activities
capital expenditure-183,371-30,943-82,586809-1,553-4781-1,584-2,1620
Change in Investments0000000000
cash flow from investments-183,371-30,943-82,586809-1,553-4781-1,584-2,1620
Financing Activities
Bank loans0000000000
Group/Directors Accounts000000-3,8343,83400
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments25,000000000000
other long term liabilities0000000000
share issue29,99099100-10001
interest8,8767,173847320148132469536
cash flow from financing63,8667,272848320147-3,7023,8809537
cash and cash equivalents
cash-14,57815,13296,63364,5860-39,49826,188-10,0248,79214,542
overdraft0000000000
change in cash-14,57815,13296,63364,5860-39,49826,188-10,0248,79214,542

inner leader limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inner leader limited. Get real-time insights into inner leader limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inner Leader Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inner leader limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in CV32 area or any other competitors across 12 key performance metrics.

inner leader limited Ownership

INNER LEADER LIMITED group structure

Inner Leader Limited has no subsidiary companies.

Ultimate parent company

INNER LEADER LIMITED

08973715

INNER LEADER LIMITED Shareholders

timothy calamada cooper-robins 50%
cooper-robins sarah elizabeth 50%

inner leader limited directors

Inner Leader Limited currently has 2 directors. The longest serving directors include Mr Timothy Cooper-Robins (Apr 2014) and Miss Sarah Cooper-Robins (Oct 2022).

officercountryagestartendrole
Mr Timothy Cooper-RobinsEngland47 years Apr 2014- Director
Miss Sarah Cooper-RobinsEngland46 years Oct 2022- Director

P&L

March 2024

turnover

205.9k

-69%

operating profit

34.1k

0%

gross margin

57.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

312.8k

+0.25%

total assets

435.9k

+0.26%

cash

161.8k

-0.08%

net assets

Total assets minus all liabilities

inner leader limited company details

company number

08973715

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

training influence limited (August 2015)

accountant

PENTLANDS ACCOUNTANTS AND ADVISORS LTD

auditor

-

address

87 warwick street, leamington spa, warwickshire, CV32 4RJ

Bank

-

Legal Advisor

-

inner leader limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inner leader limited.

inner leader limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INNER LEADER LIMITED. This can take several minutes, an email will notify you when this has completed.

inner leader limited Companies House Filings - See Documents

datedescriptionview/download