perpetuus electronic materials limited

Live EstablishedMicroRapid

perpetuus electronic materials limited Company Information

Share PERPETUUS ELECTRONIC MATERIALS LIMITED

Company Number

08974782

Directors

John Buckland

Shareholders

perpetuus advanced materials limited

perpetuus carbon technologies limited

Group Structure

View All

Industry

Manufacture of printing ink

 

Registered Address

the corner house 2 high street, aylesford, kent, ME20 7BG

perpetuus electronic materials limited Estimated Valuation

£137.2k

Pomanda estimates the enterprise value of PERPETUUS ELECTRONIC MATERIALS LIMITED at £137.2k based on a Turnover of £239.7k and 0.57x industry multiple (adjusted for size and gross margin).

perpetuus electronic materials limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERPETUUS ELECTRONIC MATERIALS LIMITED at £0 based on an EBITDA of £-2k and a 3.13x industry multiple (adjusted for size and gross margin).

perpetuus electronic materials limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERPETUUS ELECTRONIC MATERIALS LIMITED at £0 based on Net Assets of £-10.3k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Perpetuus Electronic Materials Limited Overview

Perpetuus Electronic Materials Limited is a live company located in kent, ME20 7BG with a Companies House number of 08974782. It operates in the manufacture of printing ink sector, SIC Code 20302. Founded in April 2014, it's largest shareholder is perpetuus advanced materials limited with a 50% stake. Perpetuus Electronic Materials Limited is a established, micro sized company, Pomanda has estimated its turnover at £239.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Perpetuus Electronic Materials Limited Health Check

Pomanda's financial health check has awarded Perpetuus Electronic Materials Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £239.7k, make it smaller than the average company (£16.9m)

£239.7k - Perpetuus Electronic Materials Limited

£16.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 289%, show it is growing at a faster rate (-1.4%)

289% - Perpetuus Electronic Materials Limited

-1.4% - Industry AVG

production

Production

with a gross margin of 32.8%, this company has a comparable cost of product (32.8%)

32.8% - Perpetuus Electronic Materials Limited

32.8% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (7.9%)

-0.8% - Perpetuus Electronic Materials Limited

7.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (58)

1 - Perpetuus Electronic Materials Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Perpetuus Electronic Materials Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £239.7k, this is equally as efficient (£239.7k)

£239.7k - Perpetuus Electronic Materials Limited

£239.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Perpetuus Electronic Materials Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Perpetuus Electronic Materials Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Perpetuus Electronic Materials Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (15 weeks)

2 weeks - Perpetuus Electronic Materials Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2274.4%, this is a higher level of debt than the average (36.4%)

2274.4% - Perpetuus Electronic Materials Limited

36.4% - Industry AVG

PERPETUUS ELECTRONIC MATERIALS LIMITED financials

EXPORTms excel logo

Perpetuus Electronic Materials Limited's latest turnover from March 2023 is estimated at £239.7 thousand and the company has net assets of -£10.3 thousand. According to their latest financial statements, Perpetuus Electronic Materials Limited has 1 employee and maintains cash reserves of £473 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover239,697496,195487,1364,0607,903342,345
Other Income Or Grants
Cost Of Sales161,080345,027374,2363,1595,838248,772
Gross Profit78,617151,168112,9009012,06693,574
Admin Expenses80,643-10,222119,6157,7777,6337,0077,9219,020189,659
Operating Profit-2,026161,390-6,715-6,876-7,633-7,007-7,921-6,954-96,085
Interest Payable1211
Interest Receivable266914133114
Pre-Tax Profit-2,000161,396-6,715-6,876-7,625-6,995-7,910-6,924-96,071
Tax-30,665
Profit After Tax-2,000130,731-6,715-6,876-7,625-6,995-7,910-6,924-96,071
Dividends Paid
Retained Profit-2,000130,731-6,715-6,876-7,625-6,995-7,910-6,924-96,071
Employee Costs48,29880,25485,47547,39237,48281,447
Number Of Employees122112
EBITDA*-2,026161,390-6,715-6,876-7,633-7,007-7,921-6,954-96,085

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,20012,416
Group Debtors
Misc Debtors9696611250250533280
Cash4737738451311992,1943,5496,4585,754
misc current assets
total current assets4738699417424492,4444,0827,93818,170
total assets4738699417424492,4444,0827,93818,170
Bank overdraft332616
Bank loan
Trade Creditors 7021,289114,141
Group/Directors Accounts3,440139,285131,791124,874
other short term finances
hp & lease commitments
other current liabilities7,3189,1546725501,000120,211114,861109,528
total current liabilities10,7589,154139,957133,043125,874120,244114,887110,833114,141
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,7589,154139,957133,043125,874120,244114,887110,833114,141
net assets-10,285-8,285-139,016-132,301-125,425-117,800-110,805-102,895-95,971
total shareholders funds-10,285-8,285-139,016-132,301-125,425-117,800-110,805-102,895-95,971
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-2,026161,390-6,715-6,876-7,633-7,007-7,921-6,954-96,085
Depreciation
Amortisation
Tax-30,665
Stock
Debtors-96-515361-283-947-10,93612,416
Creditors-702702-1,289-112,852114,141
Accruals and Deferred Income-1,8368,482122-450-119,2115,3505,333109,528
Deferred Taxes & Provisions
Cash flow from operations-3,766139,207-6,780-6,985-126,844-1,374-2,9306585,640
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts3,440-139,2857,4946,917124,874
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest266812123014
cash flow from financing3,466-139,2797,4946,917124,882121230114
cash and cash equivalents
cash-300-72714-68-1,995-1,355-2,9097045,754
overdraft-3371016
change in cash-300-72714-68-1,962-1,362-2,9196885,754

perpetuus electronic materials limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perpetuus electronic materials limited. Get real-time insights into perpetuus electronic materials limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perpetuus Electronic Materials Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for perpetuus electronic materials limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ME20 area or any other competitors across 12 key performance metrics.

perpetuus electronic materials limited Ownership

PERPETUUS ELECTRONIC MATERIALS LIMITED group structure

Perpetuus Electronic Materials Limited has no subsidiary companies.

Ultimate parent company

PERPETUUS ELECTRONIC MATERIALS LIMITED

08974782

PERPETUUS ELECTRONIC MATERIALS LIMITED Shareholders

perpetuus advanced materials limited 50%
perpetuus carbon technologies limited 50%

perpetuus electronic materials limited directors

Perpetuus Electronic Materials Limited currently has 1 director, Mr John Buckland serving since Apr 2014.

officercountryagestartendrole
Mr John BucklandUnited Kingdom66 years Apr 2014- Director

P&L

March 2023

turnover

239.7k

-52%

operating profit

-2k

0%

gross margin

32.8%

+7.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-10.3k

+0.24%

total assets

473

-0.46%

cash

473

-0.39%

net assets

Total assets minus all liabilities

perpetuus electronic materials limited company details

company number

08974782

Type

Private limited with Share Capital

industry

20302 - Manufacture of printing ink

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

the corner house 2 high street, aylesford, kent, ME20 7BG

Bank

-

Legal Advisor

-

perpetuus electronic materials limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to perpetuus electronic materials limited.

perpetuus electronic materials limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERPETUUS ELECTRONIC MATERIALS LIMITED. This can take several minutes, an email will notify you when this has completed.

perpetuus electronic materials limited Companies House Filings - See Documents

datedescriptionview/download