fabpub ltd

Live EstablishedSmallRapid

fabpub ltd Company Information

Share FABPUB LTD

Company Number

08974841

Shareholders

mmfp holdings limited

therme group rhtg ag

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

73 cornhill, london, EC3V 3QQ

Website

fab.pub

fabpub ltd Estimated Valuation

£338.9k

Pomanda estimates the enterprise value of FABPUB LTD at £338.9k based on a Turnover of £1m and 0.33x industry multiple (adjusted for size and gross margin).

fabpub ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FABPUB LTD at £0 based on an EBITDA of £-602.8k and a 2.72x industry multiple (adjusted for size and gross margin).

fabpub ltd Estimated Valuation

£631.2k

Pomanda estimates the enterprise value of FABPUB LTD at £631.2k based on Net Assets of £342.1k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fabpub Ltd Overview

Fabpub Ltd is a live company located in london, EC3V 3QQ with a Companies House number of 08974841. It operates in the specialised design activities sector, SIC Code 74100. Founded in April 2014, it's largest shareholder is mmfp holdings limited with a 51% stake. Fabpub Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fabpub Ltd Health Check

Pomanda's financial health check has awarded Fabpub Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1m, make it larger than the average company (£341.2k)

£1m - Fabpub Ltd

£341.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (15.2%)

51% - Fabpub Ltd

15.2% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a higher cost of product (46.2%)

25.6% - Fabpub Ltd

46.2% - Industry AVG

profitability

Profitability

an operating margin of -58.6% make it less profitable than the average company (9.4%)

-58.6% - Fabpub Ltd

9.4% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (4)

15 - Fabpub Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Fabpub Ltd

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.5k, this is less efficient (£108.5k)

£68.5k - Fabpub Ltd

£108.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 137 days, this is later than average (66 days)

137 days - Fabpub Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (43 days)

69 days - Fabpub Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fabpub Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fabpub Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63%, this is a similar level of debt than the average (60.5%)

63% - Fabpub Ltd

60.5% - Industry AVG

FABPUB LTD financials

EXPORTms excel logo

Fabpub Ltd's latest turnover from December 2024 is estimated at £1 million and the company has net assets of £342.1 thousand. According to their latest financial statements, Fabpub Ltd has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Aug 2021Aug 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover1,028,1681,700,5423,057,346300,430310,131111,66872,58599,79324,75323,211
Other Income Or Grants
Cost Of Sales765,1471,258,4302,243,573209,879207,73171,75448,92964,01915,56614,880
Gross Profit263,021442,112813,77390,550102,40039,91423,65635,7749,1868,331
Admin Expenses865,8321,227,464-1,272,623188,2409,66531,749-1,914-32,56117,43319,901
Operating Profit-602,811-785,3522,086,396-97,69092,7358,16525,57068,335-8,247-11,570
Interest Payable
Interest Receivable154
Pre-Tax Profit-602,811-785,3522,086,396-97,69092,7358,16525,57068,336-8,242-11,566
Tax-396,415-17,620-1,551-4,858-12,984
Profit After Tax-602,811-785,3521,689,981-97,69075,1156,61420,71255,352-8,242-11,566
Dividends Paid
Retained Profit-602,811-785,3521,689,981-97,69075,1156,61420,71255,352-8,242-11,566
Employee Costs603,600491,823223,650120,66779,49416,97622,35938,27039,563
Number Of Employees151264332111
EBITDA*-602,811-785,3522,086,396-97,69092,73517,22537,20371,583-3,916-5,795

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Aug 2021Aug 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets534,740515,069157,86117,62923,50627,14936,1999,74512,99317,324
Intangible Assets
Investments & Other1,0011,00193493493493457
Debtors (Due After 1 year)
Total Fixed Assets535,741516,070158,79518,56324,44028,08336,1999,80212,99317,324
Stock & work in progress
Trade Debtors388,368822,9481,668,248148,509163,44825,54022,34135,3737,2095,233
Group Debtors
Misc Debtors
Cash6141,490
misc current assets9,247
total current assets388,368822,9481,668,248148,509163,44834,78722,34135,3737,8236,723
total assets924,1091,339,0181,827,043167,072187,88862,87058,54045,17520,81624,047
Bank overdraft
Bank loan
Trade Creditors 145,441250,16896,767108,00230,7892,2849,6314,6424,643
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities145,441250,16896,767108,00230,7892,2849,6314,6424,643
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities436,555143,92618,77519,114
provisions
total long term liabilities436,555143,92618,77519,114
total liabilities581,996394,09496,767126,77749,9032,2849,6314,6424,643
net assets342,113944,9241,730,27640,295137,98562,87056,25635,54416,17419,404
total shareholders funds342,113944,9241,730,27640,295137,98562,87056,25635,54416,17419,404
Dec 2024Dec 2023Dec 2022Aug 2021Aug 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit-602,811-785,3522,086,396-97,69092,7358,16525,57068,335-8,247-11,570
Depreciation9,06011,6333,2484,3315,775
Amortisation
Tax-396,415-17,620-1,551-4,858-12,984
Stock
Debtors-434,580-845,3001,519,739-14,939137,9083,199-13,03228,1641,9765,233
Creditors-104,727153,401-11,23577,21330,789-2,284-7,3474,989-14,643
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-272,958213,349159,007-5,538-32,00410,19138,03035,424-5,893-6,385
Investing Activities
capital expenditure-19,671-357,208-140,2325,8773,643-10-38,087-23,099
Change in Investments67934-5757
cash flow from investments-19,671-357,275-140,2325,8773,643-944-38,030-57-23,099
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities292,629143,926-18,775-33919,114
share issue-35,9825,01230,970
interest154
cash flow from financing292,629143,926-18,775-33919,114-35,9815,01730,974
cash and cash equivalents
cash-614-8761,490
overdraft
change in cash-614-8761,490

fabpub ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fabpub ltd. Get real-time insights into fabpub ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fabpub Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fabpub ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

fabpub ltd Ownership

FABPUB LTD group structure

Fabpub Ltd has no subsidiary companies.

Ultimate parent company

1 parent

FABPUB LTD

08974841

FABPUB LTD Shareholders

mmfp holdings limited 51.01%
therme group rhtg ag 48.99%

fabpub ltd directors

Fabpub Ltd currently has 3 directors. The longest serving directors include Mr Arthur Mamou-Mani (Apr 2014) and Mr Arthur Mamou-Mani (Apr 2014).

officercountryagestartendrole
Mr Arthur Mamou-Mani42 years Apr 2014- Director
Mr Arthur Mamou-Mani42 years Apr 2014- Director
Mr Teodor IonUnited Kingdom47 years Sep 2021- Director

P&L

December 2024

turnover

1m

-40%

operating profit

-602.8k

0%

gross margin

25.6%

-1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

342.1k

-0.64%

total assets

924.1k

-0.31%

cash

0

0%

net assets

Total assets minus all liabilities

fabpub ltd company details

company number

08974841

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2024

previous names

N/A

accountant

-

auditor

-

address

73 cornhill, london, EC3V 3QQ

Bank

-

Legal Advisor

-

fabpub ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fabpub ltd.

fabpub ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FABPUB LTD. This can take several minutes, an email will notify you when this has completed.

fabpub ltd Companies House Filings - See Documents

datedescriptionview/download