cj wood plant hire limited Company Information
Company Number
08979500
Website
-Registered Address
17 muscade close, tiptree, colchester, CO5 0DL
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Renting and leasing of other machinery, equipment and tangible goods n.e.c.
Telephone
01621818016
Next Accounts Due
January 2025
Group Structure
View All
Directors
Christopher Wood10 Years
Shareholders
christopher john wood 83.3%
annabel wood 16.7%
cj wood plant hire limited Estimated Valuation
Pomanda estimates the enterprise value of CJ WOOD PLANT HIRE LIMITED at £197.5k based on a Turnover of £432.8k and 0.46x industry multiple (adjusted for size and gross margin).
cj wood plant hire limited Estimated Valuation
Pomanda estimates the enterprise value of CJ WOOD PLANT HIRE LIMITED at £74.8k based on an EBITDA of £26.2k and a 2.86x industry multiple (adjusted for size and gross margin).
cj wood plant hire limited Estimated Valuation
Pomanda estimates the enterprise value of CJ WOOD PLANT HIRE LIMITED at £212k based on Net Assets of £99k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cj Wood Plant Hire Limited Overview
Cj Wood Plant Hire Limited is a live company located in colchester, CO5 0DL with a Companies House number of 08979500. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in April 2014, it's largest shareholder is christopher john wood with a 83.3% stake. Cj Wood Plant Hire Limited is a established, micro sized company, Pomanda has estimated its turnover at £432.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cj Wood Plant Hire Limited Health Check
Pomanda's financial health check has awarded Cj Wood Plant Hire Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £432.8k, make it smaller than the average company (£7.9m)
- Cj Wood Plant Hire Limited
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.3%)
- Cj Wood Plant Hire Limited
6.3% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (35.2%)
- Cj Wood Plant Hire Limited
35.2% - Industry AVG
Profitability
an operating margin of 6.1% make it less profitable than the average company (8.9%)
- Cj Wood Plant Hire Limited
8.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (33)
3 - Cj Wood Plant Hire Limited
33 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Cj Wood Plant Hire Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £144.3k, this is less efficient (£195k)
- Cj Wood Plant Hire Limited
£195k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (59 days)
- Cj Wood Plant Hire Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 345 days, this is slower than average (45 days)
- Cj Wood Plant Hire Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cj Wood Plant Hire Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cj Wood Plant Hire Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.7%, this is a higher level of debt than the average (61.3%)
78.7% - Cj Wood Plant Hire Limited
61.3% - Industry AVG
CJ WOOD PLANT HIRE LIMITED financials
Cj Wood Plant Hire Limited's latest turnover from April 2023 is estimated at £432.8 thousand and the company has net assets of £99 thousand. According to their latest financial statements, Cj Wood Plant Hire Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 2 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 441,922 | 360,736 | 365,381 | 369,825 | 278,640 | 270,875 | 212,775 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 441,922 | 360,736 | 365,381 | 369,825 | 278,640 | 270,875 | 212,775 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 22,891 | 53,977 | 114,237 | 62,397 | 42,166 | 41,155 | 10,248 | 237 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 22,891 | 53,977 | 114,237 | 62,397 | 42,166 | 41,155 | 10,248 | 237 | 0 |
total assets | 464,813 | 414,713 | 479,618 | 432,222 | 320,806 | 312,030 | 223,023 | 237 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 322,552 | 295,355 | 428,165 | 286,242 | 276,775 | 272,632 | 220,031 | 198 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 322,552 | 295,355 | 428,165 | 286,242 | 276,775 | 272,632 | 220,031 | 198 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 900 | 880 | 850 | 850 | 1,073 | 600 | 500 | 0 | 0 |
other liabilities | 42,401 | 39,142 | 0 | 121,338 | 19,462 | 26,248 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 43,301 | 40,022 | 850 | 122,188 | 20,535 | 26,848 | 500 | 0 | 0 |
total liabilities | 365,853 | 335,377 | 429,015 | 408,430 | 297,310 | 299,480 | 220,531 | 198 | 0 |
net assets | 98,960 | 79,336 | 50,603 | 23,792 | 23,496 | 12,550 | 2,492 | 39 | 0 |
total shareholders funds | 98,960 | 79,336 | 50,603 | 23,792 | 23,496 | 12,550 | 2,492 | 39 | 0 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 0 | ||||||||
Amortisation | 0 | ||||||||
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -31,086 | -60,260 | 51,840 | 20,231 | 1,011 | 30,907 | 10,011 | 237 | 0 |
Creditors | 27,197 | -132,810 | 141,923 | 9,467 | 4,143 | 52,601 | 219,833 | 198 | 0 |
Accruals and Deferred Income | 20 | 30 | 0 | -223 | 473 | 100 | 500 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 3,259 | 39,142 | -121,338 | 101,876 | -6,786 | 26,248 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cj wood plant hire limited Credit Report and Business Information
Cj Wood Plant Hire Limited Competitor Analysis
Perform a competitor analysis for cj wood plant hire limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CO5 area or any other competitors across 12 key performance metrics.
cj wood plant hire limited Ownership
CJ WOOD PLANT HIRE LIMITED group structure
Cj Wood Plant Hire Limited has no subsidiary companies.
Ultimate parent company
CJ WOOD PLANT HIRE LIMITED
08979500
cj wood plant hire limited directors
Cj Wood Plant Hire Limited currently has 1 director, Mr Christopher Wood serving since Apr 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Wood | United Kingdom | 40 years | Apr 2014 | - | Director |
P&L
April 2023turnover
432.8k
+3%
operating profit
26.2k
0%
gross margin
21.2%
+0.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
99k
+0.25%
total assets
464.8k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
cj wood plant hire limited company details
company number
08979500
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
incorporation date
April 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
C J MORLEY
auditor
-
address
17 muscade close, tiptree, colchester, CO5 0DL
Bank
-
Legal Advisor
-
cj wood plant hire limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cj wood plant hire limited.
cj wood plant hire limited Companies House Filings - See Documents
date | description | view/download |
---|