cj wood plant hire limited

Live EstablishedMicroDeclining

cj wood plant hire limited Company Information

Share CJ WOOD PLANT HIRE LIMITED

Company Number

08979500

Shareholders

christopher john wood

annabel wood

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 +1

Registered Address

2 newbarn cottages, windmill hill, colchester, essex, CO5 0US

Website

-

cj wood plant hire limited Estimated Valuation

£191.1k

Pomanda estimates the enterprise value of CJ WOOD PLANT HIRE LIMITED at £191.1k based on a Turnover of £451.1k and 0.42x industry multiple (adjusted for size and gross margin).

cj wood plant hire limited Estimated Valuation

£192.8k

Pomanda estimates the enterprise value of CJ WOOD PLANT HIRE LIMITED at £192.8k based on an EBITDA of £70.9k and a 2.72x industry multiple (adjusted for size and gross margin).

cj wood plant hire limited Estimated Valuation

£336.1k

Pomanda estimates the enterprise value of CJ WOOD PLANT HIRE LIMITED at £336.1k based on Net Assets of £152.1k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cj Wood Plant Hire Limited Overview

Cj Wood Plant Hire Limited is a live company located in colchester, CO5 0US with a Companies House number of 08979500. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in April 2014, it's largest shareholder is christopher john wood with a 83.3% stake. Cj Wood Plant Hire Limited is a established, micro sized company, Pomanda has estimated its turnover at £451.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cj Wood Plant Hire Limited Health Check

Pomanda's financial health check has awarded Cj Wood Plant Hire Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £451.1k, make it smaller than the average company (£8.8m)

£451.1k - Cj Wood Plant Hire Limited

£8.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (10.1%)

-13% - Cj Wood Plant Hire Limited

10.1% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a higher cost of product (36.6%)

22.1% - Cj Wood Plant Hire Limited

36.6% - Industry AVG

profitability

Profitability

an operating margin of 15.7% make it more profitable than the average company (9.2%)

15.7% - Cj Wood Plant Hire Limited

9.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (45)

3 - Cj Wood Plant Hire Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Cj Wood Plant Hire Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.4k, this is less efficient (£214.9k)

£150.4k - Cj Wood Plant Hire Limited

£214.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (52 days)

33 days - Cj Wood Plant Hire Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 315 days, this is slower than average (44 days)

315 days - Cj Wood Plant Hire Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cj Wood Plant Hire Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cj Wood Plant Hire Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.5%, this is a similar level of debt than the average (62.1%)

67.5% - Cj Wood Plant Hire Limited

62.1% - Industry AVG

CJ WOOD PLANT HIRE LIMITED financials

EXPORTms excel logo

Cj Wood Plant Hire Limited's latest turnover from April 2024 is estimated at £451.1 thousand and the company has net assets of £152.1 thousand. According to their latest financial statements, Cj Wood Plant Hire Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover451,121439,804437,823692,862497,466432,681407,588310,785866
Other Income Or Grants
Cost Of Sales351,534345,294345,727560,581395,830341,900323,170246,330673
Gross Profit99,58794,51092,095132,281101,63690,78184,41864,455193
Admin Expenses28,69168,34556,62299,181101,27177,26772,00161,427144
Operating Profit70,89626,16535,47333,10036513,51412,4173,02849
Interest Payable
Interest Receivable
Pre-Tax Profit70,89626,16535,47333,10036513,51412,4173,02849
Tax-17,724-6,541-6,740-6,289-69-2,568-2,359-575-10
Profit After Tax53,17219,62428,73326,81129610,94610,0582,45339
Dividends Paid
Retained Profit53,17219,62428,73326,81129610,94610,0582,45339
Employee Costs145,551135,922130,122121,343122,800122,45679,45277,33437,560
Number Of Employees333333221
EBITDA*70,89626,16535,47333,10036513,51412,4173,02849

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets426,055441,922360,736365,381369,825278,640270,875212,775
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets426,055441,922360,736365,381369,825278,640270,875212,775
Stock & work in progress
Trade Debtors41,60822,89153,977114,23762,39742,16641,15510,248237
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets41,60822,89153,977114,23762,39742,16641,15510,248237
total assets467,663464,813414,713479,618432,222320,806312,030223,023237
Bank overdraft
Bank loan
Trade Creditors 304,030322,552295,355428,165286,242276,775272,632220,031198
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities304,030322,552295,355428,165286,242276,775272,632220,031198
loans
hp & lease commitments
Accruals and Deferred Income1,0509008808508501,073600500
other liabilities10,45142,40139,142121,33819,46226,248
provisions
total long term liabilities11,50143,30140,022850122,18820,53526,848500
total liabilities315,531365,853335,377429,015408,430297,310299,480220,531198
net assets152,13298,96079,33650,60323,79223,49612,5502,49239
total shareholders funds152,13298,96079,33650,60323,79223,49612,5502,49239
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit70,89626,16535,47333,10036513,51412,4173,02849
Depreciation
Amortisation
Tax-17,724-6,541-6,740-6,289-69-2,568-2,359-575-10
Stock
Debtors18,717-31,086-60,26051,84020,2311,01130,90710,011237
Creditors-18,52227,197-132,810141,9239,4674,14352,601219,833198
Accruals and Deferred Income1502030-223473100500
Deferred Taxes & Provisions
Cash flow from operations16,08377,927-43,787116,894-10,69114,55131,852212,775
Investing Activities
capital expenditure15,867-81,1864,6454,444-91,185-7,765-58,100-212,775
Change in Investments
cash flow from investments15,867-81,1864,6454,444-91,185-7,765-58,100-212,775
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-31,9503,25939,142-121,338101,876-6,78626,248
share issue
interest
cash flow from financing-31,9503,25939,142-121,338101,876-6,78626,248
cash and cash equivalents
cash
overdraft
change in cash

cj wood plant hire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cj wood plant hire limited. Get real-time insights into cj wood plant hire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cj Wood Plant Hire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cj wood plant hire limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CO5 area or any other competitors across 12 key performance metrics.

cj wood plant hire limited Ownership

CJ WOOD PLANT HIRE LIMITED group structure

Cj Wood Plant Hire Limited has no subsidiary companies.

Ultimate parent company

CJ WOOD PLANT HIRE LIMITED

08979500

CJ WOOD PLANT HIRE LIMITED Shareholders

christopher john wood 83.33%
annabel wood 16.67%

cj wood plant hire limited directors

Cj Wood Plant Hire Limited currently has 1 director, Mr Christopher Wood serving since Apr 2014.

officercountryagestartendrole
Mr Christopher WoodUnited Kingdom41 years Apr 2014- Director

P&L

April 2024

turnover

451.1k

+3%

operating profit

70.9k

0%

gross margin

22.1%

+2.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

152.1k

+0.54%

total assets

467.7k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

cj wood plant hire limited company details

company number

08979500

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

2 newbarn cottages, windmill hill, colchester, essex, CO5 0US

Bank

-

Legal Advisor

-

cj wood plant hire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cj wood plant hire limited.

cj wood plant hire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CJ WOOD PLANT HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

cj wood plant hire limited Companies House Filings - See Documents

datedescriptionview/download