Pomanda estimates the enterprise value of LANDMARK BUILDERS LIMITED at £3.6m based on a Turnover of £4.1m and 0.88x industry multiple (adjusted for size and gross margin).
landmark builders limitedEstimated Valuation
£306.1k
Pomanda estimates the enterprise value of LANDMARK BUILDERS LIMITED at £306.1k based on an EBITDA of £64.6k and a 4.74x industry multiple (adjusted for size and gross margin).
landmark builders limitedEstimated Valuation
£647.4k
Pomanda estimates the enterprise value of LANDMARK BUILDERS LIMITED at £647.4k based on Net Assets of £268.4k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Landmark Builders LimitedOverview
Landmark Builders Limited is a live company located in middlesex, UB1 1SQ with a Companies House number of 08987576. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2014, it's largest shareholder is
balwinder singh gill
with a 100% stake. Landmark Builders Limited is a established,
small sized company, Pomanda has estimated its turnover at
£4.1m with
low
growth in recent years.
Pomanda's financial health check has awarded Landmark Builders Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
7 Weak
Size
annual sales of £4.1m, make it larger than the average company (£925.3k)
£4.1m - Landmark Builders Limited
£925.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.6%)
0% - Landmark Builders Limited
9.6% - Industry AVG
Production
with a gross margin of 41.4%, this company has a comparable cost of product (41.4%)
41.4% - Landmark Builders Limited
41.4% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (6%)
1.3% - Landmark Builders Limited
6% - Industry AVG
Employees
with 6 employees, this is below the industry average (14)
6 - Landmark Builders Limited
14 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
£31.8k - Landmark Builders Limited
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £681.5k, this is more efficient (£90.1k)
£681.5k - Landmark Builders Limited
£90.1k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (30 days)
59 days - Landmark Builders Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (38 days)
93 days - Landmark Builders Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 80 days, this is more than average (35 days)
80 days - Landmark Builders Limited
35 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (46 weeks)
0 weeks - Landmark Builders Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.8%, this is a higher level of debt than the average (43.6%)
78.8% - Landmark Builders Limited
43.6% - Industry AVG
LANDMARK BUILDERS LIMITED financials
EXPORT
Landmark Builders Limited's latest turnover from April 2024 is estimated at £4.1 million and the company has net assets of £268.4 thousand. According to their latest financial statements, Landmark Builders Limited has 6 employees and maintains cash reserves of £9 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Turnover
4,089,044
3,823,060
2,529,552
4,070,197
5,683,349
1,995,312
2,109,183
1,981,566
2,126,583
1,052,263
Other Income Or Grants
Cost Of Sales
2,394,144
2,236,919
1,496,333
2,479,329
3,444,021
1,196,284
1,293,730
1,170,525
1,239,170
623,469
Gross Profit
1,694,900
1,586,141
1,033,219
1,590,868
2,239,328
799,028
815,453
811,041
887,414
428,794
Admin Expenses
1,641,925
1,599,877
1,151,395
1,518,135
2,145,444
729,958
751,796
731,233
881,149
305,607
Operating Profit
52,975
-13,736
-118,176
72,733
93,884
69,070
63,657
79,808
6,265
123,187
Interest Payable
16,915
14,721
10,720
9,670
5,024
597
Interest Receivable
59
219
86
27
22
19
3
25
19
Pre-Tax Profit
36,119
-28,237
-128,810
63,089
88,881
68,493
63,657
79,811
6,290
123,206
Tax
-9,030
-11,987
-16,887
-13,014
-12,095
-15,164
-1,258
-24,641
Profit After Tax
27,089
-28,237
-128,810
51,102
71,994
55,479
51,562
64,647
5,032
98,565
Dividends Paid
Retained Profit
27,089
-28,237
-128,810
51,102
71,994
55,479
51,562
64,647
5,032
98,565
Employee Costs
190,830
183,560
262,479
193,569
2,031,943
728,933
719,914
700,937
745,239
369,887
Number Of Employees
6
6
9
7
76
27
28
28
28
14
EBITDA*
64,609
-2,102
-101,969
88,393
101,942
69,070
63,657
79,808
6,265
124,161
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Tangible Assets
66,068
77,702
105,983
116,715
68,941
68,249
64,842
49,935
2,921
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
66,068
77,702
105,983
116,715
68,941
68,249
64,842
49,935
2,921
Stock & work in progress
529,657
450,324
230,000
225,540
15,000
215,600
Trade Debtors
671,290
612,384
425,934
791,884
834,674
260,367
273,650
253,926
245,572
133,384
Group Debtors
Misc Debtors
360,900
261,600
40,500
Cash
9
2,237
8,083
14,967
38,193
4,996
2,272
7,747
misc current assets
981
4,668
total current assets
1,200,956
1,425,845
925,617
1,032,391
928,367
513,444
278,318
253,926
247,844
141,131
total assets
1,267,024
1,503,547
1,031,600
1,149,106
997,308
581,693
343,160
303,861
247,844
144,052
Bank overdraft
15,759
88,207
56,069
46,722
60,184
17,677
Bank loan
Trade Creditors
616,182
764,552
432,075
361,673
108,710
114,322
72,354
93,478
144,246
45,486
Group/Directors Accounts
53,874
332
19,208
33,900
241,673
other short term finances
hp & lease commitments
other current liabilities
159,821
319,044
89,360
86,324
133,743
total current liabilities
845,636
1,172,135
596,712
528,619
544,310
255,642
72,354
93,478
144,246
45,486
loans
145,350
51,397
91,558
123,284
86,869
hp & lease commitments
7,614
38,680
73,758
98,821
18,849
Accruals and Deferred Income
2,700
1,400
other liabilities
50,765
49,600
42,139
provisions
total long term liabilities
152,964
90,077
165,316
222,105
105,718
50,765
51,000
42,139
total liabilities
998,600
1,262,212
762,028
750,724
650,028
306,407
123,354
135,617
144,246
45,486
net assets
268,424
241,335
269,572
398,382
347,280
275,286
219,806
168,244
103,598
98,566
total shareholders funds
268,424
241,335
269,572
398,382
347,280
275,286
219,806
168,244
103,598
98,566
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Operating Activities
Operating Profit
52,975
-13,736
-118,176
72,733
93,884
69,070
63,657
79,808
6,265
123,187
Depreciation
11,634
11,634
16,207
15,660
8,058
974
Amortisation
Tax
-9,030
-11,987
-16,887
-13,014
-12,095
-15,164
-1,258
-24,641
Stock
79,333
220,324
4,460
210,540
-200,600
215,600
Debtors
-301,994
285,750
-104,350
-83,290
362,711
238,813
19,724
8,354
112,188
133,384
Creditors
-148,370
332,477
70,402
252,963
-5,612
41,968
-21,124
-50,768
98,760
45,486
Accruals and Deferred Income
-159,223
229,684
3,036
-47,419
131,043
1,300
1,400
Deferred Taxes & Provisions
Cash flow from operations
-29,353
53,985
71,359
154,700
48,375
-355,089
12,114
5,522
-8,421
11,622
Investing Activities
capital expenditure
16,647
-5,475
-63,434
-8,750
-3,407
-14,907
-49,935
2,921
-3,895
Change in Investments
cash flow from investments
16,647
-5,475
-63,434
-8,750
-3,407
-14,907
-49,935
2,921
-3,895
Financing Activities
Bank loans
Group/Directors Accounts
53,542
-18,876
-14,692
-207,773
241,673
Other Short Term Loans
Long term loans
93,953
-40,161
-31,726
36,415
86,869
Hire Purchase and Lease Commitments
-31,066
-35,078
-25,063
79,972
18,849
other long term liabilities
-50,765
1,165
7,461
42,139
share issue
1
-1
1
interest
-16,856
-14,502
-10,634
-9,643
-5,002
-578
3
25
19
cash flow from financing
99,573
-108,617
-82,115
-101,029
291,624
588
7,461
42,141
25
20
cash and cash equivalents
cash
-2,228
-5,846
-6,884
-23,226
33,197
4,996
-2,272
-5,475
7,747
overdraft
-72,448
32,138
9,347
-13,462
42,507
17,677
change in cash
70,220
-37,984
-16,231
-9,764
-9,310
-12,681
-2,272
-5,475
7,747
landmark builders limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for landmark builders limited. Get real-time insights into landmark builders limited's credit score, group structure and payment trends.
Perform a competitor analysis for landmark builders limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in UB1 area or any other competitors across 12 key performance metrics.
landmark builders limited Ownership
LANDMARK BUILDERS LIMITED group structure
Landmark Builders Limited has no subsidiary companies.
Ultimate parent company
LANDMARK BUILDERS LIMITED
08987576
LANDMARK BUILDERS LIMITED Shareholders
The sole shareholder of Landmark Builders Limited is Balwinder Singh Gill.
balwinder singh gill
100%
landmark builders limited directors
Landmark Builders Limited currently has 1 director, Mr Balwinder Gill serving since Apr 2014.
heasleigh house 79a south road, southall, middlesex, UB1 1SQ
Bank
-
Legal Advisor
-
landmark builders limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to landmark builders limited.
landmark builders limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANDMARK BUILDERS LIMITED. This can take several minutes, an email will notify you when this has completed.
landmark builders limitedCompanies House Filings - See Documents
