belgravia (uk) marketing ltd

3

belgravia (uk) marketing ltd Company Information

Share BELGRAVIA (UK) MARKETING LTD
Dissolved 

Company Number

08988245

Website

-

Registered Address

unit 15 lymedale business centre, lymedale business park, newcastle, staffordshire, ST5 9QF

Industry

Combined office administrative service activities

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Stephen Hampson8 Years

Shareholders

stephen hampson 100%

belgravia (uk) marketing ltd Estimated Valuation

£119.6k

Pomanda estimates the enterprise value of BELGRAVIA (UK) MARKETING LTD at £119.6k based on a Turnover of £419.5k and 0.29x industry multiple (adjusted for size and gross margin).

belgravia (uk) marketing ltd Estimated Valuation

£47.1k

Pomanda estimates the enterprise value of BELGRAVIA (UK) MARKETING LTD at £47.1k based on an EBITDA of £20.7k and a 2.27x industry multiple (adjusted for size and gross margin).

belgravia (uk) marketing ltd Estimated Valuation

£90.6k

Pomanda estimates the enterprise value of BELGRAVIA (UK) MARKETING LTD at £90.6k based on Net Assets of £31.6k and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Belgravia (uk) Marketing Ltd Overview

Belgravia (uk) Marketing Ltd is a dissolved company that was located in newcastle, ST5 9QF with a Companies House number of 08988245. It operated in the combined office administrative service activities sector, SIC Code 82110. Founded in April 2014, it's largest shareholder was stephen hampson with a 100% stake. The last turnover for Belgravia (uk) Marketing Ltd was estimated at £419.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Belgravia (uk) Marketing Ltd Health Check

Pomanda's financial health check has awarded Belgravia (Uk) Marketing Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £419.5k, make it smaller than the average company (£949k)

£419.5k - Belgravia (uk) Marketing Ltd

£949k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Belgravia (uk) Marketing Ltd

- - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (44%)

16.8% - Belgravia (uk) Marketing Ltd

44% - Industry AVG

profitability

Profitability

an operating margin of 5% make it more profitable than the average company (3.6%)

5% - Belgravia (uk) Marketing Ltd

3.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Belgravia (uk) Marketing Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Belgravia (uk) Marketing Ltd

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.8k, this is more efficient (£90.9k)

£139.8k - Belgravia (uk) Marketing Ltd

£90.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (31 days)

88 days - Belgravia (uk) Marketing Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (29 days)

81 days - Belgravia (uk) Marketing Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Belgravia (uk) Marketing Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (23 weeks)

4 weeks - Belgravia (uk) Marketing Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.1%, this is a higher level of debt than the average (62.1%)

71.1% - Belgravia (uk) Marketing Ltd

62.1% - Industry AVG

BELGRAVIA (UK) MARKETING LTD financials

EXPORTms excel logo

Belgravia (Uk) Marketing Ltd's latest turnover from April 2016 is estimated at £419.5 thousand and the company has net assets of £31.6 thousand. According to their latest financial statements, we estimate that Belgravia (Uk) Marketing Ltd has 3 employees and maintains cash reserves of £6.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2016Apr 2015
Turnover419,506354,029
Other Income Or Grants00
Cost Of Sales349,059294,434
Gross Profit70,44759,594
Admin Expenses49,70140,904
Operating Profit20,74618,690
Interest Payable00
Interest Receivable150
Pre-Tax Profit20,76118,690
Tax-4,152-3,738
Profit After Tax16,60914,952
Dividends Paid00
Retained Profit16,60914,952
Employee Costs111,98873,097
Number Of Employees32
EBITDA*20,74618,690

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2016Apr 2015
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors102,13978,000
Group Debtors00
Misc Debtors00
Cash6,1090
misc current assets1,0927,062
total current assets109,34085,062
total assets109,34085,062
Bank overdraft00
Bank loan00
Trade Creditors 77,7786,384
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities77,7786,384
loans00
hp & lease commitments00
Accruals and Deferred Income039,500
other liabilities00
provisions024,225
total long term liabilities063,725
total liabilities77,77870,109
net assets31,56214,953
total shareholders funds31,56214,953
Apr 2016Apr 2015
Operating Activities
Operating Profit20,74618,690
Depreciation00
Amortisation00
Tax-4,152-3,738
Stock00
Debtors24,13978,000
Creditors71,3946,384
Accruals and Deferred Income-39,50039,500
Deferred Taxes & Provisions-24,22524,225
Cash flow from operations1247,061
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue01
interest150
cash flow from financing151
cash and cash equivalents
cash6,1090
overdraft00
change in cash6,1090

belgravia (uk) marketing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for belgravia (uk) marketing ltd. Get real-time insights into belgravia (uk) marketing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Belgravia (uk) Marketing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for belgravia (uk) marketing ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in ST5 area or any other competitors across 12 key performance metrics.

belgravia (uk) marketing ltd Ownership

BELGRAVIA (UK) MARKETING LTD group structure

Belgravia (Uk) Marketing Ltd has no subsidiary companies.

Ultimate parent company

BELGRAVIA (UK) MARKETING LTD

08988245

BELGRAVIA (UK) MARKETING LTD Shareholders

stephen hampson 100%

belgravia (uk) marketing ltd directors

Belgravia (Uk) Marketing Ltd currently has 1 director, Mr Stephen Hampson serving since Jan 2016.

officercountryagestartendrole
Mr Stephen HampsonEngland38 years Jan 2016- Director

P&L

April 2016

turnover

419.5k

+18%

operating profit

20.7k

0%

gross margin

16.8%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2016

net assets

31.6k

+1.11%

total assets

109.3k

+0.29%

cash

6.1k

0%

net assets

Total assets minus all liabilities

belgravia (uk) marketing ltd company details

company number

08988245

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

April 2014

age

10

incorporated

UK

accounts

Total Exemption Small

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2016

address

unit 15 lymedale business centre, lymedale business park, newcastle, staffordshire, ST5 9QF

accountant

-

auditor

-

belgravia (uk) marketing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to belgravia (uk) marketing ltd.

charges

belgravia (uk) marketing ltd Companies House Filings - See Documents

datedescriptionview/download