sunrise & re-energise fitness & lifestyle ltd

Live Established

sunrise & re-energise fitness & lifestyle ltd Company Information

Share SUNRISE & RE-ENERGISE FITNESS & LIFESTYLE LTD

Company Number

08988802

Directors

Ben Jones

Shareholders

ben jones

Group Structure

View All

Industry

Fitness facilities

 

Registered Address

20 westlands way, oxted, surrey, RH8 0ND

sunrise & re-energise fitness & lifestyle ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUNRISE & RE-ENERGISE FITNESS & LIFESTYLE LTD at £0 based on a Turnover of £0 and 1.13x industry multiple (adjusted for size and gross margin).

sunrise & re-energise fitness & lifestyle ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUNRISE & RE-ENERGISE FITNESS & LIFESTYLE LTD at £0 based on an EBITDA of £-759 and a 5.25x industry multiple (adjusted for size and gross margin).

sunrise & re-energise fitness & lifestyle ltd Estimated Valuation

£10.4k

Pomanda estimates the enterprise value of SUNRISE & RE-ENERGISE FITNESS & LIFESTYLE LTD at £10.4k based on Net Assets of £3k and 3.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sunrise & Re-energise Fitness & Lifestyle Ltd Overview

Sunrise & Re-energise Fitness & Lifestyle Ltd is a live company located in surrey, RH8 0ND with a Companies House number of 08988802. It operates in the fitness facilities sector, SIC Code 93130. Founded in April 2014, it's largest shareholder is ben jones with a 100% stake. Sunrise & Re-energise Fitness & Lifestyle Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sunrise & Re-energise Fitness & Lifestyle Ltd Health Check

Pomanda's financial health check has awarded Sunrise & Re-Energise Fitness & Lifestyle Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 93 weeks, this is more cash available to meet short term requirements (19 weeks)

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (99.8%)

- - Sunrise & Re-energise Fitness & Lifestyle Ltd

- - Industry AVG

SUNRISE & RE-ENERGISE FITNESS & LIFESTYLE LTD financials

EXPORTms excel logo

Sunrise & Re-Energise Fitness & Lifestyle Ltd's latest turnover from April 2023 is estimated at 0 and the company has net assets of £3 thousand. According to their latest financial statements, we estimate that Sunrise & Re-Energise Fitness & Lifestyle Ltd has no employees and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover00035,65033,50243,50568,62200
Other Income Or Grants000000000
Cost Of Sales0004,2044,4675,0346,81100
Gross Profit00031,44529,03538,47161,81100
Admin Expenses760-3,989-4331,14429,20438,28961,78235-183
Operating Profit-7603,98943301-16918229-35183
Interest Payable000000000
Interest Receivable11326436031610
Pre-Tax Profit-6474,01547304-16318332-19193
Tax0-763-9-580-35-60-38
Profit After Tax-6473,25238246-16314826-19154
Dividends Paid000000000
Retained Profit-6473,25238246-16314826-19154
Employee Costs00018,04917,00315,38530,62900
Number Of Employees000111200
EBITDA*-7603,98943301-169182297622,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets000000004,793
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000004,793
Stock & work in progress000000000
Trade Debtors0001,5651,3761,9221,99300
Group Debtors000000000
Misc Debtors1,6404,1084,112001,6421,7716400
Cash3,1382,1614,6753,5241,575120552,7183,861
misc current assets000000000
total current assets4,7786,2698,7875,0892,9513,6843,8193,3583,861
total assets4,7786,2698,7875,0892,9513,6843,8193,3588,654
Bank overdraft000000000
Bank loan000000000
Trade Creditors 000000000
Group/Directors Accounts7807,7361,438530000
other short term finances000000000
hp & lease commitments000000000
other current liabilities1,6642,5866203,2582,7513,3743,6573,2228,499
total current liabilities1,7422,5868,3564,6962,8043,3743,6573,2228,499
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities1,7422,5868,3564,6962,8043,3743,6573,2228,499
net assets3,0363,683431393147310162136155
total shareholders funds3,0363,683431393147310162136155
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit-7603,98943301-16918229-35183
Depreciation00000007972,128
Amortisation000000000
Tax0-763-9-580-35-60-38
Stock000000000
Debtors-2,468-42,547189-2,188-2003,1246400
Creditors000000000
Accruals and Deferred Income-9221,966-2,638507-623-283435-5,2778,499
Deferred Taxes & Provisions000000000
Cash flow from operations7865,196-5,1515611,39664-2,666-5,15510,772
Investing Activities
capital expenditure00000003,996-6,921
Change in Investments000000000
cash flow from investments00000003,996-6,921
Financing Activities
Bank loans000000000
Group/Directors Accounts78-7,7366,2981,385530000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000001
interest11326436031610
cash flow from financing191-7,7106,3021,38859031611
cash and cash equivalents
cash977-2,5141,1511,9491,45565-2,663-1,1433,861
overdraft000000000
change in cash977-2,5141,1511,9491,45565-2,663-1,1433,861

sunrise & re-energise fitness & lifestyle ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunrise & re-energise fitness & lifestyle ltd. Get real-time insights into sunrise & re-energise fitness & lifestyle ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sunrise & Re-energise Fitness & Lifestyle Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sunrise & re-energise fitness & lifestyle ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other established companies, companies in RH8 area or any other competitors across 12 key performance metrics.

sunrise & re-energise fitness & lifestyle ltd Ownership

SUNRISE & RE-ENERGISE FITNESS & LIFESTYLE LTD group structure

Sunrise & Re-Energise Fitness & Lifestyle Ltd has no subsidiary companies.

Ultimate parent company

SUNRISE & RE-ENERGISE FITNESS & LIFESTYLE LTD

08988802

SUNRISE & RE-ENERGISE FITNESS & LIFESTYLE LTD Shareholders

ben jones 100%

sunrise & re-energise fitness & lifestyle ltd directors

Sunrise & Re-Energise Fitness & Lifestyle Ltd currently has 1 director, Mr Ben Jones serving since Apr 2014.

officercountryagestartendrole
Mr Ben JonesUnited Kingdom38 years Apr 2014- Director

P&L

April 2023

turnover

0

0%

operating profit

-759.6

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

3k

-0.18%

total assets

4.8k

-0.24%

cash

3.1k

+0.45%

net assets

Total assets minus all liabilities

sunrise & re-energise fitness & lifestyle ltd company details

company number

08988802

Type

Private limited with Share Capital

industry

93130 - Fitness facilities

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

swell data ltd (June 2014)

accountant

LHM ACCOUNTANTS

auditor

-

address

20 westlands way, oxted, surrey, RH8 0ND

Bank

-

Legal Advisor

-

sunrise & re-energise fitness & lifestyle ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sunrise & re-energise fitness & lifestyle ltd.

sunrise & re-energise fitness & lifestyle ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUNRISE & RE-ENERGISE FITNESS & LIFESTYLE LTD. This can take several minutes, an email will notify you when this has completed.

sunrise & re-energise fitness & lifestyle ltd Companies House Filings - See Documents

datedescriptionview/download