mj living space ltd

Live EstablishedMicroDeclining

mj living space ltd Company Information

Share MJ LIVING SPACE LTD

Company Number

08991935

Directors

Michael Lewis

Shareholders

michael lewis

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

fox's hollow michaelston-le-pit, dinas powys, vale of glamorgan, CF64 4HE

Website

-

mj living space ltd Estimated Valuation

£96.3k

Pomanda estimates the enterprise value of MJ LIVING SPACE LTD at £96.3k based on a Turnover of £233.7k and 0.41x industry multiple (adjusted for size and gross margin).

mj living space ltd Estimated Valuation

£23.8k

Pomanda estimates the enterprise value of MJ LIVING SPACE LTD at £23.8k based on an EBITDA of £6.8k and a 3.49x industry multiple (adjusted for size and gross margin).

mj living space ltd Estimated Valuation

£107.9k

Pomanda estimates the enterprise value of MJ LIVING SPACE LTD at £107.9k based on Net Assets of £38.2k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mj Living Space Ltd Overview

Mj Living Space Ltd is a live company located in vale of glamorgan, CF64 4HE with a Companies House number of 08991935. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in April 2014, it's largest shareholder is michael lewis with a 100% stake. Mj Living Space Ltd is a established, micro sized company, Pomanda has estimated its turnover at £233.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mj Living Space Ltd Health Check

Pomanda's financial health check has awarded Mj Living Space Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £233.7k, make it smaller than the average company (£296.5k)

£233.7k - Mj Living Space Ltd

£296.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (12%)

-8% - Mj Living Space Ltd

12% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (31.4%)

18.1% - Mj Living Space Ltd

31.4% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (6.2%)

1.6% - Mj Living Space Ltd

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Mj Living Space Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Mj Living Space Ltd

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.9k, this is equally as efficient (£117.8k)

£116.9k - Mj Living Space Ltd

£117.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (49 days)

125 days - Mj Living Space Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (46 days)

35 days - Mj Living Space Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mj Living Space Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mj Living Space Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (64.5%)

83.9% - Mj Living Space Ltd

64.5% - Industry AVG

MJ LIVING SPACE LTD financials

EXPORTms excel logo

Mj Living Space Ltd's latest turnover from June 2024 is estimated at £233.7 thousand and the company has net assets of £38.2 thousand. According to their latest financial statements, we estimate that Mj Living Space Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Apr 2016Apr 2015
Turnover233,732166,245314,679302,396150,493187,8316,9807,215155,46951,886
Other Income Or Grants
Cost Of Sales191,467137,692257,832251,862123,261153,7255,5905,689123,92040,404
Gross Profit42,26428,55356,84750,53527,23234,1061,3901,52631,54911,482
Admin Expenses38,64917,61846,02643,33921,98629,250-4,956-120,77320,426120,105
Operating Profit3,61510,93510,8217,1965,2464,8566,346122,29911,123-108,623
Interest Payable
Interest Receivable251
Pre-Tax Profit3,61510,93510,8217,1965,2464,8566,346122,30111,129-108,622
Tax-904-2,734-2,056-1,367-997-923-1,206-23,237-2,226
Profit After Tax2,7118,2018,7655,8294,2493,9335,14099,0648,903-108,622
Dividends Paid
Retained Profit2,7118,2018,7655,8294,2493,9335,14099,0648,903-108,622
Employee Costs74,42632,70067,69766,83633,58734,76135,35133,47135,49934,878
Number Of Employees2122111111
EBITDA*6,82010,93510,8217,1965,2464,8566,346122,29911,123-108,623

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Apr 2016Apr 2015
Tangible Assets157,062160,267160,267160,267160,267160,267160,267160,26768,00068,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets157,062160,267160,267160,267160,267160,267160,267160,26768,00068,000
Stock & work in progress
Trade Debtors80,35561,05869,90464,48756,3981,9271,2811,721
Group Debtors
Misc Debtors
Cash1,778403
misc current assets
total current assets80,35561,05869,90464,48756,3981,9271,2811,7211,778403
total assets237,417221,325230,171224,754216,665162,194161,548161,98869,77868,403
Bank overdraft
Bank loan
Trade Creditors 18,3629,772107,858111,2064,084117,8112,5501,80046,65117,014
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,3629,772107,858111,2064,084117,8112,5501,80046,65117,014
loans
hp & lease commitments
Accruals and Deferred Income350
other liabilities180,882176,09195,05295,052199,91435,965154,163160,843122,845160,010
provisions
total long term liabilities180,882176,09195,05295,052199,91435,965154,513160,843122,845160,010
total liabilities199,244185,863202,910206,258203,998153,776157,063162,643169,496177,024
net assets38,17335,46227,26118,49612,6678,4184,485-655-99,718-108,621
total shareholders funds38,17335,46227,26118,49612,6678,4184,485-655-99,718-108,621
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Apr 2016Apr 2015
Operating Activities
Operating Profit3,61510,93510,8217,1965,2464,8566,346122,29911,123-108,623
Depreciation3,205
Amortisation
Tax-904-2,734-2,056-1,367-997-923-1,206-23,237-2,226
Stock
Debtors19,297-8,8465,4178,08954,471646-4401,721
Creditors8,590-98,086-3,348107,122-113,727115,261750-44,85129,63717,014
Accruals and Deferred Income-350350
Deferred Taxes & Provisions
Cash flow from operations-4,791-81,039104,862-163,949118,1986,68052,49038,534-91,609
Investing Activities
capital expenditure-92,267-68,000
Change in Investments
cash flow from investments-92,267-68,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities4,79181,039-104,862163,949-118,198-6,68037,998-37,165160,010
share issue-11
interest251
cash flow from financing4,79181,039-104,862163,949-118,198-6,68037,999-37,160160,012
cash and cash equivalents
cash-1,7781,375403
overdraft
change in cash-1,7781,375403

mj living space ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mj living space ltd. Get real-time insights into mj living space ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mj Living Space Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mj living space ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CF64 area or any other competitors across 12 key performance metrics.

mj living space ltd Ownership

MJ LIVING SPACE LTD group structure

Mj Living Space Ltd has no subsidiary companies.

Ultimate parent company

MJ LIVING SPACE LTD

08991935

MJ LIVING SPACE LTD Shareholders

michael lewis 100%

mj living space ltd directors

Mj Living Space Ltd currently has 1 director, Mr Michael Lewis serving since Apr 2014.

officercountryagestartendrole
Mr Michael LewisWales39 years Apr 2014- Director

P&L

June 2024

turnover

233.7k

+41%

operating profit

3.6k

0%

gross margin

18.1%

+5.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

38.2k

+0.08%

total assets

237.4k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

mj living space ltd company details

company number

08991935

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

fox's hollow michaelston-le-pit, dinas powys, vale of glamorgan, CF64 4HE

Bank

-

Legal Advisor

-

mj living space ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mj living space ltd.

mj living space ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MJ LIVING SPACE LTD. This can take several minutes, an email will notify you when this has completed.

mj living space ltd Companies House Filings - See Documents

datedescriptionview/download