Pomanda estimates the enterprise value of JOYJOI LTD at £7.8k based on a Turnover of £19.9k and 0.39x industry multiple (adjusted for size and gross margin).
joyjoi ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of JOYJOI LTD at £0 based on an EBITDA of £-1.8k and a 2.87x industry multiple (adjusted for size and gross margin).
joyjoi ltdEstimated Valuation
£1.2k
Pomanda estimates the enterprise value of JOYJOI LTD at £1.2k based on Net Assets of £576 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Joyjoi LtdOverview
Joyjoi Ltd is a live company located in coventry, CV6 7PR with a Companies House number of 08992761. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2014, it's largest shareholder is
joyce mereki
with a 100% stake. Joyjoi Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£19.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Joyjoi Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
8 Weak
Size
annual sales of £19.9k, make it smaller than the average company (£2.3m)
£19.9k - Joyjoi Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4.7%)
-14% - Joyjoi Ltd
4.7% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (37.3%)
16.9% - Joyjoi Ltd
37.3% - Industry AVG
Profitability
an operating margin of -8.8% make it less profitable than the average company (5.7%)
-8.8% - Joyjoi Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Joyjoi Ltd
20 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
£41.6k - Joyjoi Ltd
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £19.9k, this is less efficient (£136k)
£19.9k - Joyjoi Ltd
£136k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (44 days)
84 days - Joyjoi Ltd
44 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Joyjoi Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Joyjoi Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Joyjoi Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.5%, this is a higher level of debt than the average (65.3%)
87.5% - Joyjoi Ltd
65.3% - Industry AVG
JOYJOI LTD financials
EXPORT
Joyjoi Ltd's latest turnover from April 2019 is estimated at £19.9 thousand and the company has net assets of £576. According to their latest financial statements, we estimate that Joyjoi Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Turnover
19,927
27,445
24,687
30,954
5,103
Other Income Or Grants
Cost Of Sales
16,568
22,839
20,354
25,586
4,262
Gross Profit
3,359
4,606
4,333
5,367
840
Admin Expenses
5,109
4,674
1,442
9,078
-3,831
Operating Profit
-1,750
-68
2,891
-3,711
4,671
Interest Payable
Interest Receivable
1
15
14
Pre-Tax Profit
-1,750
-68
2,891
-3,696
4,685
Tax
-549
-937
Profit After Tax
-1,750
-68
2,342
-3,696
3,748
Dividends Paid
Retained Profit
-1,750
-68
2,342
-3,696
3,748
Employee Costs
41,599
39,200
38,339
38,365
38,128
Number Of Employees
1
1
1
1
1
EBITDA*
-1,750
-68
2,891
-3,711
4,671
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
4,622
8,171
7,328
7,600
Group Debtors
Misc Debtors
Cash
511
5,485
misc current assets
total current assets
4,622
8,171
7,328
8,111
5,485
total assets
4,622
8,171
7,328
8,111
5,485
Bank overdraft
Bank loan
Trade Creditors
5,845
4,934
7,959
1,637
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
5,845
4,934
7,959
1,637
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
4,046
provisions
total long term liabilities
4,046
total liabilities
4,046
5,845
4,934
7,959
1,637
net assets
576
2,326
2,394
152
3,848
total shareholders funds
576
2,326
2,394
152
3,848
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Operating Activities
Operating Profit
-1,750
-68
2,891
-3,711
4,671
Depreciation
Amortisation
Tax
-549
-937
Stock
Debtors
-3,549
843
-272
7,600
Creditors
-5,845
911
-3,025
6,322
1,637
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-4,046
-411
-4,989
5,371
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
4,046
share issue
-100
100
interest
1
15
14
cash flow from financing
4,046
-99
15
114
cash and cash equivalents
cash
-511
-4,974
5,485
overdraft
change in cash
-511
-4,974
5,485
joyjoi ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joyjoi ltd. Get real-time insights into joyjoi ltd's credit score, group structure and payment trends.
Perform a competitor analysis for joyjoi ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CV6 area or any other competitors across 12 key performance metrics.
joyjoi ltd Ownership
JOYJOI LTD group structure
Joyjoi Ltd has no subsidiary companies.
Ultimate parent company
JOYJOI LTD
08992761
JOYJOI LTD Shareholders
The sole shareholder of Joyjoi Ltd is Joyce Mereki.
joyce mereki
100%
joyjoi ltd directors
Joyjoi Ltd currently has 1 director, Ms Joyce Mereki serving since Apr 2014.
82990 - Other business support service activities n.e.c.
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2019
previous names
N/A
accountant
-
auditor
-
address
12 hartley close, coventry, CV6 7PR
Bank
-
Legal Advisor
-
joyjoi ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to joyjoi ltd.
joyjoi ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOYJOI LTD. This can take several minutes, an email will notify you when this has completed.
