core innovations ltd

Dissolved 

core innovations ltd Company Information

Share CORE INNOVATIONS LTD

Company Number

08996780

Shareholders

colin john mcmahon

matthew christopher buckman

View All

Group Structure

View All

Industry

Data processing, hosting and related activities

 

Registered Address

regent house 316 beulah hill, london, SE19 3HF

core innovations ltd Estimated Valuation

£138k

Pomanda estimates the enterprise value of CORE INNOVATIONS LTD at £138k based on a Turnover of £187k and 0.74x industry multiple (adjusted for size and gross margin).

core innovations ltd Estimated Valuation

£168.7k

Pomanda estimates the enterprise value of CORE INNOVATIONS LTD at £168.7k based on an EBITDA of £41.1k and a 4.1x industry multiple (adjusted for size and gross margin).

core innovations ltd Estimated Valuation

£43.7k

Pomanda estimates the enterprise value of CORE INNOVATIONS LTD at £43.7k based on Net Assets of £19.1k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Core Innovations Ltd Overview

Core Innovations Ltd is a dissolved company that was located in london, SE19 3HF with a Companies House number of 08996780. It operated in the data processing, hosting and related activities sector, SIC Code 63110. Founded in April 2014, it's largest shareholder was colin john mcmahon with a 50% stake. The last turnover for Core Innovations Ltd was estimated at £187k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Core Innovations Ltd Health Check

Pomanda's financial health check has awarded Core Innovations Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £187k, make it smaller than the average company (£5.1m)

£187k - Core Innovations Ltd

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 110%, show it is growing at a faster rate (5.6%)

110% - Core Innovations Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (56.9%)

31.4% - Core Innovations Ltd

56.9% - Industry AVG

profitability

Profitability

an operating margin of 22% make it more profitable than the average company (6.7%)

22% - Core Innovations Ltd

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Core Innovations Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Core Innovations Ltd

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.5k, this is less efficient (£138k)

£93.5k - Core Innovations Ltd

£138k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (57 days)

118 days - Core Innovations Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (36 days)

118 days - Core Innovations Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Core Innovations Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Core Innovations Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.5%, this is a higher level of debt than the average (58.4%)

68.5% - Core Innovations Ltd

58.4% - Industry AVG

CORE INNOVATIONS LTD financials

EXPORTms excel logo

Core Innovations Ltd's latest turnover from June 2019 is estimated at £187 thousand and the company has net assets of £19.1 thousand. According to their latest financial statements, Core Innovations Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover187,015181,645170,93920,12243,807
Other Income Or Grants
Cost Of Sales128,217128,766114,93313,74229,463
Gross Profit58,79852,87956,0066,38014,344
Admin Expenses17,69367,29557,07810,0888,124
Operating Profit41,105-14,416-1,072-3,7086,220
Interest Payable
Interest Receivable14324
Pre-Tax Profit41,105-14,416-1,058-3,6766,224
Tax-7,810-1,245
Profit After Tax33,295-14,416-1,058-3,6764,979
Dividends Paid
Retained Profit33,295-14,416-1,058-3,6764,979
Employee Costs101,93398,902142,74150,30545,820
Number Of Employees22311
EBITDA*41,105-14,416-1,072-3,7086,220

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets
Intangible Assets
Investments & Other101010
Debtors (Due After 1 year)
Total Fixed Assets101010
Stock & work in progress
Trade Debtors60,74852,01735,8153,51910,543
Group Debtors
Misc Debtors
Cash11,1261,630
misc current assets
total current assets60,74852,01735,81514,64512,173
total assets60,75852,02735,82514,64512,173
Bank overdraft
Bank loan
Trade Creditors 41,63466,19835,58013,3327,184
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities41,63466,19835,58013,3327,184
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities41,63466,19835,58013,3327,184
net assets19,124-14,1712451,3134,989
total shareholders funds19,124-14,1712451,3134,989
Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit41,105-14,416-1,072-3,7086,220
Depreciation
Amortisation
Tax-7,810-1,245
Stock
Debtors8,73116,20232,296-7,02410,543
Creditors-24,56430,61822,2486,1487,184
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-11,1209,4641,616
Investing Activities
capital expenditure
Change in Investments10
cash flow from investments-10
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest14324
cash flow from financing43214
cash and cash equivalents
cash-11,1269,4961,630
overdraft
change in cash-11,1269,4961,630

core innovations ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for core innovations ltd. Get real-time insights into core innovations ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Core Innovations Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for core innovations ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SE19 area or any other competitors across 12 key performance metrics.

core innovations ltd Ownership

CORE INNOVATIONS LTD group structure

Core Innovations Ltd has no subsidiary companies.

Ultimate parent company

CORE INNOVATIONS LTD

08996780

CORE INNOVATIONS LTD Shareholders

colin john mcmahon 50%
matthew christopher buckman 35%
aleksander jan tomczyk 15%

core innovations ltd directors

Core Innovations Ltd currently has 1 director, Mr Matthew Buckman serving since Apr 2014.

officercountryagestartendrole
Mr Matthew BuckmanUnited Kingdom52 years Apr 2014- Director

P&L

June 2019

turnover

187k

+3%

operating profit

41.1k

0%

gross margin

31.5%

+8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

19.1k

-2.35%

total assets

60.8k

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

core innovations ltd company details

company number

08996780

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2019

previous names

N/A

accountant

-

auditor

-

address

regent house 316 beulah hill, london, SE19 3HF

Bank

-

Legal Advisor

-

core innovations ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to core innovations ltd.

core innovations ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORE INNOVATIONS LTD. This can take several minutes, an email will notify you when this has completed.

core innovations ltd Companies House Filings - See Documents

datedescriptionview/download