wangfield poultry farming limited
wangfield poultry farming limited Company Information
Company Number
08998409
Next Accounts
Feb 2025
Industry
Farm animal boarding and care
Directors
Shareholders
mr darren wellstead
mrs tasha wellstead
Group Structure
View All
Contact
Registered Address
wangfield poultry farm, wangfield lane, southampton, SO32 2DA
Website
www.wangfieldstudfarm.co.ukwangfield poultry farming limited Estimated Valuation
Pomanda estimates the enterprise value of WANGFIELD POULTRY FARMING LIMITED at £145.7k based on a Turnover of £261.6k and 0.56x industry multiple (adjusted for size and gross margin).
wangfield poultry farming limited Estimated Valuation
Pomanda estimates the enterprise value of WANGFIELD POULTRY FARMING LIMITED at £0 based on an EBITDA of £-18.1k and a 4.11x industry multiple (adjusted for size and gross margin).
wangfield poultry farming limited Estimated Valuation
Pomanda estimates the enterprise value of WANGFIELD POULTRY FARMING LIMITED at £0 based on Net Assets of £-103.9k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wangfield Poultry Farming Limited Overview
Wangfield Poultry Farming Limited is a live company located in southampton, SO32 2DA with a Companies House number of 08998409. It operates in the farm animal boarding and care sector, SIC Code 01621. Founded in April 2014, it's largest shareholder is mr darren wellstead with a 70% stake. Wangfield Poultry Farming Limited is a established, micro sized company, Pomanda has estimated its turnover at £261.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wangfield Poultry Farming Limited Health Check
Pomanda's financial health check has awarded Wangfield Poultry Farming Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
5 Regular
5 Weak
Size
annual sales of £261.6k, make it in line with the average company (£317.2k)
- Wangfield Poultry Farming Limited
£317.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (13.2%)
- Wangfield Poultry Farming Limited
13.2% - Industry AVG
Production
with a gross margin of 69%, this company has a comparable cost of product (69%)
- Wangfield Poultry Farming Limited
69% - Industry AVG
Profitability
an operating margin of -9.6% make it less profitable than the average company (-3%)
- Wangfield Poultry Farming Limited
-3% - Industry AVG
Employees
with 8 employees, this is below the industry average (12)
- Wangfield Poultry Farming Limited
12 - Industry AVG
Pay Structure
on an average salary of £17.6k, the company has an equivalent pay structure (£17.6k)
- Wangfield Poultry Farming Limited
£17.6k - Industry AVG
Efficiency
resulting in sales per employee of £32.7k, this is equally as efficient (£37.1k)
- Wangfield Poultry Farming Limited
£37.1k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is near the average (7 days)
- Wangfield Poultry Farming Limited
7 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wangfield Poultry Farming Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wangfield Poultry Farming Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (219 weeks)
5 weeks - Wangfield Poultry Farming Limited
219 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 322.1%, this is a higher level of debt than the average (5.1%)
322.1% - Wangfield Poultry Farming Limited
5.1% - Industry AVG
WANGFIELD POULTRY FARMING LIMITED financials
Wangfield Poultry Farming Limited's latest turnover from May 2023 is estimated at £261.6 thousand and the company has net assets of -£103.9 thousand. According to their latest financial statements, we estimate that Wangfield Poultry Farming Limited has 8 employees and maintains cash reserves of £10.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 21,614 | 45,361 | 86,380 | 63,868 | 77,486 | 45,077 | 50,925 | 28,547 | 18,535 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 2,129 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 21,614 | 45,361 | 88,509 | 63,868 | 77,486 | 45,077 | 50,925 | 28,547 | 18,535 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 0 | 0 |
| Trade Debtors | 5,093 | 0 | 0 | 6,118 | 0 | 0 | 0 | 10,576 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,001 | 3,418 | 4,422 | 2,731 | 2,629 | 1,039 | 1,367 | 0 | 0 |
| Cash | 10,901 | 11,459 | 21,168 | 53,647 | 7,503 | 10,903 | 11,016 | 25,235 | 21,216 |
| misc current assets | 6,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 25,150 | 14,877 | 25,590 | 62,496 | 10,132 | 13,942 | 14,383 | 35,811 | 21,216 |
| total assets | 46,764 | 60,238 | 114,099 | 126,364 | 87,618 | 59,019 | 65,308 | 64,358 | 39,751 |
| Bank overdraft | 5,000 | 5,000 | 5,000 | 833 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 118 | 0 | 669 | 186 | 2,574 | 2,769 | 0 | 46,221 |
| Group/Directors Accounts | 105,942 | 89,374 | 84,727 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 250 | 250 | 24,066 | 100,274 | 98,598 | 74,652 | 64,516 | 49,550 | 0 |
| total current liabilities | 111,192 | 94,742 | 113,793 | 101,776 | 98,784 | 77,226 | 67,285 | 49,550 | 46,221 |
| loans | 39,443 | 40,000 | 45,000 | 49,167 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 2,931 | 2,931 | 2,931 | 0 |
| total long term liabilities | 39,443 | 40,000 | 45,000 | 49,167 | 0 | 2,931 | 2,931 | 2,931 | 0 |
| total liabilities | 150,635 | 134,742 | 158,793 | 150,943 | 98,784 | 80,157 | 70,216 | 52,481 | 46,221 |
| net assets | -103,871 | -74,504 | -44,694 | -24,579 | -11,166 | -21,138 | -4,908 | 11,877 | -6,470 |
| total shareholders funds | -103,871 | -74,504 | -44,694 | -24,579 | -11,166 | -21,138 | -4,908 | 11,877 | -6,470 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 7,083 | 15,247 | 28,835 | 21,310 | 12,738 | 15,025 | 16,975 | 9,516 | 6,178 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | -2,000 | 0 | 2,000 | 0 | 0 |
| Debtors | 4,676 | -3,133 | -2,298 | 6,220 | 1,590 | -328 | -9,209 | 10,576 | 0 |
| Creditors | -118 | 118 | -669 | 483 | -2,388 | -195 | 2,769 | -46,221 | 46,221 |
| Accruals and Deferred Income | 0 | -23,816 | -76,208 | 1,676 | 23,946 | 10,136 | 14,966 | 49,550 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -2,931 | 0 | 0 | 2,931 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 16,568 | 4,647 | 84,727 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -557 | -5,000 | -4,167 | 49,167 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -558 | -9,709 | -32,479 | 46,144 | -3,400 | -113 | -14,219 | 4,019 | 21,216 |
| overdraft | 0 | 0 | 4,167 | 833 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -558 | -9,709 | -36,646 | 45,311 | -3,400 | -113 | -14,219 | 4,019 | 21,216 |
wangfield poultry farming limited Credit Report and Business Information
Wangfield Poultry Farming Limited Competitor Analysis
Perform a competitor analysis for wangfield poultry farming limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SO32 area or any other competitors across 12 key performance metrics.
wangfield poultry farming limited Ownership
WANGFIELD POULTRY FARMING LIMITED group structure
Wangfield Poultry Farming Limited has no subsidiary companies.
Ultimate parent company
WANGFIELD POULTRY FARMING LIMITED
08998409
wangfield poultry farming limited directors
Wangfield Poultry Farming Limited currently has 1 director, Mr Darren Wellstead serving since Apr 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darren Wellstead | England | 43 years | Apr 2014 | - | Director |
P&L
May 2023turnover
261.6k
+105662%
operating profit
-25.2k
0%
gross margin
69.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-103.9k
+0.39%
total assets
46.8k
-0.22%
cash
10.9k
-0.05%
net assets
Total assets minus all liabilities
wangfield poultry farming limited company details
company number
08998409
Type
Private limited with Share Capital
industry
01621 - Farm animal boarding and care
incorporation date
April 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
wangfield poultry farm, wangfield lane, southampton, SO32 2DA
Bank
-
Legal Advisor
-
wangfield poultry farming limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wangfield poultry farming limited.
wangfield poultry farming limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WANGFIELD POULTRY FARMING LIMITED. This can take several minutes, an email will notify you when this has completed.
wangfield poultry farming limited Companies House Filings - See Documents
| date | description | view/download |
|---|
