serious graphics limited

serious graphics limited Company Information

Share SERIOUS GRAPHICS LIMITED
Live 
EstablishedSmallHigh

Company Number

08999002

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Other manufacturing n.e.c.

 

Shareholders

ian roger metcalfe

nicholas simon henry

View All

Group Structure

View All

Contact

Registered Address

4 montpelier business park, leacon road, ashford, kent, TN23 4FG

serious graphics limited Estimated Valuation

£322.2k

Pomanda estimates the enterprise value of SERIOUS GRAPHICS LIMITED at £322.2k based on a Turnover of £622.3k and 0.52x industry multiple (adjusted for size and gross margin).

serious graphics limited Estimated Valuation

£10.7k

Pomanda estimates the enterprise value of SERIOUS GRAPHICS LIMITED at £10.7k based on an EBITDA of £2.9k and a 3.71x industry multiple (adjusted for size and gross margin).

serious graphics limited Estimated Valuation

£99.4k

Pomanda estimates the enterprise value of SERIOUS GRAPHICS LIMITED at £99.4k based on Net Assets of £52.6k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Serious Graphics Limited Overview

Serious Graphics Limited is a live company located in ashford, TN23 4FG with a Companies House number of 08999002. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in April 2014, it's largest shareholder is ian roger metcalfe with a 46.2% stake. Serious Graphics Limited is a established, small sized company, Pomanda has estimated its turnover at £622.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Serious Graphics Limited Health Check

Pomanda's financial health check has awarded Serious Graphics Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £622.3k, make it smaller than the average company (£12m)

£622.3k - Serious Graphics Limited

£12m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7.8%)

24% - Serious Graphics Limited

7.8% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)

29.6% - Serious Graphics Limited

29.6% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (5.3%)

-1.1% - Serious Graphics Limited

5.3% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (65)

7 - Serious Graphics Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)

£39.8k - Serious Graphics Limited

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.9k, this is less efficient (£160k)

£88.9k - Serious Graphics Limited

£160k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is near the average (51 days)

59 days - Serious Graphics Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (49 days)

33 days - Serious Graphics Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (45 days)

0 days - Serious Graphics Limited

45 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (12 weeks)

21 weeks - Serious Graphics Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.1%, this is a higher level of debt than the average (56.2%)

71.1% - Serious Graphics Limited

56.2% - Industry AVG

SERIOUS GRAPHICS LIMITED financials

EXPORTms excel logo

Serious Graphics Limited's latest turnover from March 2024 is estimated at £622.3 thousand and the company has net assets of £52.6 thousand. According to their latest financial statements, Serious Graphics Limited has 7 employees and maintains cash reserves of £51.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover622,304456,252419,611325,935436,758486,418535,302347,055381,691529,901
Other Income Or Grants0000000000
Cost Of Sales437,870317,158293,509230,558306,029335,654364,868230,536253,527353,901
Gross Profit184,434139,094126,10295,377130,729150,764170,434116,519128,164176,000
Admin Expenses191,385146,673128,59673,922135,105146,535159,302112,242128,608135,226
Operating Profit-6,951-7,579-2,49421,455-4,3764,22911,1324,277-44440,774
Interest Payable001,6881,5682161920000
Interest Receivable4,2995,7081,422146482851764511981
Pre-Tax Profit-2,652-1,871-2,75920,033-4,5454,32211,3094,323-32540,854
Tax000-3,8060-821-2,149-8640-8,579
Profit After Tax-2,652-1,871-2,75916,227-4,5453,5019,1603,458-32532,275
Dividends Paid0000000000
Retained Profit-2,652-1,871-2,75916,227-4,5453,5019,1603,458-32532,275
Employee Costs278,795268,356255,042243,934250,999245,655269,61198,612129,494160,027
Number Of Employees7777778345
EBITDA*2,8742,3085,56730,1594,06510,89314,4216,04579541,696

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets22,89920,29312,21019,57117,49318,7119,2254,9084,0343,688
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets22,89920,29312,21019,57117,49318,7119,2254,9084,0343,688
Stock & work in progress1,0181,1601,0659771,1532,3702,5231,9781,9153,022
Trade Debtors100,72446,49447,68423,51760,50383,27588,04489,308100,229117,666
Group Debtors0000000000
Misc Debtors6,10017,4871,2962,9948621,1831171,4013580
Cash51,390112,395156,217223,06669,02326,00049,97120,54515,46532,242
misc current assets0000000000
total current assets159,232177,536206,262250,554131,541112,828140,655113,232117,967152,930
total assets182,131197,829218,472270,125149,034131,539149,880118,140122,001156,618
Bank overdraft00001,4075,6820000
Bank loan0000000000
Trade Creditors 40,42242,38344,00831,46435,87835,88262,36840,96139,328124,243
Group/Directors Accounts14,39217,00435,8017,5172,4875,6720000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities69,01983,21781,568121,29065,63536,13142,84241,66950,6220
total current liabilities123,833142,604161,377160,271105,40783,367105,21082,63089,950124,243
loans00050,000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions5,725000000000
total long term liabilities5,7250050,000000000
total liabilities129,558142,604161,377210,271105,40783,367105,21082,63089,950124,243
net assets52,57355,22557,09559,85443,62748,17244,67035,51032,05132,375
total shareholders funds52,57355,22557,09559,85443,62748,17244,67035,51032,05132,375
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-6,951-7,579-2,49421,455-4,3764,22911,1324,277-44440,774
Depreciation9,8259,8878,0618,7048,4416,6643,2891,7681,239922
Amortisation0000000000
Tax000-3,8060-821-2,149-8640-8,579
Stock-1429588-176-1,217-15354563-1,1073,022
Debtors42,84315,00122,469-34,854-23,093-3,703-2,548-9,878-17,079117,666
Creditors-1,961-1,62512,544-4,414-4-26,48621,4071,633-84,915124,243
Accruals and Deferred Income-14,1981,649-39,72255,65529,504-6,7111,173-8,95350,6220
Deferred Taxes & Provisions5,725000000000
Cash flow from operations-50,261-12,764-44,168112,62457,875-19,26936,8557,676-15,31236,672
Investing Activities
capital expenditure-12,431-17,970-700-10,782-7,223-16,150-7,606-2,642-1,585-4,610
Change in Investments0000000000
cash flow from investments-12,431-17,970-700-10,782-7,223-16,150-7,606-2,642-1,585-4,610
Financing Activities
Bank loans0000000000
Group/Directors Accounts-2,612-18,79728,2845,030-3,1855,6720000
Other Short Term Loans 0000000000
Long term loans00-50,00050,000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue010001011100
interest4,2995,708-266-1,422-168931764511981
cash flow from financing1,687-13,088-21,98253,608-3,3535,76617646120181
cash and cash equivalents
cash-61,005-43,822-66,849154,04343,023-23,97129,4265,080-16,77732,242
overdraft000-1,407-4,2755,6820000
change in cash-61,005-43,822-66,849155,45047,298-29,65329,4265,080-16,77732,242

serious graphics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for serious graphics limited. Get real-time insights into serious graphics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Serious Graphics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for serious graphics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in TN23 area or any other competitors across 12 key performance metrics.

serious graphics limited Ownership

SERIOUS GRAPHICS LIMITED group structure

Serious Graphics Limited has no subsidiary companies.

Ultimate parent company

SERIOUS GRAPHICS LIMITED

08999002

SERIOUS GRAPHICS LIMITED Shareholders

ian roger metcalfe 46.15%
nicholas simon henry 46.15%
michaela ovenden 2.88%
robert allen 2.88%
kirsty harding 0.96%
laura henry 0.96%

serious graphics limited directors

Serious Graphics Limited currently has 4 directors. The longest serving directors include Mr Ian Metcalfe (Apr 2014) and Mr Nicholas Henry (Sep 2014).

officercountryagestartendrole
Mr Ian MetcalfeEngland57 years Apr 2014- Director
Mr Nicholas HenryEngland54 years Sep 2014- Director
Mr Robert AllenEngland58 years Apr 2022- Director
Mrs Michaela OvendenUnited Kingdom29 years Apr 2024- Director

P&L

March 2024

turnover

622.3k

+36%

operating profit

-7k

0%

gross margin

29.7%

-2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

52.6k

-0.05%

total assets

182.1k

-0.08%

cash

51.4k

-0.54%

net assets

Total assets minus all liabilities

serious graphics limited company details

company number

08999002

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

32990 - Other manufacturing n.e.c.

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

budget graphics limited (December 2015)

accountant

BERESFORDS

auditor

-

address

4 montpelier business park, leacon road, ashford, kent, TN23 4FG

Bank

-

Legal Advisor

-

serious graphics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to serious graphics limited.

serious graphics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SERIOUS GRAPHICS LIMITED. This can take several minutes, an email will notify you when this has completed.

serious graphics limited Companies House Filings - See Documents

datedescriptionview/download