serious graphics limited Company Information
Company Number
08999002
Next Accounts
Dec 2025
Industry
Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
Other manufacturing n.e.c.
Shareholders
ian roger metcalfe
nicholas simon henry
View AllGroup Structure
View All
Contact
Registered Address
4 montpelier business park, leacon road, ashford, kent, TN23 4FG
serious graphics limited Estimated Valuation
Pomanda estimates the enterprise value of SERIOUS GRAPHICS LIMITED at £322.2k based on a Turnover of £622.3k and 0.52x industry multiple (adjusted for size and gross margin).
serious graphics limited Estimated Valuation
Pomanda estimates the enterprise value of SERIOUS GRAPHICS LIMITED at £10.7k based on an EBITDA of £2.9k and a 3.71x industry multiple (adjusted for size and gross margin).
serious graphics limited Estimated Valuation
Pomanda estimates the enterprise value of SERIOUS GRAPHICS LIMITED at £99.4k based on Net Assets of £52.6k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Serious Graphics Limited Overview
Serious Graphics Limited is a live company located in ashford, TN23 4FG with a Companies House number of 08999002. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in April 2014, it's largest shareholder is ian roger metcalfe with a 46.2% stake. Serious Graphics Limited is a established, small sized company, Pomanda has estimated its turnover at £622.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Serious Graphics Limited Health Check
Pomanda's financial health check has awarded Serious Graphics Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £622.3k, make it smaller than the average company (£12m)
- Serious Graphics Limited
£12m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7.8%)
- Serious Graphics Limited
7.8% - Industry AVG
Production
with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)
- Serious Graphics Limited
29.6% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (5.3%)
- Serious Graphics Limited
5.3% - Industry AVG
Employees
with 7 employees, this is below the industry average (65)
7 - Serious Graphics Limited
65 - Industry AVG
Pay Structure
on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)
- Serious Graphics Limited
£39.8k - Industry AVG
Efficiency
resulting in sales per employee of £88.9k, this is less efficient (£160k)
- Serious Graphics Limited
£160k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is near the average (51 days)
- Serious Graphics Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (49 days)
- Serious Graphics Limited
49 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (45 days)
- Serious Graphics Limited
45 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (12 weeks)
21 weeks - Serious Graphics Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.1%, this is a higher level of debt than the average (56.2%)
71.1% - Serious Graphics Limited
56.2% - Industry AVG
SERIOUS GRAPHICS LIMITED financials
Serious Graphics Limited's latest turnover from March 2024 is estimated at £622.3 thousand and the company has net assets of £52.6 thousand. According to their latest financial statements, Serious Graphics Limited has 7 employees and maintains cash reserves of £51.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 7 | 7 | 7 | 7 | 7 | 7 | 8 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 22,899 | 20,293 | 12,210 | 19,571 | 17,493 | 18,711 | 9,225 | 4,908 | 4,034 | 3,688 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 22,899 | 20,293 | 12,210 | 19,571 | 17,493 | 18,711 | 9,225 | 4,908 | 4,034 | 3,688 |
Stock & work in progress | 1,018 | 1,160 | 1,065 | 977 | 1,153 | 2,370 | 2,523 | 1,978 | 1,915 | 3,022 |
Trade Debtors | 100,724 | 46,494 | 47,684 | 23,517 | 60,503 | 83,275 | 88,044 | 89,308 | 100,229 | 117,666 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 6,100 | 17,487 | 1,296 | 2,994 | 862 | 1,183 | 117 | 1,401 | 358 | 0 |
Cash | 51,390 | 112,395 | 156,217 | 223,066 | 69,023 | 26,000 | 49,971 | 20,545 | 15,465 | 32,242 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 159,232 | 177,536 | 206,262 | 250,554 | 131,541 | 112,828 | 140,655 | 113,232 | 117,967 | 152,930 |
total assets | 182,131 | 197,829 | 218,472 | 270,125 | 149,034 | 131,539 | 149,880 | 118,140 | 122,001 | 156,618 |
Bank overdraft | 0 | 0 | 0 | 0 | 1,407 | 5,682 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 40,422 | 42,383 | 44,008 | 31,464 | 35,878 | 35,882 | 62,368 | 40,961 | 39,328 | 124,243 |
Group/Directors Accounts | 14,392 | 17,004 | 35,801 | 7,517 | 2,487 | 5,672 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 69,019 | 83,217 | 81,568 | 121,290 | 65,635 | 36,131 | 42,842 | 41,669 | 50,622 | 0 |
total current liabilities | 123,833 | 142,604 | 161,377 | 160,271 | 105,407 | 83,367 | 105,210 | 82,630 | 89,950 | 124,243 |
loans | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,725 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 129,558 | 142,604 | 161,377 | 210,271 | 105,407 | 83,367 | 105,210 | 82,630 | 89,950 | 124,243 |
net assets | 52,573 | 55,225 | 57,095 | 59,854 | 43,627 | 48,172 | 44,670 | 35,510 | 32,051 | 32,375 |
total shareholders funds | 52,573 | 55,225 | 57,095 | 59,854 | 43,627 | 48,172 | 44,670 | 35,510 | 32,051 | 32,375 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 9,825 | 9,887 | 8,061 | 8,704 | 8,441 | 6,664 | 3,289 | 1,768 | 1,239 | 922 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | -142 | 95 | 88 | -176 | -1,217 | -153 | 545 | 63 | -1,107 | 3,022 |
Debtors | 42,843 | 15,001 | 22,469 | -34,854 | -23,093 | -3,703 | -2,548 | -9,878 | -17,079 | 117,666 |
Creditors | -1,961 | -1,625 | 12,544 | -4,414 | -4 | -26,486 | 21,407 | 1,633 | -84,915 | 124,243 |
Accruals and Deferred Income | -14,198 | 1,649 | -39,722 | 55,655 | 29,504 | -6,711 | 1,173 | -8,953 | 50,622 | 0 |
Deferred Taxes & Provisions | 5,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -2,612 | -18,797 | 28,284 | 5,030 | -3,185 | 5,672 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -61,005 | -43,822 | -66,849 | 154,043 | 43,023 | -23,971 | 29,426 | 5,080 | -16,777 | 32,242 |
overdraft | 0 | 0 | 0 | -1,407 | -4,275 | 5,682 | 0 | 0 | 0 | 0 |
change in cash | -61,005 | -43,822 | -66,849 | 155,450 | 47,298 | -29,653 | 29,426 | 5,080 | -16,777 | 32,242 |
serious graphics limited Credit Report and Business Information
Serious Graphics Limited Competitor Analysis
Perform a competitor analysis for serious graphics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in TN23 area or any other competitors across 12 key performance metrics.
serious graphics limited Ownership
SERIOUS GRAPHICS LIMITED group structure
Serious Graphics Limited has no subsidiary companies.
Ultimate parent company
SERIOUS GRAPHICS LIMITED
08999002
serious graphics limited directors
Serious Graphics Limited currently has 4 directors. The longest serving directors include Mr Ian Metcalfe (Apr 2014) and Mr Nicholas Henry (Sep 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Metcalfe | England | 57 years | Apr 2014 | - | Director |
Mr Nicholas Henry | England | 54 years | Sep 2014 | - | Director |
Mr Robert Allen | England | 58 years | Apr 2022 | - | Director |
Mrs Michaela Ovenden | United Kingdom | 29 years | Apr 2024 | - | Director |
P&L
March 2024turnover
622.3k
+36%
operating profit
-7k
0%
gross margin
29.7%
-2.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
52.6k
-0.05%
total assets
182.1k
-0.08%
cash
51.4k
-0.54%
net assets
Total assets minus all liabilities
serious graphics limited company details
company number
08999002
Type
Private limited with Share Capital
industry
18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
32990 - Other manufacturing n.e.c.
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
budget graphics limited (December 2015)
accountant
BERESFORDS
auditor
-
address
4 montpelier business park, leacon road, ashford, kent, TN23 4FG
Bank
-
Legal Advisor
-
serious graphics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to serious graphics limited.
serious graphics limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SERIOUS GRAPHICS LIMITED. This can take several minutes, an email will notify you when this has completed.
serious graphics limited Companies House Filings - See Documents
date | description | view/download |
---|