emir hasham limited Company Information
Company Number
09000006
Website
emirhasham.comRegistered Address
19 pleydell avenue, crystal palace, london, SE19 2LN
Industry
Motion picture, video and television programme post-production activities
Telephone
-
Next Accounts Due
January 2026
Group Structure
View All
Directors
Emir Hasham1 Years
Shareholders
emir hasham 100%
emir hasham limited Estimated Valuation
Pomanda estimates the enterprise value of EMIR HASHAM LIMITED at £39.3k based on a Turnover of £92.8k and 0.42x industry multiple (adjusted for size and gross margin).
emir hasham limited Estimated Valuation
Pomanda estimates the enterprise value of EMIR HASHAM LIMITED at £63.8k based on an EBITDA of £29.4k and a 2.17x industry multiple (adjusted for size and gross margin).
emir hasham limited Estimated Valuation
Pomanda estimates the enterprise value of EMIR HASHAM LIMITED at £509.1k based on Net Assets of £355.8k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emir Hasham Limited Overview
Emir Hasham Limited is a live company located in london, SE19 2LN with a Companies House number of 09000006. It operates in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in April 2014, it's largest shareholder is emir hasham with a 100% stake. Emir Hasham Limited is a established, micro sized company, Pomanda has estimated its turnover at £92.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emir Hasham Limited Health Check
Pomanda's financial health check has awarded Emir Hasham Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £92.8k, make it smaller than the average company (£2.4m)
- Emir Hasham Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (21.3%)
- Emir Hasham Limited
21.3% - Industry AVG
Production
with a gross margin of 56%, this company has a comparable cost of product (56%)
- Emir Hasham Limited
56% - Industry AVG
Profitability
an operating margin of 28.5% make it more profitable than the average company (7.6%)
- Emir Hasham Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (50)
1 - Emir Hasham Limited
50 - Industry AVG
Pay Structure
on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)
- Emir Hasham Limited
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £92.8k, this is equally as efficient (£92.8k)
- Emir Hasham Limited
£92.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Emir Hasham Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Emir Hasham Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emir Hasham Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 770 weeks, this is more cash available to meet short term requirements (20 weeks)
770 weeks - Emir Hasham Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (65.3%)
6.5% - Emir Hasham Limited
65.3% - Industry AVG
EMIR HASHAM LIMITED financials
Emir Hasham Limited's latest turnover from April 2024 is estimated at £92.8 thousand and the company has net assets of £355.8 thousand. According to their latest financial statements, Emir Hasham Limited has 1 employee and maintains cash reserves of £365.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 14,161 | 11,961 | 10,215 | 8,782 | 9,909 | 11,336 | 11,192 | 10,250 | 15,470 | 15,991 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 14,161 | 11,961 | 10,215 | 8,782 | 9,909 | 11,336 | 11,192 | 10,250 | 15,470 | 15,991 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 1,260 | 5,280 | 10,404 | 7,644 | 9,960 | 1,200 | 0 | 5,341 | 10,813 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,004 | 1,150 | 669 | 615 | 3,603 | 0 | 0 | 0 | 0 | 0 |
Cash | 365,255 | 337,048 | 272,880 | 207,143 | 173,606 | 146,221 | 119,429 | 85,163 | 44,894 | 42,302 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 366,259 | 339,458 | 278,829 | 218,162 | 184,853 | 156,181 | 120,629 | 85,163 | 50,235 | 53,115 |
total assets | 380,420 | 351,419 | 289,044 | 226,944 | 194,762 | 167,517 | 131,821 | 95,413 | 65,705 | 69,106 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 24,644 | 28,659 | 24,671 | 20,934 | 17,330 | 21,749 | 22,081 | 22,420 | 19,782 | 12,555 |
total current liabilities | 24,644 | 28,659 | 24,671 | 20,934 | 17,330 | 21,749 | 22,081 | 22,780 | 19,782 | 12,555 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 24,644 | 28,659 | 24,671 | 20,934 | 17,330 | 21,749 | 22,081 | 22,780 | 19,782 | 12,555 |
net assets | 355,776 | 322,760 | 264,373 | 206,010 | 177,432 | 145,768 | 109,740 | 72,633 | 45,923 | 56,551 |
total shareholders funds | 355,776 | 322,760 | 264,373 | 206,010 | 177,432 | 145,768 | 109,740 | 72,633 | 45,923 | 56,551 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 2,889 | 4,113 | 6,446 | 7,292 | 6,322 | 6,701 | 10,321 | 7,505 | 6,934 | 5,331 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,406 | -3,539 | -5,070 | -228 | 1,287 | 8,760 | 1,200 | -5,341 | -5,472 | 10,813 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -360 | 360 | 0 | 0 |
Accruals and Deferred Income | -4,015 | 3,988 | 3,737 | 3,604 | -4,419 | -332 | -339 | 2,638 | 7,227 | 12,555 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 28,207 | 64,168 | 65,737 | 33,537 | 27,385 | 26,792 | 34,266 | 40,269 | 2,592 | 42,302 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 28,207 | 64,168 | 65,737 | 33,537 | 27,385 | 26,792 | 34,266 | 40,269 | 2,592 | 42,302 |
emir hasham limited Credit Report and Business Information
Emir Hasham Limited Competitor Analysis
Perform a competitor analysis for emir hasham limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE19 area or any other competitors across 12 key performance metrics.
emir hasham limited Ownership
EMIR HASHAM LIMITED group structure
Emir Hasham Limited has no subsidiary companies.
Ultimate parent company
EMIR HASHAM LIMITED
09000006
emir hasham limited directors
Emir Hasham Limited currently has 1 director, Mr Emir Hasham serving since Feb 2023.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Emir Hasham | 63 years | Feb 2023 | - | Director |
P&L
April 2024turnover
92.8k
+99%
operating profit
26.5k
0%
gross margin
56%
+43.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
355.8k
+0.1%
total assets
380.4k
+0.08%
cash
365.3k
+0.08%
net assets
Total assets minus all liabilities
emir hasham limited company details
company number
09000006
Type
Private limited with Share Capital
industry
59120 - Motion picture, video and television programme post-production activities
incorporation date
April 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
19 pleydell avenue, crystal palace, london, SE19 2LN
Bank
-
Legal Advisor
-
emir hasham limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emir hasham limited.
emir hasham limited Companies House Filings - See Documents
date | description | view/download |
---|