cat in a flat limited

Live EstablishedMicroRapid

cat in a flat limited Company Information

Share CAT IN A FLAT LIMITED

Company Number

09002109

Shareholders

julie barnes

kathrin burckhardt

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

5 new street square, london, EC4A 3TW

cat in a flat limited Estimated Valuation

£311.8k

Pomanda estimates the enterprise value of CAT IN A FLAT LIMITED at £311.8k based on a Turnover of £440.7k and 0.71x industry multiple (adjusted for size and gross margin).

cat in a flat limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of CAT IN A FLAT LIMITED at £2.8m based on an EBITDA of £669.2k and a 4.17x industry multiple (adjusted for size and gross margin).

cat in a flat limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of CAT IN A FLAT LIMITED at £3.3m based on Net Assets of £1.5m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cat In A Flat Limited Overview

Cat In A Flat Limited is a live company located in london, EC4A 3TW with a Companies House number of 09002109. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2014, it's largest shareholder is julie barnes with a 41.5% stake. Cat In A Flat Limited is a established, micro sized company, Pomanda has estimated its turnover at £440.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cat In A Flat Limited Health Check

Pomanda's financial health check has awarded Cat In A Flat Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £440.7k, make it smaller than the average company (£849.3k)

£440.7k - Cat In A Flat Limited

£849.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (8.3%)

52% - Cat In A Flat Limited

8.3% - Industry AVG

production

Production

with a gross margin of 39.5%, this company has a comparable cost of product (39.5%)

39.5% - Cat In A Flat Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of 151.1% make it more profitable than the average company (5.8%)

151.1% - Cat In A Flat Limited

5.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Cat In A Flat Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)

£29.2k - Cat In A Flat Limited

£29.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.5k, this is equally as efficient (£73.5k)

£73.5k - Cat In A Flat Limited

£73.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cat In A Flat Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cat In A Flat Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cat In A Flat Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 263 weeks, this is more cash available to meet short term requirements (59 weeks)

263 weeks - Cat In A Flat Limited

59 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.3%, this is a lower level of debt than the average (37.2%)

18.3% - Cat In A Flat Limited

37.2% - Industry AVG

CAT IN A FLAT LIMITED financials

EXPORTms excel logo

Cat In A Flat Limited's latest turnover from March 2024 is estimated at £440.7 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Cat In A Flat Limited has 6 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover440,728433,500136,851125,55076,50675,882123,887122,8223,856111,759
Other Income Or Grants0000000000
Cost Of Sales266,605257,47782,78077,17245,98945,46375,20872,4782,25266,224
Gross Profit174,123176,02354,07148,37730,51630,41948,68050,3441,60445,535
Admin Expenses-491,984-425,570-332,53424,869-75,46519,382119,69182,97372,38377,768
Operating Profit666,107601,593386,60523,508105,98111,037-71,011-32,629-70,779-32,233
Interest Payable2783103,4853,063600000
Interest Receivable71,77733,8622,91819410234910245710
Pre-Tax Profit737,605635,144386,03820,640106,07711,386-70,909-32,584-70,708-32,233
Tax-184,401-120,677-73,347-3,922-20,155-2,1630000
Profit After Tax553,204514,467312,69116,71885,9229,223-70,909-32,584-70,708-32,233
Dividends Paid0000000000
Retained Profit553,204514,467312,69116,71885,9229,223-70,909-32,584-70,708-32,233
Employee Costs175,141169,33354,07750,79849,71749,63147,97747,88325,01449,607
Number Of Employees6622222212
EBITDA*669,184611,150408,09044,862121,31312,112-69,936-32,432-70,779-32,233

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets5,0815,3134,691001,0652,14001970
Intangible Assets007,08828,44228,53300000
Investments & Other7,8457,84500000000
Debtors (Due After 1 year)120,83743,23900000000
Total Fixed Assets133,76356,39711,77928,44228,5331,0652,14001970
Stock & work in progress0000000000
Trade Debtors00002,3902,3900004,904
Group Debtors0000000000
Misc Debtors03,1262,06010,40713,0492,4642,46408,0400
Cash1,673,4871,060,866532,659245,512143,35759,93933,2517,66028,4420
misc current assets2120000000
total current assets1,673,4891,063,993534,721255,919158,79664,79335,7157,66036,4824,904
total assets1,807,2521,120,390546,500284,361187,32965,85837,8557,66036,6794,904
Bank overdraft1,9433,0043,05417,22220800000
Bank loan0000000000
Trade Creditors 0000000072137,137
Group/Directors Accounts15,41513,70523,36358,09558,78100000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities313,491180,482111,35130,01749,01772,45753,67752,57348,2870
total current liabilities330,849197,191137,768105,334108,00672,45753,67752,57349,00837,137
loans00082,986000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities00082,986000000
total liabilities330,849197,191137,768188,320108,00672,45753,67752,57349,00837,137
net assets1,476,403923,199408,73296,04179,323-6,599-15,822-44,913-12,329-32,233
total shareholders funds1,476,403923,199408,73296,04179,323-6,599-15,822-44,913-12,329-32,233
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit666,107601,593386,60523,508105,98111,037-71,011-32,629-70,779-32,233
Depreciation3,0772,46922201,0651,0751,07519700
Amortisation07,08821,26321,35414,26700000
Tax-184,401-120,677-73,347-3,922-20,155-2,1630000
Stock0000000000
Debtors74,47244,305-8,347-5,03210,5852,3902,464-8,0403,1364,904
Creditors0000000-721-36,41637,137
Accruals and Deferred Income133,00969,13181,334-19,000-23,44018,7801,1044,28648,2870
Deferred Taxes & Provisions0000000000
Cash flow from operations543,320515,299424,42426,97267,13326,339-71,296-20,827-62,0440
Investing Activities
capital expenditure-2,845-3,091-4,822-21,263-42,8000-3,2150-1970
Change in Investments07,84500000000
cash flow from investments-2,845-10,936-4,822-21,263-42,8000-3,2150-1970
Financing Activities
Bank loans0000000000
Group/Directors Accounts1,710-9,658-34,732-68658,78100000
Other Short Term Loans 0000000000
Long term loans00-82,98682,986000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000100,000090,6120
interest71,49933,552-567-2,8699634910245710
cash flow from financing73,20923,894-118,28579,43158,877349100,1024590,6830
cash and cash equivalents
cash612,621528,207287,147102,15583,41826,68825,591-20,78228,4420
overdraft-1,061-50-14,16817,01420800000
change in cash613,682528,257301,31585,14183,21026,68825,591-20,78228,4420

cat in a flat limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cat in a flat limited. Get real-time insights into cat in a flat limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cat In A Flat Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cat in a flat limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.

cat in a flat limited Ownership

CAT IN A FLAT LIMITED group structure

Cat In A Flat Limited has no subsidiary companies.

Ultimate parent company

CAT IN A FLAT LIMITED

09002109

CAT IN A FLAT LIMITED Shareholders

julie barnes 41.51%
kathrin burckhardt 41.51%
christiane elsenbach 7.79%
axel scheffler 4.58%
piers evans 1.38%
keith barnes 0.5%
mike williams 0.46%
tom bockley 0.44%
graham barnes 0.32%
nicky gibson 0.27%

cat in a flat limited directors

Cat In A Flat Limited currently has 2 directors. The longest serving directors include Mrs Heather Buser (Oct 2024) and Mr Charles Wickers (Oct 2024).

officercountryagestartendrole
Mrs Heather BuserUnited States52 years Oct 2024- Director
Mr Charles WickersUnited States39 years Oct 2024- Director

P&L

March 2024

turnover

440.7k

+2%

operating profit

666.1k

0%

gross margin

39.6%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

+0.6%

total assets

1.8m

+0.61%

cash

1.7m

+0.58%

net assets

Total assets minus all liabilities

cat in a flat limited company details

company number

09002109

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TRIPLE BOTTOM LINE ACCOUNTING LIMITED

auditor

-

address

5 new street square, london, EC4A 3TW

Bank

-

Legal Advisor

-

cat in a flat limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cat in a flat limited.

cat in a flat limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAT IN A FLAT LIMITED. This can take several minutes, an email will notify you when this has completed.

cat in a flat limited Companies House Filings - See Documents

datedescriptionview/download