Pomanda estimates the enterprise value of BLYTHE MANAGEMENT SERVICES LTD at £187 based on a Turnover of £475 and 0.4x industry multiple (adjusted for size and gross margin).
blythe management services ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BLYTHE MANAGEMENT SERVICES LTD at £0 based on an EBITDA of £0 and a 2.89x industry multiple (adjusted for size and gross margin).
blythe management services ltdEstimated Valuation
£213
Pomanda estimates the enterprise value of BLYTHE MANAGEMENT SERVICES LTD at £213 based on Net Assets of £100 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blythe Management Services LtdOverview
Blythe Management Services Ltd is a live company located in london, W14 0HH with a Companies House number of 09004711. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2014, it's largest shareholder is
comersum ltd
with a 100% stake. Blythe Management Services Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£475.4 with
low
growth in recent years.
Pomanda's financial health check has awarded Blythe Management Services Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £475.4, make it smaller than the average company (£4.2m)
£475.4 - Blythe Management Services Ltd
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9%)
2% - Blythe Management Services Ltd
9% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
17.1% - Blythe Management Services Ltd
37.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Blythe Management Services Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Blythe Management Services Ltd
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Blythe Management Services Ltd
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £475.4, this is less efficient (£156k)
£475.4 - Blythe Management Services Ltd
£156k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (38 days)
76 days - Blythe Management Services Ltd
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Blythe Management Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Blythe Management Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blythe Management Services Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Blythe Management Services Ltd
- - Industry AVG
BLYTHE MANAGEMENT SERVICES LTD financials
EXPORT
Blythe Management Services Ltd's latest turnover from April 2024 is estimated at £475 and the company has net assets of £100. According to their latest financial statements, we estimate that Blythe Management Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Turnover
475
451
434
449
445
431
Other Income Or Grants
Cost Of Sales
394
372
363
379
369
358
Gross Profit
82
79
72
70
76
73
Admin Expenses
82
79
72
70
76
-50
Operating Profit
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
50,665
48,314
45,803
42,878
42,485
41,599
Number Of Employees
1
1
1
1
1
1
EBITDA*
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
100
100
100
total assets
100
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Operating Activities
Operating Profit
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
blythe management services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blythe management services ltd. Get real-time insights into blythe management services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for blythe management services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W14 area or any other competitors across 12 key performance metrics.
blythe management services ltd Ownership
BLYTHE MANAGEMENT SERVICES LTD group structure
Blythe Management Services Ltd has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blythe management services ltd.
blythe management services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLYTHE MANAGEMENT SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
blythe management services ltdCompanies House Filings - See Documents
