m & i vehicle hire limited

Live EstablishedMicroHealthy

m & i vehicle hire limited Company Information

Share M & I VEHICLE HIRE LIMITED

Company Number

09007021

Shareholders

ian nash

martin hough

Group Structure

View All

Industry

Renting and leasing of cars and light motor vehicles

 

Registered Address

58 high street, caergwrle, wrexham, LL12 9LL

m & i vehicle hire limited Estimated Valuation

£209.5k

Pomanda estimates the enterprise value of M & I VEHICLE HIRE LIMITED at £209.5k based on a Turnover of £352.5k and 0.59x industry multiple (adjusted for size and gross margin).

m & i vehicle hire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M & I VEHICLE HIRE LIMITED at £0 based on an EBITDA of £-43.3k and a 2.14x industry multiple (adjusted for size and gross margin).

m & i vehicle hire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M & I VEHICLE HIRE LIMITED at £0 based on Net Assets of £-7.3k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M & I Vehicle Hire Limited Overview

M & I Vehicle Hire Limited is a live company located in wrexham, LL12 9LL with a Companies House number of 09007021. It operates in the renting and leasing of cars and light motor vehicles sector, SIC Code 77110. Founded in April 2014, it's largest shareholder is ian nash with a 50% stake. M & I Vehicle Hire Limited is a established, micro sized company, Pomanda has estimated its turnover at £352.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M & I Vehicle Hire Limited Health Check

Pomanda's financial health check has awarded M & I Vehicle Hire Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £352.5k, make it smaller than the average company (£14.1m)

£352.5k - M & I Vehicle Hire Limited

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (12.6%)

7% - M & I Vehicle Hire Limited

12.6% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a higher cost of product (29.2%)

18.2% - M & I Vehicle Hire Limited

29.2% - Industry AVG

profitability

Profitability

an operating margin of -12.3% make it less profitable than the average company (11.8%)

-12.3% - M & I Vehicle Hire Limited

11.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (35)

3 - M & I Vehicle Hire Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - M & I Vehicle Hire Limited

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.5k, this is less efficient (£303k)

£117.5k - M & I Vehicle Hire Limited

£303k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (33 days)

14 days - M & I Vehicle Hire Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 141 days, this is slower than average (23 days)

141 days - M & I Vehicle Hire Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M & I Vehicle Hire Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M & I Vehicle Hire Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.7%, this is a higher level of debt than the average (78.8%)

102.7% - M & I Vehicle Hire Limited

78.8% - Industry AVG

M & I VEHICLE HIRE LIMITED financials

EXPORTms excel logo

M & I Vehicle Hire Limited's latest turnover from April 2024 is estimated at £352.5 thousand and the company has net assets of -£7.3 thousand. According to their latest financial statements, M & I Vehicle Hire Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover352,524335,256440,407288,804388,044593,585655,727365,719310,519190,015
Other Income Or Grants0000000000
Cost Of Sales288,521271,627361,615254,561328,391494,122540,000295,140251,259159,718
Gross Profit64,00363,62978,79234,24359,65399,463115,72770,58059,26030,297
Admin Expenses107,30373,35423,581-154,880104,49593,161257,22745,10537,52639,302
Operating Profit-43,300-9,72555,211189,123-44,8426,302-141,50025,47521,734-9,005
Interest Payable0000000000
Interest Receivable0000000103313
Pre-Tax Profit-43,300-9,72555,211189,123-44,8426,302-141,50025,48521,768-8,992
Tax00-10,490-35,9330-1,1970-4,842-4,3530
Profit After Tax-43,300-9,72544,721153,190-44,8425,105-141,50020,64317,414-8,992
Dividends Paid0000000000
Retained Profit-43,300-9,72544,721153,190-44,8425,105-141,50020,64317,414-8,992
Employee Costs132,382122,721154,191137,170105,864106,70267,89834,02632,69630,500
Number Of Employees3344332111
EBITDA*-43,300-9,72555,211189,123-44,8426,302-141,50025,47539,685-2,385

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets206,76052,98316,91020,54628,37871,69868,597112,17753,85319,861
Intangible Assets0000000020,00020,000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets206,76052,98316,91020,54628,37871,69868,597112,17773,85339,861
Stock & work in progress0000000000
Trade Debtors13,66171,120134,51283,6784,10390,18662,03850,44031,22025,000
Group Debtors0000000000
Misc Debtors53,35632,6620012,76000006,797
Cash000000008,2295,155
misc current assets000007250000
total current assets67,017103,782134,51283,67816,86390,91162,03850,44039,44936,952
total assets273,777156,765151,422104,22445,241162,609130,635162,617113,30276,813
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 111,95253,49771,93434,142194,180267,989241,370133,552104,87885,803
Group/Directors Accounts00015,348000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities111,95253,49771,93449,490194,180267,989241,370133,552104,87885,803
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income2,6993,6952,91612,8833,2331,9501,700000
other liabilities166,41263,55930,83340,833000000
provisions0000000000
total long term liabilities169,11167,25433,74953,7163,2331,9501,700000
total liabilities281,063120,751105,683103,206197,413269,939243,070133,552104,87885,803
net assets-7,28636,01445,7391,018-152,172-107,330-112,43529,0658,424-8,990
total shareholders funds-7,28636,01445,7391,018-152,172-107,330-112,43529,0658,424-8,990
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit-43,300-9,72555,211189,123-44,8426,302-141,50025,47521,734-9,005
Depreciation0000000017,9516,620
Amortisation0000000000
Tax00-10,490-35,9330-1,1970-4,842-4,3530
Stock0000000000
Debtors-36,765-30,73050,83466,815-73,32328,14811,59819,220-57731,797
Creditors58,455-18,43737,792-160,038-73,80926,619107,81828,67419,07585,803
Accruals and Deferred Income-996779-9,9679,6501,2832501,700000
Deferred Taxes & Provisions0000000000
Cash flow from operations50,9243,34721,712-64,013-44,0453,826-43,58030,08754,98451,621
Investing Activities
capital expenditure-153,777-36,0733,6367,83243,320-3,10143,580-38,324-51,943-46,481
Change in Investments0000000000
cash flow from investments-153,777-36,0733,6367,83243,320-3,10143,580-38,324-51,943-46,481
Financing Activities
Bank loans0000000000
Group/Directors Accounts00-15,34815,348000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities102,85332,726-10,00040,833000000
share issue0000000-202
interest0000000103313
cash flow from financing102,85332,726-25,34856,18100083315
cash and cash equivalents
cash0000000-8,2293,0745,155
overdraft0000000000
change in cash0000000-8,2293,0745,155

m & i vehicle hire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m & i vehicle hire limited. Get real-time insights into m & i vehicle hire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M & I Vehicle Hire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m & i vehicle hire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in LL12 area or any other competitors across 12 key performance metrics.

m & i vehicle hire limited Ownership

M & I VEHICLE HIRE LIMITED group structure

M & I Vehicle Hire Limited has no subsidiary companies.

Ultimate parent company

M & I VEHICLE HIRE LIMITED

09007021

M & I VEHICLE HIRE LIMITED Shareholders

ian nash 50%
martin hough 50%

m & i vehicle hire limited directors

M & I Vehicle Hire Limited currently has 2 directors. The longest serving directors include Mr Ian Nash (Apr 2014) and Mr Martin Hough (Apr 2014).

officercountryagestartendrole
Mr Ian NashUnited Kingdom60 years Apr 2014- Director
Mr Martin HoughWales56 years Apr 2014- Director

P&L

April 2024

turnover

352.5k

+5%

operating profit

-43.3k

0%

gross margin

18.2%

-4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-7.3k

-1.2%

total assets

273.8k

+0.75%

cash

0

0%

net assets

Total assets minus all liabilities

m & i vehicle hire limited company details

company number

09007021

Type

Private limited with Share Capital

industry

77110 - Renting and leasing of cars and light motor vehicles

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

58 high street, caergwrle, wrexham, LL12 9LL

Bank

-

Legal Advisor

-

m & i vehicle hire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m & i vehicle hire limited.

m & i vehicle hire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M & I VEHICLE HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

m & i vehicle hire limited Companies House Filings - See Documents

datedescriptionview/download