knights mk limited

knights mk limited Company Information

Share KNIGHTS MK LIMITED
Live 
EstablishedSmallHigh

Company Number

09008531

Industry

Management of real estate on a fee or contract basis

 

Shareholders

amanda claire smith & nicholas smith

nicholas smith

View All

Group Structure

View All

Contact

Registered Address

atterbury house, fairbourne drive, milton keynes, buckinghamshire, MK10 9RG

knights mk limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of KNIGHTS MK LIMITED at £1.7m based on a Turnover of £992k and 1.68x industry multiple (adjusted for size and gross margin).

knights mk limited Estimated Valuation

£143.4k

Pomanda estimates the enterprise value of KNIGHTS MK LIMITED at £143.4k based on an EBITDA of £28.3k and a 5.07x industry multiple (adjusted for size and gross margin).

knights mk limited Estimated Valuation

£200.4k

Pomanda estimates the enterprise value of KNIGHTS MK LIMITED at £200.4k based on Net Assets of £111.9k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knights Mk Limited Overview

Knights Mk Limited is a live company located in milton keynes, MK10 9RG with a Companies House number of 09008531. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2014, it's largest shareholder is amanda claire smith & nicholas smith with a 45.5% stake. Knights Mk Limited is a established, small sized company, Pomanda has estimated its turnover at £992k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Knights Mk Limited Health Check

Pomanda's financial health check has awarded Knights Mk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £992k, make it in line with the average company (£982.4k)

£992k - Knights Mk Limited

£982.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.9%)

20% - Knights Mk Limited

7.9% - Industry AVG

production

Production

with a gross margin of 12.3%, this company has a higher cost of product (45.5%)

12.3% - Knights Mk Limited

45.5% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (9.2%)

2.9% - Knights Mk Limited

9.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Knights Mk Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Knights Mk Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £496k, this is more efficient (£112.2k)

£496k - Knights Mk Limited

£112.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 171 days, this is later than average (29 days)

171 days - Knights Mk Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (28 days)

7 days - Knights Mk Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Knights Mk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Knights Mk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.1%, this is a similar level of debt than the average (80.4%)

76.1% - Knights Mk Limited

80.4% - Industry AVG

KNIGHTS MK LIMITED financials

EXPORTms excel logo

Knights Mk Limited's latest turnover from April 2024 is estimated at £992 thousand and the company has net assets of £111.9 thousand. According to their latest financial statements, Knights Mk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover992,022787,432616,784573,285434,44734,311104,533035046,983
Other Income Or Grants0000000000
Cost Of Sales870,159687,006543,609524,618386,52730,28690,610029240,925
Gross Profit121,864100,42673,17548,66747,9204,02513,9240576,058
Admin Expenses93,59683,22534,903-13,91058,233-10,38121,021-19,15535221,772
Operating Profit28,26817,20138,27262,577-10,31314,406-7,09719,155-295-15,714
Interest Payable0000000000
Interest Receivable0000991,32168724524761
Pre-Tax Profit28,26817,20138,27262,577-10,21415,727-6,41019,400-48-15,653
Tax-7,067-4,300-7,272-11,8900-2,9880-3,68600
Profit After Tax21,20112,90131,00050,687-10,21412,739-6,41015,714-48-15,653
Dividends Paid0000000000
Retained Profit21,20112,90131,00050,687-10,21412,739-6,41015,714-48-15,653
Employee Costs83,36486,04181,46175,86073,27673,63168,789036,80033,750
Number Of Employees2222222011
EBITDA*28,26817,20138,27262,577-10,31316,918-3,17722,2722,209-14,407

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets1,3823,8536,6371,095001,7122,4252,9151,013
Intangible Assets0000008001,6002,4003,200
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,3823,8536,6371,095002,5124,0255,3154,213
Stock & work in progress0000000000
Trade Debtors467,339409,648384,143340,063225,8163,50000034
Group Debtors0000000000
Misc Debtors0000003,5003,5003,5000
Cash00000198,770153,461121,20574,73324,211
misc current assets0000000000
total current assets467,339409,648384,143340,063225,816202,270156,961124,70578,23324,245
total assets468,721413,501390,780341,158225,816202,270159,473128,73083,54828,458
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 18,54222,60814,2079,4251,8942,6350018844,011
Group/Directors Accounts0000004,99033,98836,9540
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000062,0070
total current liabilities18,54222,60814,2079,4251,8942,6354,99033,98899,14944,011
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income000000158,516000
other liabilities338,262300,177298,758284,918227,794193,1932,26494,62900
provisions0000000000
total long term liabilities338,262300,177298,758284,918227,794193,193160,78094,62900
total liabilities356,804322,785312,965294,343229,688195,828165,770128,61799,14944,011
net assets111,91790,71677,81546,815-3,8726,442-6,297113-15,601-15,553
total shareholders funds111,91790,71677,81546,815-3,8726,442-6,297113-15,601-15,553
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit28,26817,20138,27262,577-10,31314,406-7,09719,155-295-15,714
Depreciation000001,7123,1202,3171,704507
Amortisation00000800800800800800
Tax-7,067-4,300-7,272-11,8900-2,9880-3,68600
Stock0000000000
Debtors57,69125,50544,080114,247222,3160003,46634
Creditors-4,0668,4014,7827,531-7412,6350-188-43,82344,011
Accruals and Deferred Income00000-158,516158,516-62,00762,0070
Deferred Taxes & Provisions0000000000
Cash flow from operations-40,556-4,203-8,298-56,029-233,370-141,951155,339-43,60916,92729,570
Investing Activities
capital expenditure2,4712,784-5,542-1,09500-2,407-1,827-3,606-5,520
Change in Investments0000000000
cash flow from investments2,4712,784-5,542-1,09500-2,407-1,827-3,606-5,520
Financing Activities
Bank loans0000000000
Group/Directors Accounts00000-4,990-28,998-2,96636,9540
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities38,0851,41913,84057,12434,601190,929-92,36594,62900
share issue0000-1000000100
interest0000991,32168724524761
cash flow from financing38,0851,41913,84057,12434,600187,260-120,67691,90837,201161
cash and cash equivalents
cash0000-198,77045,30932,25646,47250,52224,211
overdraft0000000000
change in cash0000-198,77045,30932,25646,47250,52224,211

knights mk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knights mk limited. Get real-time insights into knights mk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Knights Mk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for knights mk limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in MK10 area or any other competitors across 12 key performance metrics.

knights mk limited Ownership

KNIGHTS MK LIMITED group structure

Knights Mk Limited has no subsidiary companies.

Ultimate parent company

KNIGHTS MK LIMITED

09008531

KNIGHTS MK LIMITED Shareholders

amanda claire smith & nicholas smith 45.45%
nicholas smith 45.45%
grace smith 9.09%

knights mk limited directors

Knights Mk Limited currently has 3 directors. The longest serving directors include Mrs Amanda Smith (Apr 2014) and Mr Nicholas Smith (Apr 2014).

officercountryagestartendrole
Mrs Amanda SmithUnited Kingdom51 years Apr 2014- Director
Mr Nicholas SmithUnited Kingdom55 years Apr 2014- Director
Ms Grace SmithEngland22 years May 2024- Director

P&L

April 2024

turnover

992k

+26%

operating profit

28.3k

0%

gross margin

12.3%

-3.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

111.9k

+0.23%

total assets

468.7k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

knights mk limited company details

company number

09008531

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

BRILLIANT ACCOUNTANTS LTD

auditor

-

address

atterbury house, fairbourne drive, milton keynes, buckinghamshire, MK10 9RG

Bank

-

Legal Advisor

-

knights mk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to knights mk limited.

knights mk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNIGHTS MK LIMITED. This can take several minutes, an email will notify you when this has completed.

knights mk limited Companies House Filings - See Documents

datedescriptionview/download