knights mk limited Company Information
Company Number
09008531
Next Accounts
Jan 2026
Industry
Management of real estate on a fee or contract basis
Shareholders
amanda claire smith & nicholas smith
nicholas smith
View AllGroup Structure
View All
Contact
Registered Address
atterbury house, fairbourne drive, milton keynes, buckinghamshire, MK10 9RG
Website
www.knightsmk.co.ukknights mk limited Estimated Valuation
Pomanda estimates the enterprise value of KNIGHTS MK LIMITED at £1.7m based on a Turnover of £992k and 1.68x industry multiple (adjusted for size and gross margin).
knights mk limited Estimated Valuation
Pomanda estimates the enterprise value of KNIGHTS MK LIMITED at £143.4k based on an EBITDA of £28.3k and a 5.07x industry multiple (adjusted for size and gross margin).
knights mk limited Estimated Valuation
Pomanda estimates the enterprise value of KNIGHTS MK LIMITED at £200.4k based on Net Assets of £111.9k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Knights Mk Limited Overview
Knights Mk Limited is a live company located in milton keynes, MK10 9RG with a Companies House number of 09008531. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2014, it's largest shareholder is amanda claire smith & nicholas smith with a 45.5% stake. Knights Mk Limited is a established, small sized company, Pomanda has estimated its turnover at £992k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Knights Mk Limited Health Check
Pomanda's financial health check has awarded Knights Mk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £992k, make it in line with the average company (£982.4k)
- Knights Mk Limited
£982.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.9%)
- Knights Mk Limited
7.9% - Industry AVG
Production
with a gross margin of 12.3%, this company has a higher cost of product (45.5%)
- Knights Mk Limited
45.5% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (9.2%)
- Knights Mk Limited
9.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Knights Mk Limited
8 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Knights Mk Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £496k, this is more efficient (£112.2k)
- Knights Mk Limited
£112.2k - Industry AVG
Debtor Days
it gets paid by customers after 171 days, this is later than average (29 days)
- Knights Mk Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (28 days)
- Knights Mk Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Knights Mk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Knights Mk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.1%, this is a similar level of debt than the average (80.4%)
76.1% - Knights Mk Limited
80.4% - Industry AVG
KNIGHTS MK LIMITED financials
Knights Mk Limited's latest turnover from April 2024 is estimated at £992 thousand and the company has net assets of £111.9 thousand. According to their latest financial statements, Knights Mk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,382 | 3,853 | 6,637 | 1,095 | 0 | 0 | 1,712 | 2,425 | 2,915 | 1,013 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 1,600 | 2,400 | 3,200 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,382 | 3,853 | 6,637 | 1,095 | 0 | 0 | 2,512 | 4,025 | 5,315 | 4,213 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 467,339 | 409,648 | 384,143 | 340,063 | 225,816 | 3,500 | 0 | 0 | 0 | 34 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 3,500 | 3,500 | 3,500 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 198,770 | 153,461 | 121,205 | 74,733 | 24,211 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 467,339 | 409,648 | 384,143 | 340,063 | 225,816 | 202,270 | 156,961 | 124,705 | 78,233 | 24,245 |
total assets | 468,721 | 413,501 | 390,780 | 341,158 | 225,816 | 202,270 | 159,473 | 128,730 | 83,548 | 28,458 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 18,542 | 22,608 | 14,207 | 9,425 | 1,894 | 2,635 | 0 | 0 | 188 | 44,011 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 4,990 | 33,988 | 36,954 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,007 | 0 |
total current liabilities | 18,542 | 22,608 | 14,207 | 9,425 | 1,894 | 2,635 | 4,990 | 33,988 | 99,149 | 44,011 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 158,516 | 0 | 0 | 0 |
other liabilities | 338,262 | 300,177 | 298,758 | 284,918 | 227,794 | 193,193 | 2,264 | 94,629 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 338,262 | 300,177 | 298,758 | 284,918 | 227,794 | 193,193 | 160,780 | 94,629 | 0 | 0 |
total liabilities | 356,804 | 322,785 | 312,965 | 294,343 | 229,688 | 195,828 | 165,770 | 128,617 | 99,149 | 44,011 |
net assets | 111,917 | 90,716 | 77,815 | 46,815 | -3,872 | 6,442 | -6,297 | 113 | -15,601 | -15,553 |
total shareholders funds | 111,917 | 90,716 | 77,815 | 46,815 | -3,872 | 6,442 | -6,297 | 113 | -15,601 | -15,553 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 1,712 | 3,120 | 2,317 | 1,704 | 507 | ||||
Amortisation | 0 | 800 | 800 | 800 | 800 | 800 | ||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 57,691 | 25,505 | 44,080 | 114,247 | 222,316 | 0 | 0 | 0 | 3,466 | 34 |
Creditors | -4,066 | 8,401 | 4,782 | 7,531 | -741 | 2,635 | 0 | -188 | -43,823 | 44,011 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -158,516 | 158,516 | -62,007 | 62,007 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -4,990 | -28,998 | -2,966 | 36,954 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 38,085 | 1,419 | 13,840 | 57,124 | 34,601 | 190,929 | -92,365 | 94,629 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | -198,770 | 45,309 | 32,256 | 46,472 | 50,522 | 24,211 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -198,770 | 45,309 | 32,256 | 46,472 | 50,522 | 24,211 |
knights mk limited Credit Report and Business Information
Knights Mk Limited Competitor Analysis
Perform a competitor analysis for knights mk limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in MK10 area or any other competitors across 12 key performance metrics.
knights mk limited Ownership
KNIGHTS MK LIMITED group structure
Knights Mk Limited has no subsidiary companies.
Ultimate parent company
KNIGHTS MK LIMITED
09008531
knights mk limited directors
Knights Mk Limited currently has 3 directors. The longest serving directors include Mrs Amanda Smith (Apr 2014) and Mr Nicholas Smith (Apr 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Amanda Smith | United Kingdom | 51 years | Apr 2014 | - | Director |
Mr Nicholas Smith | United Kingdom | 55 years | Apr 2014 | - | Director |
Ms Grace Smith | England | 22 years | May 2024 | - | Director |
P&L
April 2024turnover
992k
+26%
operating profit
28.3k
0%
gross margin
12.3%
-3.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
111.9k
+0.23%
total assets
468.7k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
knights mk limited company details
company number
09008531
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
April 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
BRILLIANT ACCOUNTANTS LTD
auditor
-
address
atterbury house, fairbourne drive, milton keynes, buckinghamshire, MK10 9RG
Bank
-
Legal Advisor
-
knights mk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to knights mk limited.
knights mk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KNIGHTS MK LIMITED. This can take several minutes, an email will notify you when this has completed.
knights mk limited Companies House Filings - See Documents
date | description | view/download |
---|