goshawk energy limited Company Information
Company Number
09010609
Next Accounts
Jun 2026
Shareholders
ghi holdings limited
Group Structure
View All
Industry
Production of electricity
Registered Address
canal head north, canal head north, kendal, cumbria, LA9 7BZ
Website
www.goshawk.com.augoshawk energy limited Estimated Valuation
Pomanda estimates the enterprise value of GOSHAWK ENERGY LIMITED at £1m based on a Turnover of £664.8k and 1.57x industry multiple (adjusted for size and gross margin).
goshawk energy limited Estimated Valuation
Pomanda estimates the enterprise value of GOSHAWK ENERGY LIMITED at £2.3m based on an EBITDA of £510.1k and a 4.59x industry multiple (adjusted for size and gross margin).
goshawk energy limited Estimated Valuation
Pomanda estimates the enterprise value of GOSHAWK ENERGY LIMITED at £4.7m based on Net Assets of £1.7m and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goshawk Energy Limited Overview
Goshawk Energy Limited is a live company located in kendal, LA9 7BZ with a Companies House number of 09010609. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2014, it's largest shareholder is ghi holdings limited with a 100% stake. Goshawk Energy Limited is a established, small sized company, Pomanda has estimated its turnover at £664.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goshawk Energy Limited Health Check
Pomanda's financial health check has awarded Goshawk Energy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

2 Regular

5 Weak

Size
annual sales of £664.8k, make it smaller than the average company (£1.7m)
£664.8k - Goshawk Energy Limited
£1.7m - Industry AVG

Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (12%)
19% - Goshawk Energy Limited
12% - Industry AVG

Production
with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)
72.8% - Goshawk Energy Limited
72.8% - Industry AVG

Profitability
an operating margin of 68% make it more profitable than the average company (50.6%)
68% - Goshawk Energy Limited
50.6% - Industry AVG

Employees
with 2 employees, this is below the industry average (3)
2 - Goshawk Energy Limited
3 - Industry AVG

Pay Structure
on an average salary of £83.2k, the company has an equivalent pay structure (£83.2k)
- Goshawk Energy Limited
£83.2k - Industry AVG

Efficiency
resulting in sales per employee of £332.4k, this is less efficient (£417.1k)
£332.4k - Goshawk Energy Limited
£417.1k - Industry AVG

Debtor Days
it gets paid by customers after 35 days, this is later than average (18 days)
35 days - Goshawk Energy Limited
18 days - Industry AVG

Creditor Days
its suppliers are paid after 4 days, this is quicker than average (21 days)
4 days - Goshawk Energy Limited
21 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Goshawk Energy Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (10 weeks)
51 weeks - Goshawk Energy Limited
10 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 13.6%, this is a lower level of debt than the average (87.9%)
13.6% - Goshawk Energy Limited
87.9% - Industry AVG
GOSHAWK ENERGY LIMITED financials

Goshawk Energy Limited's latest turnover from September 2024 is £664.8 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Goshawk Energy Limited has 2 employees and maintains cash reserves of £129.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 664,769 | 492,347 | 434,557 | 390,110 | 457,026 | 297,746 | ||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | 452,163 | 281,498 | 241,974 | 188,985 | 225,042 | 119,755 | ||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Interest Receivable | 470 | 204 | 6 | 1 | 0 | 535 | ||||
Pre-Tax Profit | 452,633 | 281,702 | 241,980 | 188,986 | 225,042 | 120,290 | ||||
Tax | -117,500 | -24,200 | -21,814 | -41,092 | -34,014 | -20,781 | ||||
Profit After Tax | 335,133 | 257,502 | 220,166 | 147,894 | 191,028 | 99,509 | ||||
Dividends Paid | 457,999 | 304,000 | 296,000 | 224,000 | 520,000 | 0 | ||||
Retained Profit | -122,866 | -46,498 | -75,834 | -76,106 | -328,972 | 99,509 | ||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 | ||
EBITDA* | 510,107 | 339,442 | 299,917 | 246,928 | 268,821 | 163,534 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,738,293 | 1,796,237 | 1,854,181 | 1,912,124 | 1,970,067 | 2,013,846 | 2,057,625 | 2,101,404 | 2,146,588 | 1,889,336 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,738,293 | 1,796,237 | 1,854,181 | 1,912,124 | 1,970,067 | 2,013,846 | 2,057,625 | 2,101,404 | 2,146,588 | 1,889,336 |
Stock & work in progress | 0 | 3,179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 64,523 | 0 | 17,365 | 0 | 0 | 0 | 1,243 | 0 | 0 | 84,455 |
Group Debtors | 0 | 7,999 | 1,999 | 7,999 | 1,999 | 251,999 | 0 | 0 | 0 | 0 |
Misc Debtors | 33,116 | 110,662 | 25,258 | 34,789 | 55,811 | 95,751 | 58,261 | 94,320 | 72,355 | 0 |
Cash | 129,774 | 83,375 | 134,847 | 140,082 | 171,720 | 105,354 | 755,611 | 557,946 | 415,684 | 502,517 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 227,413 | 205,215 | 179,469 | 182,870 | 229,530 | 453,104 | 815,115 | 652,266 | 488,039 | 586,972 |
total assets | 1,965,706 | 2,001,452 | 2,033,650 | 2,094,994 | 2,199,597 | 2,466,950 | 2,872,740 | 2,753,670 | 2,634,627 | 2,476,308 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,418 | 6,939 | 4,372 | 6,528 | 6,020 | 11,497 | 19,073 | 19,221 | 2,507 | 31,610 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 129,435 | 38,777 | 27,664 | 12,475 | 74,827 | 22,745 | 5,984 | 7,056 | 40,252 | 0 |
total current liabilities | 131,853 | 45,716 | 32,036 | 19,003 | 80,847 | 34,242 | 25,057 | 26,277 | 42,759 | 31,610 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 134,520 | 133,537 | 132,917 | 131,460 | 98,113 | 83,099 | 61,781 | 41,000 | 15,000 | 0 |
total long term liabilities | 134,520 | 133,537 | 132,917 | 131,460 | 98,113 | 83,099 | 61,781 | 41,000 | 15,000 | 0 |
total liabilities | 266,373 | 179,253 | 164,953 | 150,463 | 178,960 | 117,341 | 86,838 | 67,277 | 57,759 | 31,610 |
net assets | 1,699,333 | 1,822,199 | 1,868,697 | 1,944,531 | 2,020,637 | 2,349,609 | 2,785,902 | 2,686,393 | 2,576,868 | 2,444,698 |
total shareholders funds | 1,699,333 | 1,822,199 | 1,868,697 | 1,944,531 | 2,020,637 | 2,349,609 | 2,785,902 | 2,686,393 | 2,576,868 | 2,444,698 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 452,163 | 281,498 | 241,974 | 188,985 | 225,042 | 119,755 | ||||
Depreciation | 57,944 | 57,944 | 57,943 | 57,943 | 43,779 | 43,779 | 43,779 | 43,750 | 43,808 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -117,500 | -24,200 | -21,814 | -41,092 | -34,014 | -20,781 | ||||
Stock | -3,179 | 3,179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -21,022 | 74,039 | 1,834 | -15,022 | -289,940 | 288,246 | -34,816 | 21,965 | -12,100 | 84,455 |
Creditors | -4,521 | 2,567 | -2,156 | 508 | -5,477 | -7,576 | -148 | 16,714 | -29,103 | 31,610 |
Accruals and Deferred Income | 90,658 | 11,113 | 15,189 | -62,352 | 52,082 | 16,761 | -1,072 | -33,196 | 40,252 | 0 |
Deferred Taxes & Provisions | 983 | 620 | 1,457 | 33,347 | 15,014 | 21,318 | 20,781 | 26,000 | 15,000 | 0 |
Cash flow from operations | 503,928 | 252,324 | 290,759 | 192,361 | 586,366 | 197,130 | ||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | 470 | 204 | 6 | 1 | 0 | 535 | ||||
cash flow from financing | 470 | 204 | 6 | 1 | 0 | 535 | ||||
cash and cash equivalents | ||||||||||
cash | 46,399 | -51,472 | -5,235 | -31,638 | 66,366 | -650,257 | 197,665 | 142,262 | -86,833 | 502,517 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 46,399 | -51,472 | -5,235 | -31,638 | 66,366 | -650,257 | 197,665 | 142,262 | -86,833 | 502,517 |
goshawk energy limited Credit Report and Business Information
Goshawk Energy Limited Competitor Analysis

Perform a competitor analysis for goshawk energy limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in LA9 area or any other competitors across 12 key performance metrics.
goshawk energy limited Ownership
GOSHAWK ENERGY LIMITED group structure
Goshawk Energy Limited has no subsidiary companies.
goshawk energy limited directors
Goshawk Energy Limited currently has 2 directors. The longest serving directors include Mr Carl Crompton (Nov 2014) and Mr Charles Crewdson (Nov 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Carl Crompton | United Kingdom | 51 years | Nov 2014 | - | Director |
Mr Charles Crewdson | England | 60 years | Nov 2014 | - | Director |
P&L
September 2024turnover
664.8k
+35%
operating profit
452.2k
+61%
gross margin
72.9%
+4.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
1.7m
-0.07%
total assets
2m
-0.02%
cash
129.8k
+0.56%
net assets
Total assets minus all liabilities
goshawk energy limited company details
company number
09010609
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2024
previous names
N/A
accountant
-
auditor
SAFFERY LLP
address
canal head north, canal head north, kendal, cumbria, LA9 7BZ
Bank
BARCLAYS BANK PLC
Legal Advisor
BRODIES LLP
goshawk energy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to goshawk energy limited.
goshawk energy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOSHAWK ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.
goshawk energy limited Companies House Filings - See Documents
date | description | view/download |
---|