boro farm limited
boro farm limited Company Information
Group Structure
View All
Industry
Growing of cereals (except rice), leguminous crops and oil seeds
Registered Address
mulberry barn three elm lane, golden green, tonbridge, TN11 0LD
Website
-boro farm limited Estimated Valuation
Pomanda estimates the enterprise value of BORO FARM LIMITED at £28.7k based on a Turnover of £75.6k and 0.38x industry multiple (adjusted for size and gross margin).
boro farm limited Estimated Valuation
Pomanda estimates the enterprise value of BORO FARM LIMITED at £21k based on an EBITDA of £8.6k and a 2.43x industry multiple (adjusted for size and gross margin).
boro farm limited Estimated Valuation
Pomanda estimates the enterprise value of BORO FARM LIMITED at £55.6k based on Net Assets of £37k and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boro Farm Limited Overview
Boro Farm Limited is a live company located in tonbridge, TN11 0LD with a Companies House number of 09011144. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in April 2014, it's largest shareholder is t&h king ltd with a 100% stake. Boro Farm Limited is a established, micro sized company, Pomanda has estimated its turnover at £75.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Boro Farm Limited Health Check
Pomanda's financial health check has awarded Boro Farm Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £75.6k, make it smaller than the average company (£4.9m)
- Boro Farm Limited
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.6%)
- Boro Farm Limited
7.6% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (31.9%)
- Boro Farm Limited
31.9% - Industry AVG
Profitability
an operating margin of 11.4% make it more profitable than the average company (9%)
- Boro Farm Limited
9% - Industry AVG
Employees
with 2 employees, this is below the industry average (34)
2 - Boro Farm Limited
34 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Boro Farm Limited
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £37.8k, this is less efficient (£177.7k)
- Boro Farm Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (37 days)
- Boro Farm Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (39 days)
- Boro Farm Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Boro Farm Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boro Farm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (45.1%)
3.9% - Boro Farm Limited
45.1% - Industry AVG
BORO FARM LIMITED financials
Boro Farm Limited's latest turnover from March 2024 is estimated at £75.6 thousand and the company has net assets of £37 thousand. According to their latest financial statements, Boro Farm Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 36,124 | 36,124 | 36,124 | 36,124 | 36,124 | 36,124 | 36,124 | 36,124 | 36,124 | |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 36,124 | 36,124 | 36,124 | 36,124 | 36,124 | 36,124 | 36,124 | 36,124 | 36,124 | |
| Stock & work in progress | ||||||||||
| Trade Debtors | 2,418 | 1,258 | 105 | 105 | 200 | |||||
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | ||||||||||
| misc current assets | ||||||||||
| total current assets | 2,418 | 1,258 | 105 | 105 | 200 | |||||
| total assets | 38,542 | 37,382 | 36,124 | 36,124 | 36,124 | 36,229 | 36,229 | 36,124 | 36,324 | |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 1,520 | 6,840 | 34,742 | 34,742 | 34,742 | 34,847 | 34,847 | 34,322 | 36,624 | |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | ||||||||||
| total current liabilities | 1,520 | 6,840 | 34,742 | 34,742 | 34,742 | 34,847 | 34,847 | 34,322 | 36,624 | |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 1,520 | 6,840 | 34,742 | 34,742 | 34,742 | 34,847 | 34,847 | 34,322 | 36,624 | |
| net assets | 37,022 | 30,542 | 1,382 | 1,382 | 1,382 | 1,382 | 1,382 | 1,802 | -300 | |
| total shareholders funds | 37,022 | 30,542 | 1,382 | 1,382 | 1,382 | 1,382 | 1,382 | 1,802 | -300 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 1,160 | 1,258 | -105 | 105 | -200 | 200 | ||||
| Creditors | -5,320 | -27,902 | -105 | 525 | -2,302 | 36,624 | ||||
| Accruals and Deferred Income | ||||||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | ||||||||||
| overdraft | ||||||||||
| change in cash |
boro farm limited Credit Report and Business Information
Boro Farm Limited Competitor Analysis
Perform a competitor analysis for boro farm limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in TN11 area or any other competitors across 12 key performance metrics.
boro farm limited Ownership
BORO FARM LIMITED group structure
Boro Farm Limited has no subsidiary companies.
boro farm limited directors
Boro Farm Limited currently has 1 director, Mr Graham Elmer serving since Apr 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Elmer | England | 59 years | Apr 2014 | - | Director |
P&L
March 2024turnover
75.6k
+11%
operating profit
8.6k
0%
gross margin
17.4%
+7.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
37k
+0.21%
total assets
38.5k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
boro farm limited company details
company number
09011144
Type
Private limited with Share Capital
industry
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
BENTENS
auditor
-
address
mulberry barn three elm lane, golden green, tonbridge, TN11 0LD
Bank
-
Legal Advisor
-
boro farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boro farm limited.
boro farm limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BORO FARM LIMITED. This can take several minutes, an email will notify you when this has completed.
boro farm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
