Pomanda estimates the enterprise value of SCAFFOLD CONNECT LIMITED at £2.8m based on a Turnover of £6.7m and 0.42x industry multiple (adjusted for size and gross margin).
scaffold connect limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of SCAFFOLD CONNECT LIMITED at £1.3m based on an EBITDA of £310.5k and a 4.08x industry multiple (adjusted for size and gross margin).
scaffold connect limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of SCAFFOLD CONNECT LIMITED at £1.3m based on Net Assets of £657.4k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scaffold Connect LimitedOverview
Scaffold Connect Limited is a live company located in walsall, WS2 9JZ with a Companies House number of 09012679. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in April 2014, it's largest shareholder is
olena stetsenko
with a 100% stake. Scaffold Connect Limited is a established,
mid sized company, Pomanda has estimated its turnover at
£6.7m with
declining
growth in recent years.
Pomanda's financial health check has awarded Scaffold Connect Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
3 Regular
6 Weak
Size
annual sales of £6.7m, make it in line with the average company (£6.9m)
£6.7m - Scaffold Connect Limited
£6.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.9%)
0% - Scaffold Connect Limited
8.9% - Industry AVG
Production
with a gross margin of 25%, this company has a comparable cost of product (25%)
25% - Scaffold Connect Limited
25% - Industry AVG
Profitability
an operating margin of 4.6% make it less profitable than the average company (6.2%)
4.6% - Scaffold Connect Limited
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (31)
2 - Scaffold Connect Limited
31 - Industry AVG
Pay Structure
on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)
£47.8k - Scaffold Connect Limited
£47.8k - Industry AVG
Efficiency
resulting in sales per employee of £3.3m, this is more efficient (£190.1k)
£3.3m - Scaffold Connect Limited
£190.1k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (57 days)
7 days - Scaffold Connect Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (39 days)
114 days - Scaffold Connect Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 130 days, this is more than average (15 days)
130 days - Scaffold Connect Limited
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 11 weeks, this is less cash available to meet short term requirements (20 weeks)
11 weeks - Scaffold Connect Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.1%, this is a higher level of debt than the average (61.1%)
73.1% - Scaffold Connect Limited
61.1% - Industry AVG
SCAFFOLD CONNECT LIMITED financials
EXPORT
Scaffold Connect Limited's latest turnover from October 2023 is estimated at £6.7 million and the company has net assets of £657.4 thousand. According to their latest financial statements, Scaffold Connect Limited has 2 employees and maintains cash reserves of £408.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Turnover
6,658,722
4,276,035
3,160,837
6,724,381
8,021,017
7,378,838
5,457,038
5,316,340
2,473,170
Other Income Or Grants
Cost Of Sales
4,994,772
3,216,156
2,421,119
5,055,665
5,992,047
5,500,872
4,028,811
3,942,058
1,864,870
Gross Profit
1,663,950
1,059,879
739,718
1,668,716
2,028,971
1,877,966
1,428,227
1,374,281
608,301
Admin Expenses
1,354,999
1,192,822
710,855
1,377,863
1,966,987
1,816,893
1,363,094
1,326,875
546,030
Operating Profit
308,951
-132,943
28,863
290,853
61,984
61,073
65,133
47,406
62,271
Interest Payable
Interest Receivable
31,546
24,609
1,929
2,034
6,483
1,014
507
1,072
762
Pre-Tax Profit
340,497
-108,334
30,793
292,888
68,467
62,088
65,640
48,478
63,033
Tax
-85,124
-5,851
-55,649
-13,009
-11,797
-12,472
-9,695
-12,606
Profit After Tax
255,373
-108,334
24,942
237,239
55,458
50,291
53,168
38,782
50,426
Dividends Paid
Retained Profit
255,373
-108,334
24,942
237,239
55,458
50,291
53,168
38,782
50,426
Employee Costs
95,681
88,227
85,744
1,831,596
2,075,158
1,915,363
1,372,536
1,263,844
578,267
Number Of Employees
2
2
2
43
49
46
34
32
15
EBITDA*
310,526
-132,841
28,863
293,431
61,984
61,749
65,133
47,744
62,609
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Tangible Assets
72,400
408
2,578
2,578
3,254
113,195
1,330
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
72,400
408
2,578
2,578
3,254
113,195
1,330
Stock & work in progress
1,782,000
600,877
280,877
278,442
796,833
1,025,000
500,000
574,654
210,683
Trade Debtors
130,023
302,816
189,835
171,782
167,414
490,804
667,388
316,015
109,433
Group Debtors
Misc Debtors
48,399
11,066
26,254
Cash
408,427
793,344
1,394,137
2,464,075
1,604,274
124,436
281,281
124,061
304,641
misc current assets
6,042
9,876
1
total current assets
2,368,849
1,703,079
1,864,849
2,925,365
2,578,397
1,640,240
1,448,669
1,040,985
624,757
total assets
2,441,249
1,703,487
1,864,849
2,925,365
2,580,975
1,642,818
1,451,923
1,154,180
626,087
Bank overdraft
Bank loan
Trade Creditors
1,573,298
1,138,827
1,070,920
2,002,781
2,085,614
1,147,544
856,257
952,047
575,561
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
210,506
162,588
283,523
437,120
247,136
302,507
453,190
10,345
total current liabilities
1,783,804
1,301,415
1,354,443
2,439,901
2,332,750
1,450,051
1,309,447
962,392
575,561
loans
hp & lease commitments
102,480
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
102,480
total liabilities
1,783,804
1,301,415
1,354,443
2,439,901
2,332,750
1,450,051
1,309,447
1,064,872
575,561
net assets
657,445
402,072
510,406
485,464
248,225
192,767
142,476
89,308
50,526
total shareholders funds
657,445
402,072
510,406
485,464
248,225
192,767
142,476
89,308
50,526
Oct 2023
Oct 2022
Oct 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Operating Activities
Operating Profit
308,951
-132,943
28,863
290,853
61,984
61,073
65,133
47,406
62,271
Depreciation
1,575
102
2,578
676
338
338
Amortisation
Tax
-85,124
-5,851
-55,649
-13,009
-11,797
-12,472
-9,695
-12,606
Stock
1,181,123
320,000
2,435
-518,391
-228,167
525,000
-74,654
363,971
210,683
Debtors
-124,394
112,981
6,987
15,434
-323,390
-176,584
325,119
232,836
109,433
Creditors
434,471
67,907
-931,861
-82,833
938,070
291,287
-95,790
376,486
575,561
Accruals and Deferred Income
47,918
-120,935
-153,597
189,984
-55,371
-150,683
442,845
10,345
Deferred Taxes & Provisions
Cash flow from operations
-348,938
-618,850
-1,071,868
847,890
1,483,231
-157,860
149,251
-171,927
305,448
Investing Activities
capital expenditure
-73,567
-510
109,941
-112,203
-1,668
Change in Investments
cash flow from investments
-73,567
-510
109,941
-112,203
-1,668
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-102,480
102,480
other long term liabilities
share issue
100
interest
31,546
24,609
1,929
2,034
6,483
1,014
507
1,072
762
cash flow from financing
31,546
24,609
1,929
2,034
6,483
1,014
-101,973
103,552
862
cash and cash equivalents
cash
-384,917
-600,793
-1,069,938
859,801
1,479,838
-156,845
157,220
-180,580
304,641
overdraft
change in cash
-384,917
-600,793
-1,069,938
859,801
1,479,838
-156,845
157,220
-180,580
304,641
scaffold connect limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scaffold connect limited. Get real-time insights into scaffold connect limited's credit score, group structure and payment trends.
Perform a competitor analysis for scaffold connect limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in WS2 area or any other competitors across 12 key performance metrics.
scaffold connect limited Ownership
SCAFFOLD CONNECT LIMITED group structure
Scaffold Connect Limited has no subsidiary companies.
Ultimate parent company
SCAFFOLD CONNECT LIMITED
09012679
SCAFFOLD CONNECT LIMITED Shareholders
The sole shareholder of Scaffold Connect Limited is Olena Stetsenko.
olena stetsenko
100%
scaffold connect limited directors
Scaffold Connect Limited currently has 1 director, Mr David King serving since Apr 2014.
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
PINK ACCOUNTANTS
auditor
-
address
28&29a station street, walsall, WS2 9JZ
Bank
-
Legal Advisor
-
scaffold connect limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scaffold connect limited.
scaffold connect limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCAFFOLD CONNECT LIMITED. This can take several minutes, an email will notify you when this has completed.
scaffold connect limitedCompanies House Filings - See Documents
