
Company Number
09014467
Next Accounts
Sep 2025
Shareholders
ubp property limited
Group Structure
View All
Industry
Other manufacturing n.e.c.
Registered Address
13 princewood road, earlstrees industrial estate, corby, northamptonshire, NN17 4XD
Website
chemence.comPomanda estimates the enterprise value of CHEMENCE GRAPHICS (HOLDINGS) LIMITED at £0 based on a Turnover of £0 and 0.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHEMENCE GRAPHICS (HOLDINGS) LIMITED at £0 based on an EBITDA of £0 and a 4.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHEMENCE GRAPHICS (HOLDINGS) LIMITED at £1 based on Net Assets of £0.8 and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chemence Graphics (holdings) Limited is a live company located in corby, NN17 4XD with a Companies House number of 09014467. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in April 2014, it's largest shareholder is ubp property limited with a 100% stake. Chemence Graphics (holdings) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Chemence Graphics (Holdings) Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Chemence Graphics (holdings) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chemence Graphics (holdings) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Chemence Graphics (holdings) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Chemence Graphics (holdings) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Chemence Graphics (holdings) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Chemence Graphics (holdings) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Chemence Graphics (holdings) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Chemence Graphics (holdings) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Chemence Graphics (holdings) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chemence Graphics (holdings) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chemence Graphics (holdings) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Chemence Graphics (holdings) Limited
- - Industry AVG
Chemence Graphics (Holdings) Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Chemence Graphics (Holdings) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,128,875 | |||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | 2,103,679 | |||||||||
Gross Profit | 3,025,195 | |||||||||
Admin Expenses | 3,273,083 | |||||||||
Operating Profit | -247,888 | |||||||||
Interest Payable | 14,835 | |||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | -2,890,821 | |||||||||
Tax | -5,535 | |||||||||
Profit After Tax | -2,896,356 | |||||||||
Dividends Paid | ||||||||||
Retained Profit | -2,896,356 | |||||||||
Employee Costs | 2,756,066 | |||||||||
Number Of Employees | 189 | 1 | ||||||||
EBITDA* | 5,519 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,831,528 | |||||||||
Intangible Assets | 139,306 | |||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 1,970,834 | |||||||||
Stock & work in progress | 767,793 | |||||||||
Trade Debtors | 1,854,272 | |||||||||
Group Debtors | ||||||||||
Misc Debtors | 1,347,628 | |||||||||
Cash | 170,442 | |||||||||
misc current assets | ||||||||||
total current assets | 1 | 1 | 1 | 1 | 1 | 4,140,136 | 1 | |||
total assets | 1 | 1 | 1 | 1 | 1 | 6,110,970 | 1 | |||
Bank overdraft | ||||||||||
Bank loan | 41,611 | |||||||||
Trade Creditors | 1,281,451 | |||||||||
Group/Directors Accounts | ||||||||||
other short term finances | 124,776 | |||||||||
hp & lease commitments | 274,528 | |||||||||
other current liabilities | 5,075,527 | |||||||||
total current liabilities | 6,797,895 | |||||||||
loans | 198,911 | |||||||||
hp & lease commitments | 61,788 | |||||||||
Accruals and Deferred Income | 418,936 | |||||||||
other liabilities | 37,576 | |||||||||
provisions | 3,306,920 | |||||||||
total long term liabilities | 2,209,430 | |||||||||
total liabilities | 9,007,325 | |||||||||
net assets | 1 | 1 | 1 | 1 | 1 | -2,896,355 | 1 | |||
total shareholders funds | 1 | 1 | 1 | 1 | 1 | -2,896,355 | 1 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -247,888 | |||||||||
Depreciation | 191,895 | |||||||||
Amortisation | 61,512 | |||||||||
Tax | -5,535 | |||||||||
Stock | -767,793 | 767,793 | ||||||||
Debtors | -3,201,900 | 3,201,900 | ||||||||
Creditors | -1,281,451 | 1,281,451 | ||||||||
Accruals and Deferred Income | -5,494,463 | 5,494,463 | ||||||||
Deferred Taxes & Provisions | -3,306,920 | 3,306,920 | ||||||||
Cash flow from operations | 6,113,125 | |||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | -41,611 | 41,611 | ||||||||
Group/Directors Accounts | ||||||||||
Other Short Term Loans | -124,776 | 124,776 | ||||||||
Long term loans | -198,911 | 198,911 | ||||||||
Hire Purchase and Lease Commitments | -336,316 | 336,316 | ||||||||
other long term liabilities | -37,576 | 37,576 | ||||||||
share issue | ||||||||||
interest | -14,835 | |||||||||
cash flow from financing | 724,356 | 1 | ||||||||
cash and cash equivalents | ||||||||||
cash | -170,442 | 170,442 | ||||||||
overdraft | ||||||||||
change in cash | -170,442 | 170,442 |
Perform a competitor analysis for chemence graphics (holdings) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other established companies, companies in NN17 area or any other competitors across 12 key performance metrics.
CHEMENCE GRAPHICS (HOLDINGS) LIMITED group structure
Chemence Graphics (Holdings) Limited has no subsidiary companies.
Ultimate parent company
CHEMENCE GRAPHICS (HOLDINGS) LIMITED
09014467
Chemence Graphics (Holdings) Limited currently has 2 directors. The longest serving directors include Mr Hugh Cooke (Apr 2014) and Ms Charlotte Cooke (Mar 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hugh Cooke | England | 74 years | Apr 2014 | - | Director |
Ms Charlotte Cooke | United Kingdom | 36 years | Mar 2017 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
0.8
0%
total assets
0.8
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
09014467
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
mediaflex graphics limited (September 2015)
accountant
-
auditor
-
address
13 princewood road, earlstrees industrial estate, corby, northamptonshire, NN17 4XD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chemence graphics (holdings) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHEMENCE GRAPHICS (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|