botley devmanco ltd
botley devmanco ltd Company Information
Company Number
09015272
Next Accounts
Sep 2025
Shareholders
mace real estate ltd
first street chelsea ltd
View AllGroup Structure
View All
Industry
Dormant Company
Registered Address
155 moorgate, london, EC2M 6XB
Website
mace.co.ukbotley devmanco ltd Estimated Valuation
Pomanda estimates the enterprise value of BOTLEY DEVMANCO LTD at £0 based on a Turnover of £214.1k and 0x industry multiple (adjusted for size and gross margin).
botley devmanco ltd Estimated Valuation
Pomanda estimates the enterprise value of BOTLEY DEVMANCO LTD at £0 based on an EBITDA of £-3.7k and a 1.83x industry multiple (adjusted for size and gross margin).
botley devmanco ltd Estimated Valuation
Pomanda estimates the enterprise value of BOTLEY DEVMANCO LTD at £0 based on Net Assets of £-2.8k and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Botley Devmanco Ltd Overview
Botley Devmanco Ltd is a live company located in london, EC2M 6XB with a Companies House number of 09015272. It operates in the dormant company sector, SIC Code 99999. Founded in April 2014, it's largest shareholder is mace real estate ltd with a 50% stake. Botley Devmanco Ltd is a established, micro sized company, Pomanda has estimated its turnover at £214.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Botley Devmanco Ltd Health Check
Pomanda's financial health check has awarded Botley Devmanco Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £214.1k, make it smaller than the average company (£7.8m)
- Botley Devmanco Ltd
£7.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (6.7%)
- Botley Devmanco Ltd
6.7% - Industry AVG
Production
with a gross margin of 32%, this company has a comparable cost of product (32%)
- Botley Devmanco Ltd
32% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (4.3%)
- Botley Devmanco Ltd
4.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (58)
- Botley Devmanco Ltd
58 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
- Botley Devmanco Ltd
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £107.1k, this is less efficient (£185.9k)
- Botley Devmanco Ltd
£185.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Botley Devmanco Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (41 days)
- Botley Devmanco Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Botley Devmanco Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - Botley Devmanco Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.6%, this is a higher level of debt than the average (71.4%)
107.6% - Botley Devmanco Ltd
71.4% - Industry AVG
BOTLEY DEVMANCO LTD financials
Botley Devmanco Ltd's latest turnover from December 2023 is estimated at £214.1 thousand and the company has net assets of -£2.8 thousand. According to their latest financial statements, we estimate that Botley Devmanco Ltd has 2 employees and maintains cash reserves of £861 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | ||||||||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 24,000 | 125,898 | ||||||||
| Group Debtors | ||||||||||
| Misc Debtors | 36,206 | 442 | 391 | 1,371 | 829 | 800,100 | 100 | |||
| Cash | 861 | 1,971 | 5,302 | 9,275 | 74,067 | 17,049 | ||||
| misc current assets | ||||||||||
| total current assets | 37,067 | 26,413 | 5,693 | 136,544 | 74,896 | 17,633 | 800,100 | 100 | ||
| total assets | 37,067 | 26,413 | 5,693 | 136,544 | 74,896 | 17,633 | 800,100 | 100 | ||
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 36,000 | 24,000 | 125,898 | 62,950 | ||||||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 3,900 | 1,653 | 1,425 | 2,886 | 1,320 | 800,000 | ||||
| total current liabilities | 39,900 | 25,653 | 1,425 | 128,784 | 64,270 | 4,454 | 800,000 | |||
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 39,900 | 25,653 | 1,425 | 128,784 | 64,270 | 4,454 | 800,000 | |||
| net assets | -2,833 | 760 | 4,268 | 7,760 | 10,626 | 13,179 | 100 | 100 | ||
| total shareholders funds | -2,833 | 760 | 4,268 | 7,760 | 10,626 | 13,179 | 100 | 100 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 11,764 | 24,051 | -126,878 | 126,440 | 829 | -800,100 | 800,000 | 100 | ||
| Creditors | 12,000 | 24,000 | -125,898 | 62,948 | 62,950 | |||||
| Accruals and Deferred Income | 2,247 | 228 | -1,461 | 1,566 | 1,320 | -800,000 | 800,000 | |||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -1,110 | -3,331 | -3,973 | -64,792 | 57,018 | 17,049 | ||||
| overdraft | ||||||||||
| change in cash | -1,110 | -3,331 | -3,973 | -64,792 | 57,018 | 17,049 |
botley devmanco ltd Credit Report and Business Information
Botley Devmanco Ltd Competitor Analysis
Perform a competitor analysis for botley devmanco ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in EC2M area or any other competitors across 12 key performance metrics.
botley devmanco ltd Ownership
BOTLEY DEVMANCO LTD group structure
Botley Devmanco Ltd has no subsidiary companies.
Ultimate parent company
BOTLEY DEVMANCO LTD
09015272
botley devmanco ltd directors
Botley Devmanco Ltd currently has 2 directors. The longest serving directors include Ms Mandy Willis (Apr 2020) and Mr Mark Reynolds (Apr 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Mandy Willis | United Kingdom | 54 years | Apr 2020 | - | Director |
| Mr Mark Reynolds | United Kingdom | 61 years | Apr 2023 | - | Director |
P&L
December 2023turnover
214.1k
+11%
operating profit
-3.7k
0%
gross margin
32.1%
+0.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-2.8k
-4.73%
total assets
37.1k
+0.4%
cash
861
-0.56%
net assets
Total assets minus all liabilities
Similar Companies
botley devmanco ltd company details
company number
09015272
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
COOPER PARRY ADVISORY LIMITED
auditor
-
address
155 moorgate, london, EC2M 6XB
Bank
-
Legal Advisor
-
botley devmanco ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to botley devmanco ltd.
botley devmanco ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOTLEY DEVMANCO LTD. This can take several minutes, an email will notify you when this has completed.
botley devmanco ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
