uk biostores & services limited

Live EstablishedMicroHealthy

uk biostores & services limited Company Information

Share UK BIOSTORES & SERVICES LIMITED

Company Number

09017545

Shareholders

raymond paul corps

craig lash-hartnoll

View All

Group Structure

View All

Industry

Other human health activities

 

Registered Address

unit 6, barton hall business park, eccles, manchester, M30 7NB

uk biostores & services limited Estimated Valuation

£171k

Pomanda estimates the enterprise value of UK BIOSTORES & SERVICES LIMITED at £171k based on a Turnover of £435.1k and 0.39x industry multiple (adjusted for size and gross margin).

uk biostores & services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK BIOSTORES & SERVICES LIMITED at £0 based on an EBITDA of £-3k and a 3.03x industry multiple (adjusted for size and gross margin).

uk biostores & services limited Estimated Valuation

£414.3k

Pomanda estimates the enterprise value of UK BIOSTORES & SERVICES LIMITED at £414.3k based on Net Assets of £176.4k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Biostores & Services Limited Overview

Uk Biostores & Services Limited is a live company located in eccles, M30 7NB with a Companies House number of 09017545. It operates in the other human health activities sector, SIC Code 86900. Founded in April 2014, it's largest shareholder is raymond paul corps with a 33.3% stake. Uk Biostores & Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £435.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Biostores & Services Limited Health Check

Pomanda's financial health check has awarded Uk Biostores & Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £435.1k, make it smaller than the average company (£796.3k)

£435.1k - Uk Biostores & Services Limited

£796.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.5%)

6% - Uk Biostores & Services Limited

6.5% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (36.5%)

21% - Uk Biostores & Services Limited

36.5% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (5.5%)

-0.7% - Uk Biostores & Services Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Uk Biostores & Services Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)

£26.9k - Uk Biostores & Services Limited

£26.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £435.1k, this is more efficient (£51.3k)

£435.1k - Uk Biostores & Services Limited

£51.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (22 days)

136 days - Uk Biostores & Services Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (17 days)

44 days - Uk Biostores & Services Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Biostores & Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uk Biostores & Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.2%, this is a lower level of debt than the average (27.9%)

19.2% - Uk Biostores & Services Limited

27.9% - Industry AVG

UK BIOSTORES & SERVICES LIMITED financials

EXPORTms excel logo

Uk Biostores & Services Limited's latest turnover from December 2023 is estimated at £435.1 thousand and the company has net assets of £176.4 thousand. According to their latest financial statements, Uk Biostores & Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover435,056454,471559,260370,099270,472143,202123,58562,20913,04375,292
Other Income Or Grants
Cost Of Sales343,528362,366453,613299,385216,028115,72597,25948,58410,49161,055
Gross Profit91,52892,105105,64770,71454,44427,47826,32513,6252,55214,236
Admin Expenses94,54597,72846,26445,954-4,235-25,56625,4246,483-9,9211,755
Operating Profit-3,017-5,62359,38324,76058,67953,0449017,14212,47312,481
Interest Payable
Interest Receivable33242712
Pre-Tax Profit-3,017-5,62359,38324,76058,67953,0449337,16612,50012,494
Tax-11,283-4,704-11,149-10,078-177-1,433-2,500-2,624
Profit After Tax-3,017-5,62348,10020,05647,53042,9667565,73310,0009,870
Dividends Paid
Retained Profit-3,017-5,62348,10020,05647,53042,9667565,73310,0009,870
Employee Costs26,94125,54224,40523,62523,31922,72344,00042,49220,95821,549
Number Of Employees1111112211
EBITDA*-3,017-5,62359,38324,76058,67953,04490113,50318,51115,237

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets55,13344,79960,06183,28562,37839,35314,49919,51123,64125,913
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets55,13344,79960,06183,28562,37839,35314,49919,51123,64125,913
Stock & work in progress9661,016
Trade Debtors163,185182,057206,977118,90893,05348,42432,42814,2432,5275,292
Group Debtors
Misc Debtors8,70411,801
Cash13,1246,0444,876
misc current assets
total current assets163,185182,057206,977118,90893,05348,42432,42837,03721,38810,168
total assets218,318226,856267,038202,193155,43187,77746,92756,54845,02936,081
Bank overdraft
Bank loan
Trade Creditors 41,94747,46882,02765,28238,57618,45220,5683,65460023,492
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities24,38320,913
total current liabilities41,94747,46882,02765,28238,57618,45220,56828,03721,51323,492
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,9023,6402,713
total long term liabilities2,9023,6402,713
total liabilities41,94747,46882,02765,28238,57618,45220,56830,93925,15326,205
net assets176,371179,388185,011136,911116,85569,32526,35925,60919,8769,876
total shareholders funds176,371179,388185,011136,911116,85569,32526,35925,60919,8769,876
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-3,017-5,62359,38324,76058,67953,0449017,14212,47312,481
Depreciation6,3616,0382,756
Amortisation
Tax-11,283-4,704-11,149-10,078-177-1,433-2,500-2,624
Stock-966-501,016
Debtors-18,872-24,92088,06925,85544,62915,9969,4818,6199,0365,292
Creditors-5,521-34,55916,74526,70620,124-2,11616,9143,054-22,89223,492
Accruals and Deferred Income-24,3833,47020,913
Deferred Taxes & Provisions-2,902-7389272,713
Cash flow from operations10,334-15,262-23,22420,90723,02524,854-18,1629,2874,90733,526
Investing Activities
capital expenditure-10,33415,26223,224-20,907-23,025-24,8545,012-2,231-3,766-28,669
Change in Investments
cash flow from investments-10,33415,26223,224-20,907-23,025-24,8545,012-2,231-3,766-28,669
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-66
interest33242712
cash flow from financing27242718
cash and cash equivalents
cash-13,1247,0801,1684,876
overdraft
change in cash-13,1247,0801,1684,876

uk biostores & services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk biostores & services limited. Get real-time insights into uk biostores & services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Biostores & Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk biostores & services limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in M30 area or any other competitors across 12 key performance metrics.

uk biostores & services limited Ownership

UK BIOSTORES & SERVICES LIMITED group structure

Uk Biostores & Services Limited has no subsidiary companies.

Ultimate parent company

UK BIOSTORES & SERVICES LIMITED

09017545

UK BIOSTORES & SERVICES LIMITED Shareholders

raymond paul corps 33.33%
craig lash-hartnoll 16.67%
john leslie corps 16.67%
tony stephen kelly 16.67%
paul simon kelly 16.67%

uk biostores & services limited directors

Uk Biostores & Services Limited currently has 3 directors. The longest serving directors include Mr Raymond Corps (Apr 2014) and Dr Kristian Spreckley (May 2024).

officercountryagestartendrole
Mr Raymond CorpsUnited Kingdom48 years Apr 2014- Director
Dr Kristian SpreckleyEngland49 years May 2024- Director
Mr Robin GrimwoodEngland57 years Nov 2024- Director

P&L

December 2023

turnover

435.1k

-4%

operating profit

-3k

0%

gross margin

21.1%

+3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

176.4k

-0.02%

total assets

218.3k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

uk biostores & services limited company details

company number

09017545

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

uk biostores services limited (April 2014)

accountant

-

auditor

-

address

unit 6, barton hall business park, eccles, manchester, M30 7NB

Bank

-

Legal Advisor

-

uk biostores & services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk biostores & services limited.

uk biostores & services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK BIOSTORES & SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

uk biostores & services limited Companies House Filings - See Documents

datedescriptionview/download