auto fix washington ltd

Live EstablishedSmallHealthy

auto fix washington ltd Company Information

Share AUTO FIX WASHINGTON LTD

Company Number

09021754

Shareholders

jonathan norman harris

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

12 industrial road, hertburn estate, washington, NE37 2SF

auto fix washington ltd Estimated Valuation

£139.9k

Pomanda estimates the enterprise value of AUTO FIX WASHINGTON LTD at £139.9k based on a Turnover of £501.9k and 0.28x industry multiple (adjusted for size and gross margin).

auto fix washington ltd Estimated Valuation

£286.8k

Pomanda estimates the enterprise value of AUTO FIX WASHINGTON LTD at £286.8k based on an EBITDA of £85.1k and a 3.37x industry multiple (adjusted for size and gross margin).

auto fix washington ltd Estimated Valuation

£314.9k

Pomanda estimates the enterprise value of AUTO FIX WASHINGTON LTD at £314.9k based on Net Assets of £102k and 3.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Auto Fix Washington Ltd Overview

Auto Fix Washington Ltd is a live company located in washington, NE37 2SF with a Companies House number of 09021754. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in May 2014, it's largest shareholder is jonathan norman harris with a 100% stake. Auto Fix Washington Ltd is a established, small sized company, Pomanda has estimated its turnover at £501.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Auto Fix Washington Ltd Health Check

Pomanda's financial health check has awarded Auto Fix Washington Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

6 Regular

positive_score

1 Weak

size

Size

annual sales of £501.9k, make it larger than the average company (£326.4k)

£501.9k - Auto Fix Washington Ltd

£326.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (13.8%)

12% - Auto Fix Washington Ltd

13.8% - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a comparable cost of product (35.5%)

35.5% - Auto Fix Washington Ltd

35.5% - Industry AVG

profitability

Profitability

an operating margin of 13.2% make it more profitable than the average company (6%)

13.2% - Auto Fix Washington Ltd

6% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (5)

5 - Auto Fix Washington Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £30k, the company has an equivalent pay structure (£30k)

£30k - Auto Fix Washington Ltd

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.4k, this is equally as efficient (£98k)

£100.4k - Auto Fix Washington Ltd

£98k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (34 days)

44 days - Auto Fix Washington Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (41 days)

60 days - Auto Fix Washington Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Auto Fix Washington Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (14 weeks)

51 weeks - Auto Fix Washington Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68%, this is a similar level of debt than the average (67.2%)

68% - Auto Fix Washington Ltd

67.2% - Industry AVG

AUTO FIX WASHINGTON LTD financials

EXPORTms excel logo

Auto Fix Washington Ltd's latest turnover from May 2024 is estimated at £501.9 thousand and the company has net assets of £102 thousand. According to their latest financial statements, Auto Fix Washington Ltd has 5 employees and maintains cash reserves of £155.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover501,861344,376289,506356,526345,424416,644431,727381,276283,473640,156
Other Income Or Grants
Cost Of Sales323,657224,835193,804235,778217,792263,210262,547226,286166,906382,130
Gross Profit178,204119,54195,702120,748127,633153,435169,179154,990116,568258,027
Admin Expenses112,22195,19958,689111,477119,92761,068167,390167,17352,689364,580
Operating Profit65,98324,34237,0139,2717,70692,3671,789-12,18363,879-106,553
Interest Payable9,54711,91110,6406,6191,30088
Interest Receivable7,9236,9661,85112623476577334
Pre-Tax Profit64,35919,39728,2232,7796,43092,2831,865-12,12663,951-106,519
Tax-16,090-4,849-5,362-528-1,222-17,534-354-12,790
Profit After Tax48,26914,54822,8612,2515,20874,7491,511-12,12651,161-106,519
Dividends Paid
Retained Profit48,26914,54822,8612,2515,20874,7491,511-12,12651,161-106,519
Employee Costs149,898134,345135,625127,170165,589203,427141,153137,08679,847159,479
Number Of Employees5555675536
EBITDA*85,07244,58056,82923,91212,54992,3671,789-12,18363,879-106,553

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets101,25482,208102,44660,21524,85620,22010,2006,4044,4953,006
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets101,25482,208102,44660,21524,85620,22010,2006,4044,4953,006
Stock & work in progress
Trade Debtors61,66833,41426,06745,00033,25638,68632,81315,39012,023
Group Debtors
Misc Debtors
Cash155,353146,479163,137207,05345,60896430,57115,36113,682
misc current assets
total current assets217,021179,893189,204252,05378,86439,65032,81345,96127,38413,682
total assets318,275262,101291,650312,268103,72059,87043,01352,36531,87916,688
Bank overdraft33,17730,00325,40335,4006272,610
Bank loan
Trade Creditors 53,25141,66932,07924,99917,16030,287108,986119,74987,137123,107
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities69,40450,37873,90782,49327,75418,097
total current liabilities155,832122,050131,389142,89245,54150,994108,986119,74987,137123,107
loans36,68869,865101,600141,60039,373
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions23,74216,44219,46511,4414,722
total long term liabilities60,43086,307121,065153,04144,095
total liabilities216,262208,357252,454295,93389,63650,994108,986119,74987,137123,107
net assets102,01353,74439,19616,33514,0848,876-65,973-67,384-55,258-106,419
total shareholders funds102,01353,74439,19616,33514,0848,876-65,973-67,384-55,258-106,419
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit65,98324,34237,0139,2717,70692,3671,789-12,18363,879-106,553
Depreciation19,08920,23819,81614,6414,843
Amortisation
Tax-16,090-4,849-5,362-528-1,222-17,534-354-12,790
Stock
Debtors28,2547,347-18,93311,744-5,4305,87317,4233,36712,023
Creditors11,5829,5907,0807,839-13,127-78,699-10,76332,612-35,970123,107
Accruals and Deferred Income19,026-23,529-8,58654,7399,65718,097
Deferred Taxes & Provisions7,300-3,0238,0246,7194,722
Cash flow from operations78,63615,42276,91880,93718,0098,358-26,75117,0623,09616,554
Investing Activities
capital expenditure-38,135-62,047-50,000-9,479-10,020-3,796-1,909-1,489-3,006
Change in Investments
cash flow from investments-38,135-62,047-50,000-9,479-10,020-3,796-1,909-1,489-3,006
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-33,177-31,735-40,000102,22739,373
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest-1,624-4,945-8,789-6,493-1,277-8476577334
cash flow from financing-34,801-36,680-48,78995,73438,09616-245773134
cash and cash equivalents
cash8,874-16,658-43,916161,44544,644964-30,57115,2101,67913,682
overdraft3,1744,600-9,99734,773-1,9832,610
change in cash5,700-21,258-33,919126,67246,627-1,646-30,57115,2101,67913,682

auto fix washington ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for auto fix washington ltd. Get real-time insights into auto fix washington ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Auto Fix Washington Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for auto fix washington ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NE37 area or any other competitors across 12 key performance metrics.

auto fix washington ltd Ownership

AUTO FIX WASHINGTON LTD group structure

Auto Fix Washington Ltd has no subsidiary companies.

Ultimate parent company

AUTO FIX WASHINGTON LTD

09021754

AUTO FIX WASHINGTON LTD Shareholders

jonathan norman harris 100%

auto fix washington ltd directors

Auto Fix Washington Ltd currently has 1 director, Mr Jonathan Harris serving since May 2014.

officercountryagestartendrole
Mr Jonathan HarrisUnited Kingdom56 years May 2014- Director

P&L

May 2024

turnover

501.9k

+46%

operating profit

66k

0%

gross margin

35.6%

+2.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

102k

+0.9%

total assets

318.3k

+0.21%

cash

155.4k

+0.06%

net assets

Total assets minus all liabilities

auto fix washington ltd company details

company number

09021754

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

CM SEWELL & CO

auditor

-

address

12 industrial road, hertburn estate, washington, NE37 2SF

Bank

-

Legal Advisor

-

auto fix washington ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to auto fix washington ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

auto fix washington ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUTO FIX WASHINGTON LTD. This can take several minutes, an email will notify you when this has completed.

auto fix washington ltd Companies House Filings - See Documents

datedescriptionview/download