leomar limited

Live EstablishedMicro

leomar limited Company Information

Share LEOMAR LIMITED

Company Number

09028530

Shareholders

christos argyrou

angelos fourlis

View All

Group Structure

View All

Industry

Wholesale of coffee, tea, cocoa and spices

 +3

Registered Address

6th floor 2 london wall place, barbican, london, EC2Y 5AU

leomar limited Estimated Valuation

£176.2k

Pomanda estimates the enterprise value of LEOMAR LIMITED at £176.2k based on a Turnover of £442.7k and 0.4x industry multiple (adjusted for size and gross margin).

leomar limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEOMAR LIMITED at £0 based on an EBITDA of £-18.5k and a 3.76x industry multiple (adjusted for size and gross margin).

leomar limited Estimated Valuation

£25k

Pomanda estimates the enterprise value of LEOMAR LIMITED at £25k based on Net Assets of £13.6k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leomar Limited Overview

Leomar Limited is a live company located in london, EC2Y 5AU with a Companies House number of 09028530. It operates in the wholesale of coffee, tea, cocoa and spices sector, SIC Code 46370. Founded in May 2014, it's largest shareholder is christos argyrou with a 60% stake. Leomar Limited is a established, micro sized company, Pomanda has estimated its turnover at £442.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leomar Limited Health Check

Pomanda's financial health check has awarded Leomar Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £442.7k, make it smaller than the average company (£19.9m)

£442.7k - Leomar Limited

£19.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Leomar Limited

- - Industry AVG

production

Production

with a gross margin of 20.4%, this company has a comparable cost of product (20.4%)

20.4% - Leomar Limited

20.4% - Industry AVG

profitability

Profitability

an operating margin of -4.2% make it less profitable than the average company (3.2%)

-4.2% - Leomar Limited

3.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - Leomar Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)

£47.8k - Leomar Limited

£47.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £221.4k, this is less efficient (£566.7k)

£221.4k - Leomar Limited

£566.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Leomar Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (31 days)

4 days - Leomar Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leomar Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 127 weeks, this is more cash available to meet short term requirements (8 weeks)

127 weeks - Leomar Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.4%, this is a lower level of debt than the average (65%)

39.4% - Leomar Limited

65% - Industry AVG

LEOMAR LIMITED financials

EXPORTms excel logo

Leomar Limited's latest turnover from March 2024 is estimated at £442.7 thousand and the company has net assets of £13.6 thousand. According to their latest financial statements, Leomar Limited has 2 employees and maintains cash reserves of £21.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover442,721493,966566,5121,280,6381,034,3751,160,731588,905744,235988,669
Other Income Or Grants
Cost Of Sales352,389401,119454,0181,021,393801,807923,027471,657590,743779,092
Gross Profit90,33292,847112,493259,246232,569237,704117,248153,492209,578
Admin Expenses108,812108,671123,155-21,227276,713263,005223,37071,736139,359203,475
Operating Profit-18,480-15,824-10,66221,227-17,467-30,43614,33445,51214,1336,103
Interest Payable
Interest Receivable1,3261,272326381824317059176106
Pre-Tax Profit-17,155-14,552-10,33621,265-17,448-30,19314,50445,57114,3096,209
Tax-4,040-2,756-9,114-2,862-1,304
Profit After Tax-17,155-14,552-10,33617,225-17,448-30,19311,74836,45711,4474,905
Dividends Paid
Retained Profit-17,155-14,552-10,33617,225-17,448-30,19311,74836,45711,4474,905
Employee Costs95,61393,358133,781120,51278,39177,09068,56670,370109,887
Number Of Employees223322223
EBITDA*-18,480-15,824-10,66221,227-13,544-28,78715,78446,64315,1546,103

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets16,11219,9396,5238,308
Intangible Assets
Investments & Other22,59124,10623,625
Debtors (Due After 1 year)
Total Fixed Assets22,59124,10623,62516,11319,9406,5248,308
Stock & work in progress30,99657,90436,76311,16324,30113,303
Trade Debtors216,773154,094212,560127,348145,493172,492
Group Debtors6,190
Misc Debtors8511,21182343223,70295,17746,1813,7972,936
Cash21,59828,90030,95055,93420,69516,15448,63919,36027,90242,457
misc current assets
total current assets22,44930,11231,77456,366292,166323,330344,144167,858200,632228,252
total assets22,44952,70355,88079,991308,279343,269350,667176,166200,632228,252
Bank overdraft
Bank loan
Trade Creditors 4,8044,5662,532249,247270,337229,66580,292126,008197,537
Group/Directors Accounts13,33815,048
other short term finances
hp & lease commitments
other current liabilities4,0324,0326,5848,30220,04116,59834,47420,17235,370
total current liabilities8,83621,9369,11723,350269,288286,936264,140100,464161,378197,537
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,83621,9369,11723,350269,288286,936264,140100,464161,378197,537
net assets13,61330,76746,76356,64138,99156,33486,52775,70339,25430,715
total shareholders funds13,61330,76746,76356,64138,99156,33486,52775,70339,25430,715
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-18,480-15,824-10,66221,227-17,467-30,43614,33445,51214,1336,103
Depreciation3,9221,6501,4501,1311,021
Amortisation
Tax-4,040-2,756-9,114-2,862-1,304
Stock-30,996-26,90921,14125,600-13,13810,99813,303
Debtors-360388391-240,043-8,796-9,470121,406-11,094-24,063172,492
Creditors2382,0332,532-249,247-21,09040,672149,374-45,716-71,529197,537
Accruals and Deferred Income-2,552-1,718-11,7393,443-17,87614,302-15,19835,370
Deferred Taxes & Provisions
Cash flow from operations-17,882-16,731-10,23927,2404,513-17,66129,698847-10,80216,541
Investing Activities
capital expenditure16,112-95-15,066335-9,439-1,021
Change in Investments-22,591-1,51548123,625
cash flow from investments22,5911,515-481-7,513-95-15,066335-9,439-1,021
Financing Activities
Bank loans
Group/Directors Accounts-13,33813,338-15,04815,048
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-1,444458425105-923-8-2,90825,810
interest1,3261,272326381824317059176106
cash flow from financing-12,01113,166-14,26415,511123243-75351-2,73225,916
cash and cash equivalents
cash-7,302-2,050-24,98435,2394,541-32,48529,279-8,542-14,55542,457
overdraft
change in cash-7,302-2,050-24,98435,2394,541-32,48529,279-8,542-14,55542,457

leomar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leomar limited. Get real-time insights into leomar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leomar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leomar limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

leomar limited Ownership

LEOMAR LIMITED group structure

Leomar Limited has no subsidiary companies.

Ultimate parent company

LEOMAR LIMITED

09028530

LEOMAR LIMITED Shareholders

christos argyrou 60%
angelos fourlis 10%
georgios palasatzas 10%
nikolaos voulgaris 10%
nikitas sklias 10%

leomar limited directors

Leomar Limited currently has 2 directors. The longest serving directors include Mr Christos Argyrou (May 2014) and Mr Georgios Tenediotis (Jan 2020).

officercountryagestartendrole
Mr Christos ArgyrouUnited Kingdom72 years May 2014- Director
Mr Georgios TenediotisUnited Kingdom59 years Jan 2020- Director

P&L

March 2024

turnover

442.7k

-10%

operating profit

-18.5k

0%

gross margin

20.5%

+8.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13.6k

-0.56%

total assets

22.4k

-0.57%

cash

21.6k

-0.25%

net assets

Total assets minus all liabilities

leomar limited company details

company number

09028530

Type

Private limited with Share Capital

industry

46370 - Wholesale of coffee, tea, cocoa and spices

46342 - Wholesale of wine, beer, spirits and other alcoholic beverages

46440 - Wholesale of china and glassware and cleaning materials

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

6th floor 2 london wall place, barbican, london, EC2Y 5AU

Bank

-

Legal Advisor

-

leomar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leomar limited.

leomar limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEOMAR LIMITED. This can take several minutes, an email will notify you when this has completed.

leomar limited Companies House Filings - See Documents

datedescriptionview/download