i dawson consulting ltd Company Information
Company Number
09030308
Website
www.hockleyanddawson.co.ukRegistered Address
crispins manor farm lane, michelmersh, romsey, hampshire, SO51 0NT
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
01483548784
Next Accounts Due
October 2024
Group Structure
View All
Directors
Ian Dawson10 Years
Shareholders
ian paul dawon 100%
i dawson consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of I DAWSON CONSULTING LTD at £39.8k based on a Turnover of £40k and 1x industry multiple (adjusted for size and gross margin).
i dawson consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of I DAWSON CONSULTING LTD at £0 based on an EBITDA of £-6.3k and a 4x industry multiple (adjusted for size and gross margin).
i dawson consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of I DAWSON CONSULTING LTD at £10.6k based on Net Assets of £5.3k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
I Dawson Consulting Ltd Overview
I Dawson Consulting Ltd is a dissolved company that was located in romsey, SO51 0NT with a Companies House number of 09030308. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2014, it's largest shareholder was ian paul dawon with a 100% stake. The last turnover for I Dawson Consulting Ltd was estimated at £40k.
Upgrade for unlimited company reports & a free credit check
I Dawson Consulting Ltd Health Check
Pomanda's financial health check has awarded I Dawson Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £40k, make it smaller than the average company (£3.5m)
- I Dawson Consulting Ltd
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (5.5%)
- I Dawson Consulting Ltd
5.5% - Industry AVG
Production
with a gross margin of 27.7%, this company has a higher cost of product (63.4%)
- I Dawson Consulting Ltd
63.4% - Industry AVG
Profitability
an operating margin of -15.8% make it less profitable than the average company (9.8%)
- I Dawson Consulting Ltd
9.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- I Dawson Consulting Ltd
13 - Industry AVG
Pay Structure
on an average salary of £68.9k, the company has an equivalent pay structure (£68.9k)
- I Dawson Consulting Ltd
£68.9k - Industry AVG
Efficiency
resulting in sales per employee of £40k, this is less efficient (£200.9k)
- I Dawson Consulting Ltd
£200.9k - Industry AVG
Debtor Days
it gets paid by customers after 116 days, this is later than average (31 days)
- I Dawson Consulting Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (42 days)
- I Dawson Consulting Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- I Dawson Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - I Dawson Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.8%, this is a similar level of debt than the average (55.1%)
58.8% - I Dawson Consulting Ltd
55.1% - Industry AVG
I DAWSON CONSULTING LTD financials
I Dawson Consulting Ltd's latest turnover from May 2020 is estimated at £40 thousand and the company has net assets of £5.3 thousand. According to their latest financial statements, we estimate that I Dawson Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 127 | 169 | 225 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 127 | 169 | 225 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 12,784 | 20,373 | 16,999 | 20,715 | 5,292 | 4,998 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 21,297 | 10,539 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 12,784 | 20,373 | 16,999 | 20,715 | 26,589 | 15,537 |
total assets | 12,784 | 20,373 | 16,999 | 20,842 | 26,758 | 15,762 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,512 | 8,783 | 9,342 | 20,742 | 26,658 | 15,662 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 7,512 | 8,783 | 9,342 | 20,742 | 26,658 | 15,662 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 7,512 | 8,783 | 9,342 | 20,742 | 26,658 | 15,662 |
net assets | 5,272 | 11,590 | 7,657 | 100 | 100 | 100 |
total shareholders funds | 5,272 | 11,590 | 7,657 | 100 | 100 | 100 |
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 0 | 0 | 0 | 131 | 75 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -7,589 | 3,374 | -3,716 | 15,423 | 294 | 4,998 |
Creditors | -1,271 | -559 | -11,400 | -5,916 | 10,996 | 15,662 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 0 | 0 | 0 | -21,297 | 10,758 | 10,539 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -21,297 | 10,758 | 10,539 |
i dawson consulting ltd Credit Report and Business Information
I Dawson Consulting Ltd Competitor Analysis
Perform a competitor analysis for i dawson consulting ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in SO51 area or any other competitors across 12 key performance metrics.
i dawson consulting ltd Ownership
I DAWSON CONSULTING LTD group structure
I Dawson Consulting Ltd has no subsidiary companies.
Ultimate parent company
I DAWSON CONSULTING LTD
09030308
i dawson consulting ltd directors
I Dawson Consulting Ltd currently has 1 director, Mr Ian Dawson serving since May 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Dawson | United Kingdom | 42 years | May 2014 | - | Director |
P&L
May 2020turnover
40k
-28%
operating profit
-6.3k
0%
gross margin
27.8%
+0.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
5.3k
-0.55%
total assets
12.8k
-0.37%
cash
0
0%
net assets
Total assets minus all liabilities
i dawson consulting ltd company details
company number
09030308
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
May 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2020
previous names
N/A
accountant
UK TAX ADVISERS LTD
auditor
-
address
crispins manor farm lane, michelmersh, romsey, hampshire, SO51 0NT
Bank
-
Legal Advisor
-
i dawson consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to i dawson consulting ltd.
i dawson consulting ltd Companies House Filings - See Documents
date | description | view/download |
---|