blending and bottling solutions limited

Live EstablishedMicroDeclining

blending and bottling solutions limited Company Information

Share BLENDING AND BOTTLING SOLUTIONS LIMITED

Company Number

09030410

Directors

Oliver Lewis

Tracy Lewis

View All

Shareholders

oliver lewis

tracy lewis

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +1

Registered Address

122 woodside business park, birkenhead, CH41 1EP

Website

-

blending and bottling solutions limited Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of BLENDING AND BOTTLING SOLUTIONS LIMITED at £2.2k based on a Turnover of £4.8k and 0.45x industry multiple (adjusted for size and gross margin).

blending and bottling solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLENDING AND BOTTLING SOLUTIONS LIMITED at £0 based on an EBITDA of £-109 and a 3.21x industry multiple (adjusted for size and gross margin).

blending and bottling solutions limited Estimated Valuation

£2k

Pomanda estimates the enterprise value of BLENDING AND BOTTLING SOLUTIONS LIMITED at £2k based on Net Assets of £814 and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blending And Bottling Solutions Limited Overview

Blending And Bottling Solutions Limited is a live company located in birkenhead, CH41 1EP with a Companies House number of 09030410. It operates in the manufacture of soft drinks sector, SIC Code 11070. Founded in May 2014, it's largest shareholder is oliver lewis with a 50% stake. Blending And Bottling Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £4.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blending And Bottling Solutions Limited Health Check

Pomanda's financial health check has awarded Blending And Bottling Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £4.8k, make it smaller than the average company (£19m)

£4.8k - Blending And Bottling Solutions Limited

£19m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (12.2%)

-31% - Blending And Bottling Solutions Limited

12.2% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (45%)

21.7% - Blending And Bottling Solutions Limited

45% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (7.1%)

-2.3% - Blending And Bottling Solutions Limited

7.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - Blending And Bottling Solutions Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Blending And Bottling Solutions Limited

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.8k, this is less efficient (£263k)

£4.8k - Blending And Bottling Solutions Limited

£263k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (57 days)

99 days - Blending And Bottling Solutions Limited

57 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blending And Bottling Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blending And Bottling Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blending And Bottling Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (55%)

38.1% - Blending And Bottling Solutions Limited

55% - Industry AVG

BLENDING AND BOTTLING SOLUTIONS LIMITED financials

EXPORTms excel logo

Blending And Bottling Solutions Limited's latest turnover from May 2024 is estimated at £4.8 thousand and the company has net assets of £814. According to their latest financial statements, we estimate that Blending And Bottling Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover4,8234,8179,44714,6977991,13947,000110,00023,121
Other Income Or Grants
Cost Of Sales3,7753,6487,19611,32961485535,00881,73417,368
Gross Profit1,0481,1692,2503,36818528411,99228,2665,753
Admin Expenses1,1572,7942,995-8239027580410,09912,34318,924
Operating Profit-109-1,625-7454,191-90-90-5201,89315,923-13,171
Interest Payable
Interest Receivable
Pre-Tax Profit-109-1,625-7454,191-90-90-520-1,30215,924-13,171
Tax-7962,835-3,186
Profit After Tax-109-1,625-7453,395-90-90-5201,53312,738-13,171
Dividends Paid
Retained Profit-109-1,625-7453,395-90-90-5201,53312,738-13,171
Employee Costs51,57046,42745,75142,74446,13745,61743,664
Number Of Employees1111111111
EBITDA*-109-1,625-7454,191-90-90-5201,89315,923-13,171

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets
Intangible Assets
Investments & Other1,000
Debtors (Due After 1 year)
Total Fixed Assets1,000
Stock & work in progress
Trade Debtors1,3141,4233,0484,64339823832884856,4813,329
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,3141,4233,0484,64339823832884856,4813,329
total assets1,3141,4233,0484,64339823832884856,4814,329
Bank overdraft
Bank loan
Trade Creditors 25057,41517,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities25057,41517,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities500500500500500250250
provisions850
total long term liabilities5005005001,350500250250
total liabilities5005005001,35050025025025057,41517,500
net assets8149232,5483,293-102-1278598-934-13,171
total shareholders funds8149232,5483,293-102-1278598-934-13,171
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit-109-1,625-7454,191-90-90-5201,89315,923-13,171
Depreciation
Amortisation
Tax-7962,835-3,186
Stock
Debtors-109-1,625-1,5954,245160-90-520-55,63353,1523,329
Creditors-250-57,16539,91517,500
Accruals and Deferred Income
Deferred Taxes & Provisions-850850
Cash flow from operations-250-2503,196-5001,000
Investing Activities
capital expenditure
Change in Investments-1,0001,000
cash flow from investments1,000-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities250250
share issue-1-501
interest
cash flow from financing250250-1-501
cash and cash equivalents
cash
overdraft
change in cash

blending and bottling solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blending and bottling solutions limited. Get real-time insights into blending and bottling solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blending And Bottling Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blending and bottling solutions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CH41 area or any other competitors across 12 key performance metrics.

blending and bottling solutions limited Ownership

BLENDING AND BOTTLING SOLUTIONS LIMITED group structure

Blending And Bottling Solutions Limited has no subsidiary companies.

Ultimate parent company

BLENDING AND BOTTLING SOLUTIONS LIMITED

09030410

BLENDING AND BOTTLING SOLUTIONS LIMITED Shareholders

oliver lewis 50%
tracy lewis 50%

blending and bottling solutions limited directors

Blending And Bottling Solutions Limited currently has 3 directors. The longest serving directors include Mr Oliver Lewis (May 2014) and Mrs Tracy Lewis (Jan 2016).

officercountryagestartendrole
Mr Oliver LewisUnited Kingdom33 years May 2014- Director
Mrs Tracy LewisUnited Kingdom61 years Jan 2016- Director
Mr Mark LewisUnited Kingdom69 years Jan 2016- Director

P&L

May 2024

turnover

4.8k

0%

operating profit

-109

0%

gross margin

21.8%

-10.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

814

-0.12%

total assets

1.3k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

blending and bottling solutions limited company details

company number

09030410

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

11070 - Manufacture of soft drinks; production of mineral waters and other bottled waters

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

122 woodside business park, birkenhead, CH41 1EP

Bank

-

Legal Advisor

-

blending and bottling solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blending and bottling solutions limited.

blending and bottling solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLENDING AND BOTTLING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

blending and bottling solutions limited Companies House Filings - See Documents

datedescriptionview/download