arscott systems limited

Live EstablishedMicroDeclining

arscott systems limited Company Information

Share ARSCOTT SYSTEMS LIMITED

Company Number

09030804

Shareholders

richard kybett

monique roland

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

amelia house crescent road, worthing, west sussex, BN11 1QR

Website

-

arscott systems limited Estimated Valuation

£66.5k

Pomanda estimates the enterprise value of ARSCOTT SYSTEMS LIMITED at £66.5k based on a Turnover of £188.6k and 0.35x industry multiple (adjusted for size and gross margin).

arscott systems limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARSCOTT SYSTEMS LIMITED at £0 based on an EBITDA of £-66.4k and a 3x industry multiple (adjusted for size and gross margin).

arscott systems limited Estimated Valuation

£2.7k

Pomanda estimates the enterprise value of ARSCOTT SYSTEMS LIMITED at £2.7k based on Net Assets of £1.1k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arscott Systems Limited Overview

Arscott Systems Limited is a live company located in west sussex, BN11 1QR with a Companies House number of 09030804. It operates in the other engineering activities sector, SIC Code 71129. Founded in May 2014, it's largest shareholder is richard kybett with a 66.7% stake. Arscott Systems Limited is a established, micro sized company, Pomanda has estimated its turnover at £188.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arscott Systems Limited Health Check

Pomanda's financial health check has awarded Arscott Systems Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £188.6k, make it smaller than the average company (£3.7m)

£188.6k - Arscott Systems Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (10.8%)

-27% - Arscott Systems Limited

10.8% - Industry AVG

production

Production

with a gross margin of 19.7%, this company has a higher cost of product (34.5%)

19.7% - Arscott Systems Limited

34.5% - Industry AVG

profitability

Profitability

an operating margin of -35.2% make it less profitable than the average company (6.4%)

-35.2% - Arscott Systems Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Arscott Systems Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.2k, the company has an equivalent pay structure (£55.2k)

£55.2k - Arscott Systems Limited

£55.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.6k, this is more efficient (£127.8k)

£188.6k - Arscott Systems Limited

£127.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (68 days)

124 days - Arscott Systems Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 151 days, this is slower than average (28 days)

151 days - Arscott Systems Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arscott Systems Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Arscott Systems Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (55.9%)

98.2% - Arscott Systems Limited

55.9% - Industry AVG

ARSCOTT SYSTEMS LIMITED financials

EXPORTms excel logo

Arscott Systems Limited's latest turnover from May 2024 is estimated at £188.6 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Arscott Systems Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover188,630288,677440,387492,200622,702402,856297,600523,994185,485182,213
Other Income Or Grants
Cost Of Sales151,390235,018364,495410,181520,675330,044245,849424,662152,456144,072
Gross Profit37,24053,65975,89282,019102,02672,81251,75099,33333,02938,141
Admin Expenses103,624146,27060,555140,107-43,39134,534163,59329,289-39,330-28,547
Operating Profit-66,384-92,61115,337-58,088145,41738,278-111,84370,04472,35966,688
Interest Payable
Interest Receivable194636248
Pre-Tax Profit-66,384-92,61115,337-58,088145,41738,278-111,84370,23872,99566,936
Tax-2,914-27,629-7,273-13,345-14,599-13,387
Profit After Tax-66,384-92,61112,423-58,088117,78831,005-111,84356,89358,39653,549
Dividends Paid
Retained Profit-66,384-92,61112,423-58,088117,78831,005-111,84356,89358,39653,549
Employee Costs55,15653,46950,16947,17546,37448,35946,99345,57193,16747,609
Number Of Employees1111111121
EBITDA*-66,384-92,61115,337-58,088145,41738,278-111,84370,04472,61566,838

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets256918363300
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets256918363300
Stock & work in progress
Trade Debtors64,139129,276228,868230,070310,945182,494130,516257,06434,24727,566
Group Debtors
Misc Debtors
Cash155,11799,349
misc current assets
total current assets64,139129,276228,868230,070310,945182,494130,516257,064189,364126,915
total assets64,139129,276228,868230,070310,945182,494130,772257,982189,727127,215
Bank overdraft
Bank loan
Trade Creditors 63,01161,76468,74582,370105,15794,49473,77789,14477,58373,507
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities63,01161,76468,74582,370105,15794,49473,77789,14477,58373,507
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions10060
total long term liabilities10060
total liabilities63,01161,76468,74582,370105,15794,49473,77789,14477,68373,567
net assets1,12867,512160,123147,700205,78888,00056,995168,838112,04453,648
total shareholders funds1,12867,512160,123147,700205,78888,00056,995168,838112,04453,648
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit-66,384-92,61115,337-58,088145,41738,278-111,84370,04472,35966,688
Depreciation256150
Amortisation
Tax-2,914-27,629-7,273-13,345-14,599-13,387
Stock
Debtors-65,137-99,592-1,202-80,875128,45151,978-126,548222,8176,68127,566
Creditors1,247-6,981-13,625-22,78710,66320,717-15,36711,5614,07673,507
Accruals and Deferred Income
Deferred Taxes & Provisions-1004060
Cash flow from operations-256-662-154,65755,45199,452
Investing Activities
capital expenditure256662-555-319-450
Change in Investments
cash flow from investments256662-555-319-450
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-9999
interest194636248
cash flow from financing95636347
cash and cash equivalents
cash-155,11755,76899,349
overdraft
change in cash-155,11755,76899,349

arscott systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arscott systems limited. Get real-time insights into arscott systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arscott Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arscott systems limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN11 area or any other competitors across 12 key performance metrics.

arscott systems limited Ownership

ARSCOTT SYSTEMS LIMITED group structure

Arscott Systems Limited has no subsidiary companies.

Ultimate parent company

ARSCOTT SYSTEMS LIMITED

09030804

ARSCOTT SYSTEMS LIMITED Shareholders

richard kybett 66.67%
monique roland 33.33%

arscott systems limited directors

Arscott Systems Limited currently has 2 directors. The longest serving directors include Mrs Monique Roland (May 2014) and Mr Richard Kybett (May 2014).

officercountryagestartendrole
Mrs Monique RolandUnited Kingdom55 years May 2014- Director
Mr Richard KybettUnited Kingdom55 years May 2014- Director

P&L

May 2024

turnover

188.6k

-35%

operating profit

-66.4k

0%

gross margin

19.8%

+6.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.1k

-0.98%

total assets

64.1k

-0.5%

cash

0

0%

net assets

Total assets minus all liabilities

arscott systems limited company details

company number

09030804

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

CARPENTER BOX

auditor

-

address

amelia house crescent road, worthing, west sussex, BN11 1QR

Bank

-

Legal Advisor

-

arscott systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arscott systems limited.

arscott systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARSCOTT SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

arscott systems limited Companies House Filings - See Documents

datedescriptionview/download