my online estate agent limited
my online estate agent limited Company Information
Company Number
09032238
Website
www.myonlineestateagent.comRegistered Address
leonard curtis house, elms square bury new road, greater manchester, M45 7TA
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Real estate agencies
Telephone
03332402712
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
online property portal limited 100%
my online estate agent limited Estimated Valuation
Pomanda estimates the enterprise value of MY ONLINE ESTATE AGENT LIMITED at £362.9k based on a Turnover of £217.8k and 1.67x industry multiple (adjusted for size and gross margin).
my online estate agent limited Estimated Valuation
Pomanda estimates the enterprise value of MY ONLINE ESTATE AGENT LIMITED at £0 based on an EBITDA of £-69.8k and a 6.13x industry multiple (adjusted for size and gross margin).
my online estate agent limited Estimated Valuation
Pomanda estimates the enterprise value of MY ONLINE ESTATE AGENT LIMITED at £0 based on Net Assets of £-1.4m and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
My Online Estate Agent Limited Overview
My Online Estate Agent Limited is a dissolved company that was located in greater manchester, M45 7TA with a Companies House number of 09032238. It operated in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2014, it's largest shareholder was online property portal limited with a 100% stake. The last turnover for My Online Estate Agent Limited was estimated at £217.8k.
Upgrade for unlimited company reports & a free credit check
My Online Estate Agent Limited Health Check
Pomanda's financial health check has awarded My Online Estate Agent Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £217.8k, make it smaller than the average company (£7.7m)
- My Online Estate Agent Limited
£7.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (1.3%)
- My Online Estate Agent Limited
1.3% - Industry AVG
Production
with a gross margin of 61.7%, this company has a comparable cost of product (61.7%)
- My Online Estate Agent Limited
61.7% - Industry AVG
Profitability
an operating margin of -45.5% make it less profitable than the average company (7%)
- My Online Estate Agent Limited
7% - Industry AVG
Employees
with 5 employees, this is below the industry average (59)
5 - My Online Estate Agent Limited
59 - Industry AVG
Pay Structure
on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)
- My Online Estate Agent Limited
£36.5k - Industry AVG
Efficiency
resulting in sales per employee of £43.6k, this is less efficient (£107.7k)
- My Online Estate Agent Limited
£107.7k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (38 days)
- My Online Estate Agent Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 408 days, this is slower than average (55 days)
- My Online Estate Agent Limited
55 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- My Online Estate Agent Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
0 weeks - My Online Estate Agent Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1266.7%, this is a higher level of debt than the average (70.2%)
1266.7% - My Online Estate Agent Limited
70.2% - Industry AVG
MY ONLINE ESTATE AGENT LIMITED financials
My Online Estate Agent Limited's latest turnover from March 2021 is estimated at £217.8 thousand and the company has net assets of -£1.4 million. According to their latest financial statements, My Online Estate Agent Limited has 5 employees and maintains cash reserves of £7.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 5 | 4 | 3 | 2 | 8 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 243 | 3,319 |
| Intangible Assets | 65,177 | 94,553 | 204,962 | 57,773 | 283,451 | 249,325 | 86,668 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 65,177 | 94,553 | 204,962 | 57,773 | 283,451 | 249,568 | 89,987 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,440 | 0 | 0 | 0 | 4,030 | 0 | 33,584 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 46,195 | 25,668 | 29,691 | 11,788 | 2,438 | 8,736 | 0 |
| Cash | 7,850 | 5,601 | 28,075 | 10,707 | 35,209 | 9,260 | 21,400 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 55,485 | 31,269 | 57,766 | 22,495 | 41,677 | 17,996 | 54,984 |
| total assets | 120,662 | 125,822 | 262,728 | 80,268 | 325,128 | 267,564 | 144,971 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 93,226 | 118,731 | 198,965 | 93,266 | 50,447 | 59,259 | 107,374 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,435,229 | 1,315,697 | 887,090 | 550,579 | 29,004 | 15,403 | 0 |
| total current liabilities | 1,528,455 | 1,434,428 | 1,086,055 | 643,845 | 79,451 | 74,662 | 107,374 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 521,415 | 385,000 | 70,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 521,415 | 385,000 | 70,000 |
| total liabilities | 1,528,455 | 1,434,428 | 1,086,055 | 643,845 | 600,866 | 459,662 | 177,374 |
| net assets | -1,407,793 | -1,308,606 | -823,327 | -563,577 | -275,738 | -192,098 | -32,403 |
| total shareholders funds | -1,407,793 | -1,308,606 | -823,327 | -563,577 | -275,738 | -192,098 | -32,403 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 153 | 536 | 695 |
| Amortisation | 29,376 | 12,926 | 9,636 | 9,636 | 9,630 | 9,630 | 9,630 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 21,967 | -4,023 | 17,903 | 5,320 | -2,268 | -24,848 | 33,584 |
| Creditors | -25,505 | -80,234 | 105,699 | 42,819 | -8,812 | -48,115 | 107,374 |
| Accruals and Deferred Income | 119,532 | 428,607 | 336,511 | 521,575 | 13,601 | 15,403 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -521,415 | 136,415 | 315,000 | 70,000 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 2,249 | -22,474 | 17,368 | -24,502 | 25,949 | -12,140 | 21,400 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,249 | -22,474 | 17,368 | -24,502 | 25,949 | -12,140 | 21,400 |
my online estate agent limited Credit Report and Business Information
My Online Estate Agent Limited Competitor Analysis
Perform a competitor analysis for my online estate agent limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in M45 area or any other competitors across 12 key performance metrics.
my online estate agent limited Ownership
MY ONLINE ESTATE AGENT LIMITED group structure
My Online Estate Agent Limited has no subsidiary companies.
Ultimate parent company
1 parent
MY ONLINE ESTATE AGENT LIMITED
09032238
my online estate agent limited directors
My Online Estate Agent Limited currently has 2 directors. The longest serving directors include Mr James Metcalf (Jul 2015) and Mr Michael Sharples (Aug 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Metcalf | England | 71 years | Jul 2015 | - | Director |
| Mr Michael Sharples | 62 years | Aug 2015 | - | Director |
P&L
March 2021turnover
217.8k
-32%
operating profit
-99.2k
0%
gross margin
61.8%
+2.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
-1.4m
+0.08%
total assets
120.7k
-0.04%
cash
7.9k
+0.4%
net assets
Total assets minus all liabilities
my online estate agent limited company details
company number
09032238
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
68310 - Real estate agencies
incorporation date
May 2014
age
10
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2021
address
leonard curtis house, elms square bury new road, greater manchester, M45 7TA
accountant
-
auditor
-
my online estate agent limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to my online estate agent limited.
my online estate agent limited Companies House Filings - See Documents
| date | description | view/download |
|---|
